MYMBN Berhad (0280) - Net Assets
Based on the latest financial reports, MYMBN Berhad (0280) has net assets worth RM27.12 Million MYR (≈ $6.81 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM35.90 Million ≈ $9.01 Million USD) and total liabilities (RM8.77 Million ≈ $2.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of MYMBN Berhad to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM27.12 Million |
| % of Total Assets | 75.56% |
| Annual Growth Rate | 46.25% |
| 5-Year Change | 151.46% |
| 10-Year Change | N/A |
| Growth Volatility | 75.15 |
MYMBN Berhad - Net Assets Trend (2020–2025)
This chart illustrates how MYMBN Berhad's net assets have evolved over time, based on quarterly financial data. Also explore MYMBN Berhad (0280) total assets for the complete picture of this company's asset base.
Annual Net Assets for MYMBN Berhad (2020–2025)
The table below shows the annual net assets of MYMBN Berhad from 2020 to 2025. For live valuation and market cap data, see MYMBN Berhad (0280) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM27.12 Million ≈ $6.81 Million |
-16.68% |
| 2024-12-31 | RM32.55 Million ≈ $8.17 Million |
-9.23% |
| 2023-12-31 | RM35.86 Million ≈ $9.00 Million |
+137.37% |
| 2022-12-31 | RM15.11 Million ≈ $3.79 Million |
+40.07% |
| 2021-12-31 | RM10.79 Million ≈ $2.71 Million |
+166.02% |
| 2020-12-31 | RM4.05 Million ≈ $1.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MYMBN Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 92.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM6.84 Million | 25.60% |
| Other Components | RM19.87 Million | 74.40% |
| Total Equity | RM26.70 Million | 100.00% |
MYMBN Berhad Competitors by Market Cap
The table below lists competitors of MYMBN Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Crown Energy AB (publ)
F:CWE
|
$9.21 Million |
|
HYDROTOR SA
WAR:HDR
|
$9.21 Million |
|
Kinovo PLC
LSE:KINO
|
$9.21 Million |
|
Ta Win Holdings Bhd
KLSE:7097
|
$9.22 Million |
|
Top Shelf International Holdings Ltd
AU:TSI
|
$9.20 Million |
|
Liminatus Pharma, Inc. Class A Common Stock
NASDAQ:LIMN
|
$9.20 Million |
|
Energy Technologies Ltd
AU:EGY
|
$9.20 Million |
|
Tan Dai Hung Plastic JSC
VN:TPC
|
$9.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MYMBN Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 32,154,058 to 26,702,433, a change of -5,451,625 (-17.0%).
- Net loss of 5,368,696 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-5.37 Million | -20.11% |
| Other Changes | RM-82.93K | -0.31% |
| Total Change | RM- | -16.95% |
Book Value vs Market Value Analysis
This analysis compares MYMBN Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.04x to 1.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | RM0.01 | RM0.10 | x |
| 2021-12-31 | RM0.03 | RM0.10 | x |
| 2022-12-31 | RM0.04 | RM0.10 | x |
| 2023-12-31 | RM0.09 | RM0.10 | x |
| 2024-12-31 | RM0.08 | RM0.10 | x |
| 2025-12-31 | RM0.07 | RM0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MYMBN Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.66%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 1.34x
- Recent ROE (-20.11%) is below the historical average (23.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 79.06% | 7.22% | 3.25x | 3.37x | RM2.80 Million |
| 2021 | 62.41% | 7.35% | 5.65x | 1.50x | RM5.65 Million |
| 2022 | 28.61% | 6.28% | 3.25x | 1.40x | RM2.81 Million |
| 2023 | 2.74% | 1.44% | 1.49x | 1.27x | RM-2.59 Million |
| 2024 | -10.51% | -5.23% | 1.68x | 1.19x | RM-6.59 Million |
| 2025 | -20.11% | -13.66% | 1.10x | 1.34x | RM-8.04 Million |
Industry Comparison
This section compares MYMBN Berhad's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $811,155,500
- Average return on equity (ROE) among peers: 13.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MYMBN Berhad (0280) | RM27.12 Million | 79.06% | 0.32x | $9.21 Million |
| Three A Resources Bhd (0012) | $348.17 Million | 8.45% | 0.17x | $86.02 Million |
| Sunzen Biotech Bhd (0148) | $97.23 Million | -0.13% | 0.09x | $45.14 Million |
| Bioalpha Holdings Bhd (0179) | $97.99 Million | 8.66% | 0.16x | $5.30 Million |
| Nova Wellness Group Bhd (0201) | $109.78 Million | 7.17% | 0.09x | $27.21 Million |
| SDS Group Bhd (0212) | $71.91 Million | 10.11% | 0.93x | $60.59 Million |
| PTRB (0260) | $209.41 Million | 5.85% | 0.79x | $39.63 Million |
| SBH Marine Holdings Berhad (0300) | $73.93 Million | 17.64% | 0.36x | $32.33 Million |
| OB Holdings Berhad (0327) | $58.86 Million | 9.34% | 0.34x | $20.16 Million |
| IOI Corporation Bhd (1961) | $6.23 Billion | 54.11% | 1.46x | $6.38 Billion |
About MYMBN Berhad
MYMBN Berhad, through its subsidiary, engages in the processing and sale of raw unclean edible bird's nest in Malaysia, the People's Republic of China, and Vietnam. It manufactures food and beverages. The company sells its products to downstream bird's nest product manufacturers and traders of bird's nest. MYMBN Berhad was founded in 2017 and is headquartered in Taman Melaka Raya, Malaysia.