Power Minerals Ltd (PNN) - Net Assets

Latest as of December 2025: AU$23.30 Million AUD ≈ $16.49 Million USD

Based on the latest financial reports, Power Minerals Ltd (PNN) has net assets worth AU$23.30 Million AUD (≈ $16.49 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$25.58 Million ≈ $18.10 Million USD) and total liabilities (AU$2.28 Million ≈ $1.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Power Minerals Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$23.30 Million
% of Total Assets 91.1%
Annual Growth Rate 18.48%
5-Year Change -26.39%
10-Year Change 33.4%
Growth Volatility 205.85

Power Minerals Ltd - Net Assets Trend (2004–2025)

This chart illustrates how Power Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Power Minerals Ltd balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Power Minerals Ltd (2004–2025)

The table below shows the annual net assets of Power Minerals Ltd from 2004 to 2025. For live valuation and market cap data, see Power Minerals Ltd (PNN) market capitalisation.

Year Net Assets Change
2025-06-30 AU$17.39 Million
≈ $12.31 Million		 -50.08%
2024-06-30 AU$34.84 Million
≈ $24.65 Million		 +14.40%
2023-06-30 AU$30.45 Million
≈ $21.55 Million		 +12.14%
2022-06-30 AU$27.16 Million
≈ $19.22 Million		 +14.93%
2021-06-30 AU$23.63 Million
≈ $16.72 Million		 +31.02%
2020-06-30 AU$18.03 Million
≈ $12.76 Million		 -2.29%
2019-06-30 AU$18.46 Million
≈ $13.06 Million		 +8.00%
2018-06-30 AU$17.09 Million
≈ $12.09 Million		 +3.91%
2017-06-30 AU$16.45 Million
≈ $11.64 Million		 +26.15%
2016-06-30 AU$13.04 Million
≈ $9.22 Million		 -12.61%
2015-06-30 AU$14.92 Million
≈ $10.56 Million		 -26.13%
2014-06-30 AU$20.19 Million
≈ $14.29 Million		 -11.49%
2013-06-30 AU$22.81 Million
≈ $16.14 Million		 -1.86%
2012-06-30 AU$23.25 Million
≈ $16.45 Million		 -5.47%
2011-06-30 AU$24.59 Million
≈ $17.40 Million		 +3.85%
2010-06-30 AU$23.68 Million
≈ $16.76 Million		 -3.93%
2009-06-30 AU$24.65 Million
≈ $17.44 Million		 +13.13%
2008-06-30 AU$21.79 Million
≈ $15.42 Million		 -27.56%
2007-06-30 AU$30.08 Million
≈ $21.28 Million		 +628.56%
2006-06-30 AU$4.13 Million
≈ $2.92 Million		 -2.81%
2005-06-30 AU$4.25 Million
≈ $3.01 Million		 +759.98%
2004-06-30 AU$494.00K
≈ $349.54K		 --

Equity Component Analysis

This analysis shows how different components contribute to Power Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4229062100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$55.49 Million 319.05%
Other Comprehensive Income AU$4.19 Million 24.10%
Total Equity AU$17.39 Million 100.00%

Power Minerals Ltd Competitors by Market Cap

The table below lists competitors of Power Minerals Ltd ranked by their market capitalization.

Company Market Cap
Briacell Therapeutics Corp
NASDAQ:BCTX
 $27.62 Million
GREMI MEDIA S.A. ZY 4
F:4C8
 $27.63 Million
Zhejiang Yuancheng Landscape
SHG:603388
 $27.65 Million
Farmer Bros. Co
NASDAQ:FARM
 $27.65 Million
Hunyvers SA
PA:ALHUN
 $27.60 Million
Q-Gold Resources Ltd
V:QGR
 $27.60 Million
Seker Finansal Kiralama AS
IS:SEKFK
 $27.59 Million
Elgi Rubber Company Limited
NSE:ELGIRUBCO
 $27.59 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Power Minerals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 34,837,314 to 17,392,346, a change of -17,444,968 (-50.1%).
  • Net loss of 21,925,681 reduced equity.
  • Other comprehensive income decreased equity by 328,253.
  • Other factors increased equity by 4,808,966.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-21.93 Million -126.07%
Other Comprehensive Income AU$-328.25K -1.89%
Other Changes AU$4.81 Million +27.65%
Total Change AU$- -50.08%

Book Value vs Market Value Analysis

This analysis compares Power Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.76x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.10x to 0.76x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-06-30 AU$1.16 AU$0.12 x
2005-06-30 AU$9.94 AU$0.12 x
2006-06-30 AU$6.35 AU$0.12 x
2007-06-30 AU$37.87 AU$0.12 x
2008-06-30 AU$24.30 AU$0.12 x
2009-06-30 AU$26.87 AU$0.12 x
2010-06-30 AU$22.64 AU$0.12 x
2011-06-30 AU$22.16 AU$0.12 x
2012-06-30 AU$19.37 AU$0.12 x
2013-06-30 AU$20.33 AU$0.12 x
2014-06-30 AU$12.14 AU$0.12 x
2015-06-30 AU$8.76 AU$0.12 x
2016-06-30 AU$4.65 AU$0.12 x
2017-06-30 AU$4.70 AU$0.12 x
2018-06-30 AU$2.77 AU$0.12 x
2019-06-30 AU$2.09 AU$0.12 x
2020-06-30 AU$0.99 AU$0.12 x
2021-06-30 AU$0.71 AU$0.12 x
2022-06-30 AU$0.50 AU$0.12 x
2023-06-30 AU$0.43 AU$0.12 x
2024-06-30 AU$0.41 AU$0.12 x
2025-06-30 AU$0.15 AU$0.12 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Power Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -126.07%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -10556.11%
  • • Asset Turnover: 0.01x
  • • Equity Multiplier: 1.21x
  • Recent ROE (-126.07%) is below the historical average (-12.93%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 -18.08% -992.13% 0.02x 1.13x AU$-138.69K
2005 -7.57% -23569.50% 0.00x 1.03x AU$-746.32K
2006 -9.93% -350.43% 0.03x 1.08x AU$-822.88K
2007 60.58% 3869.21% 0.01x 1.26x AU$15.22 Million
2008 -25.25% -2384.24% 0.01x 1.91x AU$-7.66 Million
2009 -1.41% -3609.58% 0.00x 1.07x AU$-2.81 Million
2010 -4.05% -1044.38% 0.00x 1.05x AU$-3.33 Million
2011 -8.16% -499.79% 0.02x 1.03x AU$-4.47 Million
2012 -5.79% -154.58% 0.04x 1.03x AU$-3.67 Million
2013 -5.18% -146.78% 0.03x 1.02x AU$-3.46 Million
2014 -18.03% -462.88% 0.04x 1.04x AU$-5.66 Million
2015 -40.52% -7181.47% 0.01x 1.03x AU$-7.54 Million
2016 -19.19% -4411.53% 0.00x 1.02x AU$-3.81 Million
2017 -5.80% -5705.74% 0.00x 1.05x AU$-2.60 Million
2018 -7.78% -5122.16% 0.00x 1.06x AU$-3.04 Million
2019 -7.44% -103690.26% 0.00x 1.31x AU$-3.22 Million
2020 -5.46% -50733.18% 0.00x 1.32x AU$-2.79 Million
2021 -4.67% -57370.93% 0.00x 1.02x AU$-3.47 Million
2022 -3.86% -1781.70% 0.00x 1.01x AU$-3.76 Million
2023 -10.14% -6619.51% 0.00x 1.03x AU$-6.13 Million
2024 -10.68% -7636.55% 0.00x 1.06x AU$-7.20 Million
2025 -126.07% -10556.11% 0.01x 1.21x AU$-23.66 Million

Industry Comparison

This section compares Power Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $5,711,623
  • Average return on equity (ROE) among peers: -27.49%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Power Minerals Ltd (PNN) AU$23.30 Million -18.08% 0.10x $27.61 Million
Morella Corporation Ltd (1MC) $16.53 Million -35.29% 0.29x $8.08 Million
Amaero Ltd (3DA) $29.43 Million -63.84% 0.70x $252.75 Million
6K Additive Inc (6KA) $-42.72 Million 0.00% 0.00x $160.74 Million
Atlantic Lithium Ltd (A11) $789.39K -143.95% 0.47x $151.02 Million
African Gold Ltd (A1G) $11.13 Million -22.75% 0.07x $419.02 Million
Albright Metals Ltd (ABR) $10.99 Million -9.29% 0.07x $3.68 Million
Audalia Resources Ltd (ACP) $4.75 Million -16.80% 1.00x $14.72 Million
Accent Resources NL (ACS) $4.38 Million -14.12% 0.03x $16.28 Million
Acdc Metals Ltd (ADC) $10.58 Million -4.74% 0.03x $3.13 Million
Andromeda Metals Ltd (ADN) $11.27 Million 35.85% 0.04x $26.17 Million

About Power Minerals Ltd

AU:PNN Australia Other Industrial Metals & Mining
Market Cap
$27.61 Million
AU$39.02 Million AUD
Market Cap Rank
#23968 Global
#967 in Australia
Share Price
AU$0.12
Change (1 day)
+4.55%
52-Week Range
AU$0.06 - AU$0.23
All Time High
AU$6.93
Categories
Companies in Australia Other Industrial Metals & Mining
About

Power Minerals Limited engages in the exploration and development of mineral resources in Australia, Argentina, and Brazil. The company primarily explores for lithium, niobium, rare earth, copper, nickel, cobalt, platinum group elements, gold, kaolin, and halloysite deposits. It holds 100% interest in the Salta Lithium Brine project that consists of seven granted mining leases covering an area of… Read more