Provaris Energy Ltd
Provaris Energy Ltd engages in the development of hydrogen production and export projects in Australia and internationally. It also develops compressed hydrogen storage and transportation solutions. The company was formerly known as Global Energy Ventures Ltd. and changed its name to Provaris Energy Ltd in May 2022. Provaris Energy Ltd was incorporated in 2004 and is based in Sydney, Australia.
Provaris Energy Ltd (PV1) - Net Assets
Latest net assets as of December 2025: AU$676.48K AUD
Based on the latest financial reports, Provaris Energy Ltd (PV1) has net assets worth AU$676.48K AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.47 Million) and total liabilities (AU$791.68K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$676.48K |
| % of Total Assets | 46.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | -100.46% |
| 10-Year Change | -104.36% |
| Growth Volatility | 391.44 |
Provaris Energy Ltd - Net Assets Trend (2005–2025)
This chart illustrates how Provaris Energy Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Provaris Energy Ltd (2005–2025)
The table below shows the annual net assets of Provaris Energy Ltd from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-56.84K | -124.87% |
| 2024-06-30 | AU$228.56K | -94.72% |
| 2023-06-30 | AU$4.33 Million | -73.77% |
| 2022-06-30 | AU$16.51 Million | +34.78% |
| 2021-06-30 | AU$12.25 Million | +32.89% |
| 2020-06-30 | AU$9.22 Million | +7.65% |
| 2019-06-30 | AU$8.57 Million | -36.94% |
| 2018-06-30 | AU$13.58 Million | +137.14% |
| 2017-06-30 | AU$5.73 Million | +339.08% |
| 2016-06-30 | AU$1.30 Million | -71.33% |
| 2015-06-30 | AU$4.55 Million | +20.70% |
| 2014-06-30 | AU$3.77 Million | -35.71% |
| 2013-06-30 | AU$5.86 Million | +114.41% |
| 2012-06-30 | AU$2.74 Million | +121.48% |
| 2011-06-30 | AU$1.23 Million | +1742.63% |
| 2010-06-30 | AU$67.02K | -93.39% |
| 2009-06-30 | AU$1.01 Million | +159.98% |
| 2008-06-30 | AU$389.75K | +84.84% |
| 2007-06-30 | AU$210.86K | -81.38% |
| 2006-06-30 | AU$1.13 Million | -58.03% |
| 2005-06-30 | AU$2.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Provaris Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2593116800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$23.28 Million | % |
| Other Comprehensive Income | AU$4.00 Million | % |
| Total Equity | AU$-56.84K | 100.00% |
Provaris Energy Ltd Competitors by Market Cap
The table below lists competitors of Provaris Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TPI Composites Inc
NASDAQ:TPIC
|
$4.36 Million |
|
Windrock Land Co
PINK:WRLC
|
$4.36 Million |
|
AYRO Inc
NASDAQ:AYRO
|
$4.36 Million |
|
Charger Metals NL
AU:CHR
|
$4.36 Million |
|
Sierra Nevada Gold Inc
AU:SNX
|
$4.36 Million |
|
iXensor Co., Ltd.
TWO:6734
|
$4.36 Million |
|
Pelayaran Kurnia Lautan Semesta
JK:KLAS
|
$4.36 Million |
|
KIWI Media Group Co.Ltd
KO:012170
|
$4.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Provaris Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 228,564 to -56,843, a change of -285,407 (-124.9%).
- Net loss of 2,523,878 reduced equity.
- Share repurchases of 256,414 reduced equity.
- New share issuances of 2,251,307 increased equity.
- Other comprehensive income increased equity by 39,863.
- Other factors increased equity by 203,715.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.52 Million | -4440.09% |
| Share Repurchases | AU$256.41K | -451.09% |
| Share Issuances | AU$2.25 Million | +3960.57% |
| Other Comprehensive Income | AU$39.86K | +70.13% |
| Other Changes | AU$203.72K | +358.38% |
| Total Change | AU$- | -124.87% |
Book Value vs Market Value Analysis
This analysis compares Provaris Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | AU$18.73 | AU$0.01 | x |
| 2006-06-30 | AU$4.45 | AU$0.01 | x |
| 2007-06-30 | AU$0.70 | AU$0.01 | x |
| 2008-06-30 | AU$0.85 | AU$0.01 | x |
| 2009-06-30 | AU$1.59 | AU$0.01 | x |
| 2010-06-30 | AU$0.06 | AU$0.01 | x |
| 2011-06-30 | AU$0.67 | AU$0.01 | x |
| 2012-06-30 | AU$0.66 | AU$0.01 | x |
| 2013-06-30 | AU$0.77 | AU$0.01 | x |
| 2014-06-30 | AU$0.28 | AU$0.01 | x |
| 2015-06-30 | AU$0.14 | AU$0.01 | x |
| 2016-06-30 | AU$0.03 | AU$0.01 | x |
| 2017-06-30 | AU$0.02 | AU$0.01 | x |
| 2018-06-30 | AU$0.05 | AU$0.01 | x |
| 2019-06-30 | AU$0.03 | AU$0.01 | x |
| 2020-06-30 | AU$0.02 | AU$0.01 | x |
| 2021-06-30 | AU$0.03 | AU$0.01 | x |
| 2022-06-30 | AU$0.03 | AU$0.01 | x |
| 2023-06-30 | AU$0.01 | AU$0.01 | x |
| 2024-06-30 | AU$0.00 | AU$0.01 | x |
| 2025-06-30 | AU$0.00 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Provaris Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -368.45%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-421.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -45.74% | -302449.26% | 0.00x | 1.04x | AU$-1.50 Million |
| 2006 | -159.07% | 0.00% | 0.00x | 1.06x | AU$-1.91 Million |
| 2007 | -1009.17% | -1749.40% | 0.30x | 1.95x | AU$-2.15 Million |
| 2008 | -589.01% | -2329.00% | 0.19x | 1.35x | AU$-2.33 Million |
| 2009 | -195.63% | -2594.58% | 0.07x | 1.15x | AU$-2.08 Million |
| 2010 | -2752.30% | -4607.51% | 0.12x | 5.12x | AU$-1.85 Million |
| 2011 | -108.41% | -4093.09% | 0.02x | 1.06x | AU$-1.46 Million |
| 2012 | -99.89% | -21211.86% | 0.00x | 1.09x | AU$-3.01 Million |
| 2013 | -133.61% | -535.15% | 0.21x | 1.22x | AU$-8.42 Million |
| 2014 | -130.78% | -335.50% | 0.25x | 1.55x | AU$-5.31 Million |
| 2015 | -59.83% | -426.35% | 0.11x | 1.31x | AU$-3.18 Million |
| 2016 | -274.05% | -704.66% | 0.11x | 3.57x | AU$-3.71 Million |
| 2017 | -111.97% | -5148.89% | 0.02x | 1.03x | AU$-6.99 Million |
| 2018 | -43.91% | -17125.36% | 0.00x | 1.06x | AU$-7.32 Million |
| 2019 | -76.50% | -76998.05% | 0.00x | 1.02x | AU$-7.41 Million |
| 2020 | -31.25% | -81171.35% | 0.00x | 1.03x | AU$-3.80 Million |
| 2021 | -25.20% | -441161.71% | 0.00x | 1.02x | AU$-4.31 Million |
| 2022 | -40.92% | -29861.29% | 0.00x | 1.05x | AU$-8.41 Million |
| 2023 | -286.43% | -8017.15% | 0.03x | 1.21x | AU$-12.84 Million |
| 2024 | -2683.95% | 0.00% | 0.00x | 5.37x | AU$-6.16 Million |
| 2025 | 0.00% | -368.45% | 0.93x | 0.00x | AU$-2.52 Million |
Industry Comparison
This section compares Provaris Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $46,092,534
- Average return on equity (ROE) among peers: -760.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Provaris Energy Ltd (PV1) | AU$676.48K | -45.74% | 1.17x | $4.36 Million |
| 88 Energy Ltd (88E) | $148.64 Million | -22.08% | 0.00x | $22.73 Million |
| Amplitude Energy Ltd (AEL) | $49.07 Million | 11.28% | 0.11x | $454.30 Million |
| Australis Oil & Gas Ltd (ATS) | $78.08 Million | -19.61% | 0.33x | $14.34 Million |
| Bass Oil Ltd (BAS) | $6.81 Million | 3.96% | 0.67x | $9.10 Million |
| Blue Energy Ltd (BLU) | $69.67K | -2360.96% | 0.02x | $5.44 Million |
| Buru Energy Ltd (BRU) | $16.49 Million | -78.92% | 0.93x | $8.81 Million |
| Beetaloo Energy Australia Limited (BTL) | $1.97 Million | -40.48% | 0.19x | $128.43 Million |
| Cooper Energy Ltd (COE) | $125.10 Million | 1.00% | 0.09x | $277.90 Million |
| Comet Ridge Ltd (COI) | $43.52K | -5096.27% | 0.44x | $86.62 Million |
| Conrad Asia Energy Ltd (CRD) | $34.66 Million | -0.02% | 0.05x | $31.33 Million |