Provaris Energy Ltd (PV1) - Net Assets
Based on the latest financial reports, Provaris Energy Ltd (PV1) has net assets worth AU$676.48K AUD (≈ $478.65K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.47 Million ≈ $1.04 Million USD) and total liabilities (AU$791.68K ≈ $560.16K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PV1 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$676.48K |
| % of Total Assets | 46.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | -100.46% |
| 10-Year Change | -104.36% |
| Growth Volatility | 391.44 |
Provaris Energy Ltd - Net Assets Trend (2005–2025)
This chart illustrates how Provaris Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Provaris Energy Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Provaris Energy Ltd (2005–2025)
The table below shows the annual net assets of Provaris Energy Ltd from 2005 to 2025. For live valuation and market cap data, see market cap of Provaris Energy Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-56.84K ≈ $-40.22K |
-124.87% |
| 2024-06-30 | AU$228.56K ≈ $161.72K |
-94.72% |
| 2023-06-30 | AU$4.33 Million ≈ $3.06 Million |
-73.77% |
| 2022-06-30 | AU$16.51 Million ≈ $11.68 Million |
+34.78% |
| 2021-06-30 | AU$12.25 Million ≈ $8.67 Million |
+32.89% |
| 2020-06-30 | AU$9.22 Million ≈ $6.52 Million |
+7.65% |
| 2019-06-30 | AU$8.57 Million ≈ $6.06 Million |
-36.94% |
| 2018-06-30 | AU$13.58 Million ≈ $9.61 Million |
+137.14% |
| 2017-06-30 | AU$5.73 Million ≈ $4.05 Million |
+339.08% |
| 2016-06-30 | AU$1.30 Million ≈ $922.98K |
-71.33% |
| 2015-06-30 | AU$4.55 Million ≈ $3.22 Million |
+20.70% |
| 2014-06-30 | AU$3.77 Million ≈ $2.67 Million |
-35.71% |
| 2013-06-30 | AU$5.86 Million ≈ $4.15 Million |
+114.41% |
| 2012-06-30 | AU$2.74 Million ≈ $1.94 Million |
+121.48% |
| 2011-06-30 | AU$1.23 Million ≈ $873.80K |
+1742.63% |
| 2010-06-30 | AU$67.02K ≈ $47.42K |
-93.39% |
| 2009-06-30 | AU$1.01 Million ≈ $716.95K |
+159.98% |
| 2008-06-30 | AU$389.75K ≈ $275.77K |
+84.84% |
| 2007-06-30 | AU$210.86K ≈ $149.20K |
-81.38% |
| 2006-06-30 | AU$1.13 Million ≈ $801.15K |
-58.03% |
| 2005-06-30 | AU$2.70 Million ≈ $1.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Provaris Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2593116800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$23.28 Million | % |
| Other Comprehensive Income | AU$4.00 Million | % |
| Total Equity | AU$-56.84K | 100.00% |
Provaris Energy Ltd Competitors by Market Cap
The table below lists competitors of Provaris Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brilliant Future AB
ST:BRILL
|
$5.73 Million |
|
Variscan Mines Ltd
AU:VAR
|
$5.74 Million |
|
Fusion Fuel Green PLC
NASDAQ:HTOO
|
$5.74 Million |
|
Horisont Energi AS
OL:HRGI
|
$5.74 Million |
|
GACM Technologies Limited
NSE:GATECH
|
$5.72 Million |
|
Accelerate Resources Ltd
AU:AX8
|
$5.72 Million |
|
CID HoldCo, Inc. Common Stock
NASDAQ:DAIC
|
$5.72 Million |
|
THG Holdings PLC
LSE:THG
|
$5.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Provaris Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 228,564 to -56,843, a change of -285,407 (-124.9%).
- Net loss of 2,523,878 reduced equity.
- Share repurchases of 256,414 reduced equity.
- New share issuances of 2,251,307 increased equity.
- Other comprehensive income increased equity by 39,863.
- Other factors increased equity by 203,715.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.52 Million | -4440.09% |
| Share Repurchases | AU$256.41K | -451.09% |
| Share Issuances | AU$2.25 Million | +3960.57% |
| Other Comprehensive Income | AU$39.86K | +70.13% |
| Other Changes | AU$203.72K | +358.38% |
| Total Change | AU$- | -124.87% |
Book Value vs Market Value Analysis
This analysis compares Provaris Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | AU$18.73 | AU$0.01 | x |
| 2006-06-30 | AU$4.45 | AU$0.01 | x |
| 2007-06-30 | AU$0.70 | AU$0.01 | x |
| 2008-06-30 | AU$0.85 | AU$0.01 | x |
| 2009-06-30 | AU$1.59 | AU$0.01 | x |
| 2010-06-30 | AU$0.06 | AU$0.01 | x |
| 2011-06-30 | AU$0.67 | AU$0.01 | x |
| 2012-06-30 | AU$0.66 | AU$0.01 | x |
| 2013-06-30 | AU$0.77 | AU$0.01 | x |
| 2014-06-30 | AU$0.28 | AU$0.01 | x |
| 2015-06-30 | AU$0.14 | AU$0.01 | x |
| 2016-06-30 | AU$0.03 | AU$0.01 | x |
| 2017-06-30 | AU$0.02 | AU$0.01 | x |
| 2018-06-30 | AU$0.05 | AU$0.01 | x |
| 2019-06-30 | AU$0.03 | AU$0.01 | x |
| 2020-06-30 | AU$0.02 | AU$0.01 | x |
| 2021-06-30 | AU$0.03 | AU$0.01 | x |
| 2022-06-30 | AU$0.03 | AU$0.01 | x |
| 2023-06-30 | AU$0.01 | AU$0.01 | x |
| 2024-06-30 | AU$0.00 | AU$0.01 | x |
| 2025-06-30 | AU$0.00 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Provaris Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -368.45%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-421.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -45.74% | -302449.26% | 0.00x | 1.04x | AU$-1.50 Million |
| 2006 | -159.07% | 0.00% | 0.00x | 1.06x | AU$-1.91 Million |
| 2007 | -1009.17% | -1749.40% | 0.30x | 1.95x | AU$-2.15 Million |
| 2008 | -589.01% | -2329.00% | 0.19x | 1.35x | AU$-2.33 Million |
| 2009 | -195.63% | -2594.58% | 0.07x | 1.15x | AU$-2.08 Million |
| 2010 | -2752.30% | -4607.51% | 0.12x | 5.12x | AU$-1.85 Million |
| 2011 | -108.41% | -4093.09% | 0.02x | 1.06x | AU$-1.46 Million |
| 2012 | -99.89% | -21211.86% | 0.00x | 1.09x | AU$-3.01 Million |
| 2013 | -133.61% | -535.15% | 0.21x | 1.22x | AU$-8.42 Million |
| 2014 | -130.78% | -335.50% | 0.25x | 1.55x | AU$-5.31 Million |
| 2015 | -59.83% | -426.35% | 0.11x | 1.31x | AU$-3.18 Million |
| 2016 | -274.05% | -704.66% | 0.11x | 3.57x | AU$-3.71 Million |
| 2017 | -111.97% | -5148.89% | 0.02x | 1.03x | AU$-6.99 Million |
| 2018 | -43.91% | -17125.36% | 0.00x | 1.06x | AU$-7.32 Million |
| 2019 | -76.50% | -76998.05% | 0.00x | 1.02x | AU$-7.41 Million |
| 2020 | -31.25% | -81171.35% | 0.00x | 1.03x | AU$-3.80 Million |
| 2021 | -25.20% | -441161.71% | 0.00x | 1.02x | AU$-4.31 Million |
| 2022 | -40.92% | -29861.29% | 0.00x | 1.05x | AU$-8.41 Million |
| 2023 | -286.43% | -8017.15% | 0.03x | 1.21x | AU$-12.84 Million |
| 2024 | -2683.95% | 0.00% | 0.00x | 5.37x | AU$-6.16 Million |
| 2025 | 0.00% | -368.45% | 0.93x | 0.00x | AU$-2.52 Million |
Industry Comparison
This section compares Provaris Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $32,358,340
- Average return on equity (ROE) among peers: -59.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Provaris Energy Ltd (PV1) | AU$676.48K | -45.74% | 1.17x | $5.73 Million |
| 88 Energy Ltd (88E) | $16.65 Million | -41.39% | 0.05x | $18.83 Million |
| ADX Energy Ltd (ADX) | $8.69 Million | -49.24% | 2.54x | $19.62 Million |
| Australis Oil & Gas Ltd (ATS) | $97.38 Million | 2.91% | 0.37x | $20.63 Million |
| Bass Oil Ltd (BAS) | $1.04 Million | -288.37% | 0.09x | $13.11 Million |
| Blue Energy Ltd (BLU) | $10.73 Million | 11.18% | 0.26x | $12.79 Million |
| Blue Star Helium Ltd (BNL) | $13.63 Million | -4.72% | 0.03x | $21.78 Million |
| Beach Energy Ltd (BPT) | $19.18 Million | -11.01% | 0.43x | $1.87 Billion |
| Brookside Energy Ltd (BRK) | $92.01 Million | 2.97% | 0.24x | $38.18 Million |
| Buru Energy Ltd (BRU) | $38.60 Million | -74.66% | 0.35x | $9.93 Million |
| Beetaloo Energy Australia Limited (BTL) | $25.66 Million | -144.49% | 2.98x | $260.37 Million |
About Provaris Energy Ltd
Provaris Energy Ltd engages in the development of hydrogen production and export projects in Australia and internationally. It also develops compressed hydrogen storage and transportation solutions. The company was formerly known as Global Energy Ventures Ltd. and changed its name to Provaris Energy Ltd in May 2022. Provaris Energy Ltd was incorporated in 2004 and is based in Sydney, Australia.