Raiden Resources Ltd
Raiden Resources Limited, together with its subsidiaries, engages in the mineral exploration business in the Republic of Serbia, the Republic of Bulgaria, and Australia. The company explores for gold, copper, nickel, cobalt, and lithium deposits. Raiden Resources Limited is based in Victoria Park, Australia.
Raiden Resources Ltd (RDN) - Net Assets
Latest net assets as of June 2025: AU$28.55 Million AUD
Based on the latest financial reports, Raiden Resources Ltd (RDN) has net assets worth AU$28.55 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$28.91 Million) and total liabilities (AU$358.40K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$28.55 Million |
| % of Total Assets | 98.76% |
| Annual Growth Rate | 6.45% |
| 5-Year Change | 130.47% |
| 10-Year Change | N/A |
| Growth Volatility | 765.76 |
Raiden Resources Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Raiden Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Raiden Resources Ltd (1989–2025)
The table below shows the annual net assets of Raiden Resources Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$28.55 Million | +38.45% |
| 2024-06-30 | AU$20.62 Million | +109.95% |
| 2023-06-30 | AU$9.82 Million | -21.19% |
| 2022-06-30 | AU$12.46 Million | +0.60% |
| 2021-06-30 | AU$12.39 Million | +3894.00% |
| 2020-06-30 | AU$310.14K | -90.43% |
| 2019-06-30 | AU$3.24 Million | -19.83% |
| 2018-06-30 | AU$4.04 Million | +112.90% |
| 2017-06-30 | AU$-31.33 Million | +16.80% |
| 2016-06-30 | AU$-37.65 Million | -14.40% |
| 2015-06-30 | AU$-32.91 Million | -871.49% |
| 2014-06-30 | AU$-3.39 Million | -332.05% |
| 2013-06-30 | AU$1.46 Million | +64.92% |
| 2012-06-30 | AU$885.30K | +142.85% |
| 2011-06-30 | AU$-2.07 Million | +2.92% |
| 2010-06-30 | AU$-2.13 Million | -24.51% |
| 2009-06-30 | AU$-1.71 Million | +1.28% |
| 2008-06-30 | AU$-1.73 Million | -201.64% |
| 2007-06-30 | AU$1.70 Million | -43.59% |
| 2006-06-30 | AU$3.02 Million | +10.60% |
| 2005-06-30 | AU$2.73 Million | -50.51% |
| 2004-06-30 | AU$5.52 Million | -10.58% |
| 2003-06-30 | AU$6.17 Million | -26.14% |
| 2002-06-30 | AU$8.35 Million | +742.65% |
| 2001-06-30 | AU$991.21K | +106.90% |
| 2000-06-30 | AU$-14.36 Million | -614.97% |
| 1999-06-30 | AU$2.79 Million | +38.23% |
| 1998-06-30 | AU$2.02 Million | -71.10% |
| 1997-06-30 | AU$6.98 Million | +128.31% |
| 1996-06-30 | AU$3.06 Million | +6.55% |
| 1995-06-30 | AU$2.87 Million | +11.68% |
| 1994-06-30 | AU$2.57 Million | +44.98% |
| 1993-06-30 | AU$1.77 Million | -13.43% |
| 1992-06-30 | AU$2.05 Million | -24.38% |
| 1991-06-30 | AU$2.71 Million | -7.89% |
| 1990-06-30 | AU$2.94 Million | -2.33% |
| 1989-06-30 | AU$3.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Raiden Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2680317300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$53.03 Million | 183.89% |
| Other Comprehensive Income | AU$4.93 Million | 17.10% |
| Total Equity | AU$28.84 Million | 100.00% |
Raiden Resources Ltd Competitors by Market Cap
The table below lists competitors of Raiden Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Generation Capital Ltd
TA:GNRS
|
$7.34 Million |
|
HeiTech Padu Bhd
KLSE:5028
|
$7.35 Million |
|
MAS Real Estate Inc
JSE:MSP
|
$7.35 Million |
|
Karya Bersama Anugerah Pt
JK:KBAG
|
$7.35 Million |
|
Atlanta Poland SA
WAR:ATP
|
$7.34 Million |
|
Axteria Group Bhd
KLSE:7120
|
$7.34 Million |
|
Genius Metals Inc
PINK:GNSMF
|
$7.34 Million |
|
Neurotech International Ltd
AU:NTI
|
$7.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Raiden Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,727,562 to 28,840,892, a change of 8,113,330 (39.1%).
- Net loss of 6,790,838 reduced equity.
- Share repurchases of 14,903,030 reduced equity.
- Other comprehensive income increased equity by 198,373.
- Other factors increased equity by 29,608,825.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.79 Million | -23.55% |
| Share Repurchases | AU$14.90 Million | -51.67% |
| Other Comprehensive Income | AU$198.37K | +0.69% |
| Other Changes | AU$29.61 Million | +102.66% |
| Total Change | AU$- | 39.14% |
Book Value vs Market Value Analysis
This analysis compares Raiden Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.44x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$7897.64 | AU$0.00 | x |
| 1990-06-30 | AU$7713.91 | AU$0.00 | x |
| 1991-06-30 | AU$7104.99 | AU$0.00 | x |
| 1992-06-30 | AU$0.01 | AU$0.00 | x |
| 1993-06-30 | AU$4489.74 | AU$0.00 | x |
| 1994-06-30 | AU$1012.97 | AU$0.00 | x |
| 1995-06-30 | AU$1162.48 | AU$0.00 | x |
| 1996-06-30 | AU$1238.65 | AU$0.00 | x |
| 1997-06-30 | AU$8003.88 | AU$0.00 | x |
| 1998-06-30 | AU$2313.10 | AU$0.00 | x |
| 1999-06-30 | AU$2741.45 | AU$0.00 | x |
| 2000-06-30 | AU$-9929.13 | AU$0.00 | x |
| 2001-06-30 | AU$157.44 | AU$0.00 | x |
| 2002-06-30 | AU$1890.56 | AU$0.00 | x |
| 2003-06-30 | AU$1173.76 | AU$0.00 | x |
| 2004-06-30 | AU$835.17 | AU$0.00 | x |
| 2005-06-30 | AU$348.24 | AU$0.00 | x |
| 2006-06-30 | AU$319.26 | AU$0.00 | x |
| 2007-06-30 | AU$141.51 | AU$0.00 | x |
| 2008-06-30 | AU$-107.45 | AU$0.00 | x |
| 2009-06-30 | AU$-91.95 | AU$0.00 | x |
| 2010-06-30 | AU$-103.15 | AU$0.00 | x |
| 2011-06-30 | AU$-80.54 | AU$0.00 | x |
| 2012-06-30 | AU$8.08 | AU$0.00 | x |
| 2013-06-30 | AU$0.27 | AU$0.00 | x |
| 2014-06-30 | AU$-0.45 | AU$0.00 | x |
| 2015-06-30 | AU$-3.72 | AU$0.00 | x |
| 2016-06-30 | AU$-4.23 | AU$0.00 | x |
| 2017-06-30 | AU$-3.53 | AU$0.00 | x |
| 2018-06-30 | AU$0.01 | AU$0.00 | x |
| 2019-06-30 | AU$0.01 | AU$0.00 | x |
| 2020-06-30 | AU$0.00 | AU$0.00 | x |
| 2021-06-30 | AU$0.01 | AU$0.00 | x |
| 2022-06-30 | AU$0.01 | AU$0.00 | x |
| 2023-06-30 | AU$0.01 | AU$0.00 | x |
| 2024-06-30 | AU$0.01 | AU$0.00 | x |
| 2025-06-30 | AU$0.01 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Raiden Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -977.50%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.00x
- Recent ROE (-23.55%) is above the historical average (-70.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1991 | 3.69% | 0.00% | 0.00x | 1.41x | AU$-170.70K |
| 1993 | -1.26% | 0.00% | 0.00x | 1.09x | AU$-197.10K |
| 1994 | -8.08% | 0.00% | 0.00x | 1.11x | AU$-452.00K |
| 1997 | -12.31% | 0.00% | 0.00x | 1.06x | AU$-1.56 Million |
| 1998 | -246.01% | 0.00% | 0.00x | 1.07x | AU$-5.16 Million |
| 1999 | -33.00% | 0.00% | 0.00x | 1.05x | AU$-1.20 Million |
| 2000 | 0.00% | -1879.31% | 0.03x | 0.00x | AU$345.75K |
| 2001 | -178.17% | -211.74% | 0.74x | 1.14x | AU$-1.87 Million |
| 2002 | -44.79% | -1259.60% | 0.03x | 1.17x | AU$-4.58 Million |
| 2003 | -49.47% | -449.48% | 0.07x | 1.47x | AU$-3.67 Million |
| 2004 | -75.07% | -1262.50% | 0.04x | 1.40x | AU$-4.69 Million |
| 2005 | -182.15% | -1012.86% | 0.09x | 2.02x | AU$-5.25 Million |
| 2006 | -59.36% | -202.29% | 0.13x | 2.26x | AU$-2.12 Million |
| 2007 | -331.91% | -4262.10% | 0.01x | 10.38x | AU$-5.82 Million |
| 2008 | 0.00% | -25411.84% | 0.00x | 0.00x | AU$-5.02 Million |
| 2009 | 0.00% | -1495.78% | 1.04x | 0.00x | AU$-766.10K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-206.21K |
| 2011 | 0.00% | -37519.20% | 0.00x | 0.00x | AU$-168.61K |
| 2012 | -61.43% | 0.00% | 0.00x | 1.32x | AU$-631.68K |
| 2013 | -177.81% | -3.06% | 2.30x | 25.33x | AU$-2.74 Million |
| 2014 | 0.00% | -20.38% | 1.88x | 0.00x | AU$-12.65 Million |
| 2015 | 0.00% | -51.71% | 3.06x | 0.00x | AU$-26.11 Million |
| 2016 | 0.00% | -7.40% | 3.00x | 0.00x | AU$-963.20K |
| 2017 | 0.00% | 50.92% | 4.91x | 0.00x | AU$9.36 Million |
| 2018 | -62.38% | -42367.19% | 0.00x | 1.02x | AU$-2.92 Million |
| 2019 | -59.44% | -3546.31% | 0.02x | 1.02x | AU$-2.25 Million |
| 2020 | -513.00% | -10460.22% | 0.03x | 1.86x | AU$-1.62 Million |
| 2021 | -15.96% | -429894.13% | 0.00x | 1.09x | AU$-3.22 Million |
| 2022 | -38.41% | 0.00% | 0.00x | 1.03x | AU$-6.03 Million |
| 2023 | -57.80% | -1121.32% | 0.05x | 1.06x | AU$-6.67 Million |
| 2024 | -17.20% | -990.91% | 0.02x | 1.04x | AU$-5.64 Million |
| 2025 | -23.55% | -977.50% | 0.02x | 1.00x | AU$-9.67 Million |
Industry Comparison
This section compares Raiden Resources Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $113,835,527
- Average return on equity (ROE) among peers: -62.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Raiden Resources Ltd (RDN) | AU$28.55 Million | 3.69% | 0.01x | $7.34 Million |
| 29METALS Ltd (29M) | $769.54 Million | 15.73% | 0.71x | $171.73 Million |
| Aic Mines Ltd (A1M) | $8.72 Million | -78.07% | 0.14x | $147.29 Million |
| Australian Critical Minerals Ltd (ACM) | $-14.00K | 0.00% | 0.00x | $1.43 Million |
| Alvo Minerals Ltd (ALV) | $3.02 Million | -198.12% | 0.08x | $2.34 Million |
| Alicanto Minerals Ltd (AQI) | $4.78 Million | -147.27% | 0.13x | $43.93 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $2.21 Million |
| Altitude Minerals Ltd (ATT) | $4.14 Million | -122.29% | 0.15x | $2.59 Million |
| Avira Resources Ltd (AVW) | $7.03 Million | -32.56% | 0.54x | $1.27 Million |
| Antipa Minerals Ltd (AZY) | $98.25 Million | -5.44% | 0.06x | $209.72 Million |
| Burgundy Diamond Mines Ltd (BDM) | $231.89 Million | -0.88% | 3.22x | $10.17 Million |