Axteria Group Bhd (7120) - Net Assets

Latest as of June 2025: RM146.91 Million MYR ≈ $36.88 Million USD

Based on the latest financial reports, Axteria Group Bhd (7120) has net assets worth RM146.91 Million MYR (≈ $36.88 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM228.70 Million ≈ $57.42 Million USD) and total liabilities (RM81.79 Million ≈ $20.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 7120 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM146.91 Million
% of Total Assets	64.24%
Annual Growth Rate	-0.8%
5-Year Change	97.33%
10-Year Change	24.94%
Growth Volatility	21.51

Axteria Group Bhd - Net Assets Trend (2012–2024)

This chart illustrates how Axteria Group Bhd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Axteria Group Bhd for the complete picture of this company's asset base.

Annual Net Assets for Axteria Group Bhd (2012–2024)

The table below shows the annual net assets of Axteria Group Bhd from 2012 to 2024. For live valuation and market cap data, see 7120 company net worth.

Year	Net Assets	Change
2024-12-31	RM146.18 Million ≈ $36.70 Million	-1.25%
2023-12-31	RM148.02 Million ≈ $37.16 Million	+21.03%
2022-12-31	RM122.30 Million ≈ $30.71 Million	+4.26%
2021-12-31	RM117.31 Million ≈ $29.45 Million	+58.35%
2020-12-31	RM74.08 Million ≈ $18.60 Million	-26.64%
2019-12-31	RM100.99 Million ≈ $25.35 Million	-1.55%
2018-12-31	RM102.57 Million ≈ $25.75 Million	+2.82%
2017-12-31	RM99.77 Million ≈ $25.05 Million	-12.22%
2016-12-31	RM113.65 Million ≈ $28.53 Million	-2.86%
2015-12-31	RM117.00 Million ≈ $29.37 Million	+5.41%
2014-12-31	RM111.00 Million ≈ $27.87 Million	-27.92%
2013-12-31	RM154.00 Million ≈ $38.66 Million	-4.35%
2012-12-31	RM161.00 Million ≈ $40.42 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Axteria Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 288.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	RM200.83 Million	137.39%
Total Equity	RM146.18 Million	100.00%

Axteria Group Bhd Competitors by Market Cap

The table below lists competitors of Axteria Group Bhd ranked by their market capitalization.

Company	Market Cap
YBM Net Inc KQ:057030	$31.67 Million
Averbuch Formica Center Ltd TA:AVER	$31.67 Million
Leon Fuat Bhd KLSE:5232	$31.68 Million
DigitalX Limited F:VSL	$31.68 Million
Besra Gold Inc AU:BEZ	$31.65 Million
Swissnet AG F:81D	$31.64 Million
Advance NanoTek Limited F:BBJ	$31.64 Million
Dayou A-Tech KO:002880	$31.63 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Axteria Group Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 148,024,660 to 146,180,250, a change of -1,844,410 (-1.2%).
Net loss of 10,490,410 reduced equity.
Share repurchases of 8,844,890 reduced equity.
New share issuances of 8,844,892 increased equity.
Other factors increased equity by 8,645,998.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	RM-10.49 Million	-7.18%
Share Repurchases	RM8.84 Million	-6.05%
Share Issuances	RM8.84 Million	+6.05%
Other Changes	RM8.65 Million	+5.91%
Total Change	RM-	-1.25%

Book Value vs Market Value Analysis

This analysis compares Axteria Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.86x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.24x to 0.86x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	RM0.68	RM0.16	x
2017-12-31	RM0.60	RM0.16	x
2018-12-31	RM0.53	RM0.16	x
2019-12-31	RM0.52	RM0.16	x
2020-12-31	RM0.33	RM0.16	x
2021-12-31	RM0.27	RM0.16	x
2022-12-31	RM0.25	RM0.16	x
2023-12-31	RM0.21	RM0.16	x
2024-12-31	RM0.19	RM0.16	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Axteria Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -7.18%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -21.80%
• Asset Turnover: 0.25x
• Equity Multiplier: 1.32x
Recent ROE (-7.18%) is below the historical average (-6.98%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	9.33%	10.19%	0.55x	1.68x	RM-793.07K
2016	0.45%	0.85%	0.34x	1.53x	RM-10.86 Million
2017	-13.92%	-275.02%	0.04x	1.41x	RM-23.86 Million
2018	-7.43%	-21.12%	0.27x	1.32x	RM-17.88 Million
2019	-1.57%	-10.56%	0.11x	1.30x	RM-11.68 Million
2020	-39.19%	-559.75%	0.04x	1.63x	RM-36.44 Million
2021	-1.47%	-6.83%	0.17x	1.29x	RM-13.46 Million
2022	-8.20%	-58.84%	0.09x	1.53x	RM-22.26 Million
2023	-0.66%	-1.51%	0.33x	1.33x	RM-15.79 Million
2024	-7.18%	-21.80%	0.25x	1.32x	RM-25.11 Million

Industry Comparison

This section compares Axteria Group Bhd's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

Industry: Real Estate - Development
Average net assets among peers: $675,768,578
Average return on equity (ROE) among peers: 3.17%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Axteria Group Bhd (7120)	RM146.91 Million	9.33%	0.56x	$31.67 Million
Vinvest Capital Holdings Bhd (0069)	$321.83 Million	2.73%	0.28x	$4.87 Million
Gagasan Nadi Cergas Berhad (0206)	$445.50 Million	0.78%	1.19x	$66.17 Million
Vestland Berhad (0273)	$153.46 Million	18.09%	2.14x	$138.69 Million
Global Oriental Bhd (1147)	$255.86 Million	5.65%	2.56x	$10.84 Million
Pan Malaysia Holdings Bhd (1287)	$29.94 Million	-0.21%	0.72x	$186.57 Million
GuocoLand (Malaysia) Bhd (1503)	$1.32 Billion	2.00%	0.78x	$181.65 Million
Symphony Life Bhd (1538)	$950.00 Million	0.90%	0.20x	$33.15 Million
Iskandar Waterfront City Bhd (1589)	$777.03 Million	-3.59%	1.00x	$58.97 Million
Paramount Corporation Bhd (1724)	$1.66 Billion	4.53%	0.88x	$157.92 Million
Selangor Dredging Bhd (2224)	$843.13 Million	0.80%	0.60x	$44.93 Million

About Axteria Group Bhd

KLSE:7120 Malaysia Real Estate - Development

Market Cap

$31.67 Million

RM126.15 Million MYR

Market Cap Rank

#23534 Global

#581 in Malaysia

Share Price

RM0.16

Change (1 day)

+0.00%

52-Week Range

RM0.08 - RM0.18

All Time High

RM0.80