Sports Entertainment Group Ltd
Sports Entertainment Group Limited engages in sports media content and entertainment business in Australia. The company operates through Media, Complementary Services, and Sports Teams segments. It also operates various live sports channels, TV shows, and podcasts. The company operates various radio stations, such as SEN 1116, SEN 1170, SEN 1629, SEN WA, SENQ 693, SENZ, SEN App, SENTrack, and SEN… Read more
Sports Entertainment Group Ltd (SEG) - Net Assets
Latest net assets as of June 2025: AU$73.51 Million AUD
Based on the latest financial reports, Sports Entertainment Group Ltd (SEG) has net assets worth AU$73.51 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$147.37 Million) and total liabilities (AU$73.86 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$73.51 Million |
| % of Total Assets | 49.88% |
| Annual Growth Rate | 6.01% |
| 5-Year Change | 51.0% |
| 10-Year Change | 309.05% |
| Growth Volatility | 63.51 |
Sports Entertainment Group Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Sports Entertainment Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sports Entertainment Group Ltd (2000–2025)
The table below shows the annual net assets of Sports Entertainment Group Ltd from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$73.51 Million | +30.77% |
| 2024-06-30 | AU$56.22 Million | +14.69% |
| 2023-06-30 | AU$49.02 Million | -16.75% |
| 2022-06-30 | AU$58.88 Million | +20.94% |
| 2021-06-30 | AU$48.69 Million | +15.30% |
| 2020-06-30 | AU$42.23 Million | -4.12% |
| 2019-06-30 | AU$44.04 Million | +10.97% |
| 2018-06-30 | AU$39.69 Million | +310.99% |
| 2017-06-30 | AU$9.66 Million | -46.27% |
| 2016-06-30 | AU$17.97 Million | -3.09% |
| 2015-06-30 | AU$18.55 Million | +24.19% |
| 2014-06-30 | AU$14.93 Million | -0.21% |
| 2013-06-30 | AU$14.96 Million | +0.54% |
| 2012-06-30 | AU$14.88 Million | +0.23% |
| 2011-06-30 | AU$14.85 Million | +2.22% |
| 2010-06-30 | AU$14.53 Million | +5.94% |
| 2009-06-30 | AU$13.71 Million | +2.81% |
| 2008-06-30 | AU$13.34 Million | -0.74% |
| 2007-06-30 | AU$13.44 Million | +27.50% |
| 2006-06-30 | AU$10.54 Million | +6.90% |
| 2005-06-30 | AU$9.86 Million | -3.32% |
| 2004-06-30 | AU$10.20 Million | +37.34% |
| 2003-06-30 | AU$7.42 Million | -41.96% |
| 2002-06-30 | AU$12.79 Million | -23.78% |
| 2001-06-30 | AU$16.78 Million | -1.79% |
| 2000-06-30 | AU$17.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sports Entertainment Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15712859800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$180.00K | 0.24% |
| Common Stock | AU$72.06 Million | 97.79% |
| Other Comprehensive Income | AU$1.45 Million | 1.97% |
| Total Equity | AU$73.69 Million | 100.00% |
Sports Entertainment Group Ltd Competitors by Market Cap
The table below lists competitors of Sports Entertainment Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Turnstone Biologics Corp. Common Stock
NASDAQ:TSBX
|
$5.01 Million |
|
Precio Fishbone AB (publ)
ST:PRCO-B
|
$5.01 Million |
|
Aelis Farma SA
PA:AELIS
|
$5.01 Million |
|
VVC Exploration Corporation
OTCQB:VVCVF
|
$5.01 Million |
|
Jaycorp Bhd
KLSE:7152
|
$5.01 Million |
|
Scan Inter PCL
BK:SCN
|
$5.01 Million |
|
Emdeki Utama Tbk PT
JK:MDKI
|
$5.00 Million |
|
Da Lue International Holding Co Ltd
TWO:4804
|
$5.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sports Entertainment Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 55,705,000 to 73,695,000, a change of 17,990,000 (32.3%).
- Net income of 22,987,000 contributed positively to equity growth.
- Dividend payments of 5,549,000 reduced retained earnings.
- Share repurchases of 399,000 reduced equity.
- Other comprehensive income increased equity by 105,000.
- Other factors increased equity by 846,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$22.99 Million | +31.19% |
| Dividends Paid | AU$5.55 Million | -7.53% |
| Share Repurchases | AU$399.00K | -0.54% |
| Other Comprehensive Income | AU$105.00K | +0.14% |
| Other Changes | AU$846.00K | +1.15% |
| Total Change | AU$- | 32.30% |
Book Value vs Market Value Analysis
This analysis compares Sports Entertainment Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.10x to 0.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | AU$2.47 | AU$0.24 | x |
| 2001-06-30 | AU$1.96 | AU$0.24 | x |
| 2002-06-30 | AU$1.25 | AU$0.24 | x |
| 2003-06-30 | AU$0.50 | AU$0.24 | x |
| 2004-06-30 | AU$0.55 | AU$0.24 | x |
| 2005-06-30 | AU$0.29 | AU$0.24 | x |
| 2006-06-30 | AU$0.26 | AU$0.24 | x |
| 2007-06-30 | AU$0.29 | AU$0.24 | x |
| 2008-06-30 | AU$0.25 | AU$0.24 | x |
| 2009-06-30 | AU$0.24 | AU$0.24 | x |
| 2010-06-30 | AU$0.27 | AU$0.24 | x |
| 2011-06-30 | AU$0.27 | AU$0.24 | x |
| 2012-06-30 | AU$0.26 | AU$0.24 | x |
| 2013-06-30 | AU$0.26 | AU$0.24 | x |
| 2014-06-30 | AU$0.28 | AU$0.24 | x |
| 2015-06-30 | AU$0.29 | AU$0.24 | x |
| 2016-06-30 | AU$0.25 | AU$0.24 | x |
| 2017-06-30 | AU$0.13 | AU$0.24 | x |
| 2018-06-30 | AU$0.38 | AU$0.24 | x |
| 2019-06-30 | AU$0.21 | AU$0.24 | x |
| 2020-06-30 | AU$0.20 | AU$0.24 | x |
| 2021-06-30 | AU$0.21 | AU$0.24 | x |
| 2022-06-30 | AU$0.24 | AU$0.24 | x |
| 2023-06-30 | AU$0.19 | AU$0.24 | x |
| 2024-06-30 | AU$0.20 | AU$0.24 | x |
| 2025-06-30 | AU$0.27 | AU$0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sports Entertainment Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.19%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.85%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 2.00x
- Recent ROE (31.19%) is above the historical average (-12.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -3.30% | -17.30% | 0.17x | 1.15x | AU$-2.23 Million |
| 2002 | -86.26% | -176.16% | 0.31x | 1.59x | AU$-12.31 Million |
| 2003 | -121.97% | -153.74% | 0.42x | 1.87x | AU$-9.80 Million |
| 2004 | -28.30% | -67.28% | 0.35x | 1.19x | AU$-3.90 Million |
| 2005 | -3.43% | -9.40% | 0.32x | 1.15x | AU$-1.32 Million |
| 2006 | -30.79% | -60.59% | 0.44x | 1.17x | AU$-4.30 Million |
| 2007 | -20.45% | -33.87% | 0.54x | 1.11x | AU$-4.09 Million |
| 2008 | -0.74% | -0.96% | 0.68x | 1.14x | AU$-1.43 Million |
| 2009 | 2.49% | 2.93% | 0.74x | 1.14x | AU$-1.03 Million |
| 2010 | 4.71% | 5.18% | 0.81x | 1.12x | AU$-768.70K |
| 2011 | 5.56% | 6.18% | 0.77x | 1.16x | AU$-659.90K |
| 2012 | 6.07% | 6.21% | 0.80x | 1.22x | AU$-584.30K |
| 2013 | 4.92% | 4.89% | 0.82x | 1.23x | AU$-760.40K |
| 2014 | 6.38% | 6.26% | 0.81x | 1.25x | AU$-540.30K |
| 2015 | -0.43% | -0.38% | 0.65x | 1.71x | AU$-1.93 Million |
| 2016 | 6.08% | 4.60% | 0.82x | 1.61x | AU$-704.20K |
| 2017 | -76.02% | -33.49% | 1.12x | 2.02x | AU$-8.31 Million |
| 2018 | -7.52% | -9.10% | 0.56x | 1.49x | AU$-6.95 Million |
| 2019 | 7.84% | 5.16% | 0.94x | 1.61x | AU$-952.20K |
| 2020 | -10.54% | -6.71% | 0.72x | 2.19x | AU$-8.50 Million |
| 2021 | 4.20% | 2.92% | 0.58x | 2.50x | AU$-2.83 Million |
| 2022 | 5.39% | 2.93% | 0.73x | 2.53x | AU$-2.72 Million |
| 2023 | -18.96% | -7.94% | 0.79x | 3.04x | AU$-14.20 Million |
| 2024 | 5.60% | 2.89% | 0.73x | 2.64x | AU$-2.45 Million |
| 2025 | 31.19% | 20.85% | 0.75x | 2.00x | AU$15.62 Million |
Industry Comparison
This section compares Sports Entertainment Group Ltd's net assets metrics with peer companies in the Broadcasting industry.
Industry Context
- Industry: Broadcasting
- Average net assets among peers: $333,257,000
- Average return on equity (ROE) among peers: -2.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sports Entertainment Group Ltd (SEG) | AU$73.51 Million | -3.30% | 1.00x | $5.01 Million |
| Arn Media Ltd (A1N) | $333.26 Million | -2.93% | 0.97x | $46.27 Million |