Jaycorp Bhd (7152) - Net Assets
Based on the latest financial reports, Jaycorp Bhd (7152) has net assets worth RM179.97 Million MYR (≈ $45.18 Million USD) as of April 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM234.24 Million ≈ $58.81 Million USD) and total liabilities (RM54.28 Million ≈ $13.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 7152 strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM179.97 Million |
| % of Total Assets | 76.83% |
| Annual Growth Rate | 2.4% |
| 5-Year Change | 2.72% |
| 10-Year Change | 26.14% |
| Growth Volatility | 4.29 |
Jaycorp Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Jaycorp Bhd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Jaycorp Bhd worth.
Annual Net Assets for Jaycorp Bhd (2012–2025)
The table below shows the annual net assets of Jaycorp Bhd from 2012 to 2025. Also explore 7152 net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | RM182.39 Million ≈ $45.79 Million |
-7.96% |
| 2024-07-31 | RM198.17 Million ≈ $49.75 Million |
+3.15% |
| 2023-07-31 | RM192.12 Million ≈ $48.24 Million |
+3.03% |
| 2022-07-31 | RM186.47 Million ≈ $46.82 Million |
+5.02% |
| 2021-07-31 | RM177.56 Million ≈ $44.58 Million |
+8.14% |
| 2020-07-31 | RM164.19 Million ≈ $41.22 Million |
+2.03% |
| 2019-07-31 | RM160.93 Million ≈ $40.40 Million |
+5.86% |
| 2018-07-31 | RM152.03 Million ≈ $38.17 Million |
+0.25% |
| 2017-07-31 | RM151.65 Million ≈ $38.07 Million |
+4.88% |
| 2016-07-31 | RM144.60 Million ≈ $36.30 Million |
-4.24% |
| 2015-07-31 | RM151.00 Million ≈ $37.91 Million |
+7.09% |
| 2014-07-31 | RM141.00 Million ≈ $35.40 Million |
+3.68% |
| 2013-07-31 | RM136.00 Million ≈ $34.15 Million |
+1.49% |
| 2012-07-31 | RM134.00 Million ≈ $33.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jaycorp Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 87.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM112.47 Million | 61.66% |
| Common Stock | RM69.93 Million | 38.34% |
| Total Equity | RM182.39 Million | 100.00% |
Jaycorp Bhd Competitors by Market Cap
The table below lists competitors of Jaycorp Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arts-Way Manufacturing Co Inc
NASDAQ:ARTW
|
$15.40 Million |
|
ALMA METALS LTD. CUFS1
F:BP60
|
$15.40 Million |
|
Enero Group Ltd
AU:EGG
|
$15.41 Million |
|
CSLM Acquisition Corp.
NASDAQ:CSLMF
|
$15.41 Million |
|
DT&C Co. Ltd
KQ:187220
|
$15.39 Million |
|
Fusemachines Inc. Common stock
NASDAQ:FUSE
|
$15.38 Million |
|
3R Games SA
WAR:3RG
|
$15.38 Million |
|
Citius Pharmaceuticals Inc
NASDAQ:CTXR
|
$15.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jaycorp Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 190,634,000 to 182,392,000, a change of -8,242,000 (-4.3%).
- Net income of 1,356,000 contributed positively to equity growth.
- Dividend payments of 9,406,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM1.36 Million | +0.74% |
| Dividends Paid | RM9.41 Million | -5.16% |
| Other Changes | RM-192.00K | -0.11% |
| Total Change | RM- | -4.32% |
Book Value vs Market Value Analysis
This analysis compares Jaycorp Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.34x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-07-31 | RM0.53 | RM0.23 | x |
| 2017-07-31 | RM0.55 | RM0.23 | x |
| 2018-07-31 | RM0.56 | RM0.23 | x |
| 2019-07-31 | RM0.60 | RM0.23 | x |
| 2020-07-31 | RM0.61 | RM0.23 | x |
| 2021-07-31 | RM0.66 | RM0.23 | x |
| 2022-07-31 | RM0.69 | RM0.23 | x |
| 2023-07-31 | RM0.71 | RM0.23 | x |
| 2024-07-31 | RM0.71 | RM0.23 | x |
| 2025-07-31 | RM0.68 | RM0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jaycorp Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.83%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.30x
- Recent ROE (0.74%) is below the historical average (10.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 6.21% | 3.23% | 1.14x | 1.68x | RM-4.88 Million |
| 2016 | 14.51% | 7.25% | 1.25x | 1.60x | RM6.52 Million |
| 2017 | 16.28% | 7.88% | 1.37x | 1.51x | RM9.53 Million |
| 2018 | 6.77% | 3.43% | 1.27x | 1.55x | RM-4.91 Million |
| 2019 | 12.31% | 6.15% | 1.34x | 1.49x | RM3.72 Million |
| 2020 | 10.60% | 5.63% | 1.19x | 1.59x | RM985.10K |
| 2021 | 16.73% | 8.42% | 1.34x | 1.48x | RM11.95 Million |
| 2022 | 11.51% | 7.02% | 1.09x | 1.50x | RM2.81 Million |
| 2023 | 10.48% | 9.04% | 0.89x | 1.31x | RM926.70K |
| 2024 | 7.42% | 7.27% | 0.77x | 1.32x | RM-4.92 Million |
| 2025 | 0.74% | 0.83% | 0.69x | 1.30x | RM-16.88 Million |
Industry Comparison
This section compares Jaycorp Bhd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $239,070,618
- Average return on equity (ROE) among peers: 18.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jaycorp Bhd (7152) | RM179.97 Million | 6.21% | 0.30x | $15.39 Million |
| Wegmans Holdings Berhad (0197) | $24.49 Million | 62.47% | 1.55x | $13.00 Million |
| Spring Art Holdings Bhd (0216) | $86.60 Million | 6.34% | 0.32x | $11.48 Million |
| Mobilia Holdings Bhd (0229) | $69.86 Million | 11.78% | 0.64x | $17.33 Million |
| Ecomate Holdings Bhd (0239) | $44.66 Million | 3.29% | 0.54x | $152.81 Million |
| Synergy House Berhad (0279) | $34.35 Million | 41.88% | 2.25x | $21.34 Million |
| Topmix Berhad (0302) | $37.79 Million | 22.21% | 0.86x | $38.07 Million |
| FACB Industries Incorporated (2984) | $224.00 Million | 2.23% | 0.05x | $25.90 Million |
| Panasonic Manufacture Malaysia (3719) | $794.93 Million | 10.08% | 0.16x | $89.83 Million |
| Evergreen Fibreboard Bhd (5101) | $941.58 Million | -2.99% | 0.41x | $23.33 Million |
| Homeritz Corporation Bhd (5160) | $132.44 Million | 23.32% | 0.14x | $46.08 Million |
About Jaycorp Bhd
Jaycorp Berhad, an investment holding company, manufactures and sells rubberwood furniture in Malaysia, rest of Asia, North America, Europe, and internationally. The company operates through six segments: Furniture, Wood Processing, Packaging, Construction, Renewable Energy, and Others. It offers sofa sets, upholstery works, and furniture products and parts. The company is also involved in the pr… Read more