Precio Fishbone AB (publ) (PRCO-B) - Net Assets
Based on the latest financial reports, Precio Fishbone AB (publ) (PRCO-B) has net assets worth Skr177.18 Million SEK (≈ $19.07 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr228.31 Million ≈ $24.57 Million USD) and total liabilities (Skr51.14 Million ≈ $5.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Precio Fishbone AB (publ) tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr177.18 Million |
| % of Total Assets | 77.6% |
| Annual Growth Rate | 5.71% |
| 5-Year Change | 56.63% |
| 10-Year Change | 83.53% |
| Growth Volatility | 37.48 |
Precio Fishbone AB (publ) - Net Assets Trend (2007–2025)
This chart illustrates how Precio Fishbone AB (publ)'s net assets have evolved over time, based on quarterly financial data. See PRCO-B defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Precio Fishbone AB (publ) (2007–2025)
The table below shows the annual net assets of Precio Fishbone AB (publ) from 2007 to 2025. For live valuation and market cap data, see Precio Fishbone AB (publ) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr175.55 Million ≈ $18.89 Million |
+10.20% |
| 2024-12-31 | Skr159.31 Million ≈ $17.14 Million |
-42.89% |
| 2023-12-31 | Skr278.95 Million ≈ $30.02 Million |
+155.32% |
| 2022-12-31 | Skr109.25 Million ≈ $11.76 Million |
-2.52% |
| 2021-12-31 | Skr112.08 Million ≈ $12.06 Million |
-6.67% |
| 2020-12-31 | Skr120.09 Million ≈ $12.92 Million |
+19.24% |
| 2019-12-31 | Skr100.72 Million ≈ $10.84 Million |
+2.36% |
| 2018-12-31 | Skr98.39 Million ≈ $10.59 Million |
+3.08% |
| 2017-12-31 | Skr95.45 Million ≈ $10.27 Million |
-0.21% |
| 2016-12-31 | Skr95.65 Million ≈ $10.29 Million |
+0.65% |
| 2015-12-31 | Skr95.03 Million ≈ $10.23 Million |
+21.19% |
| 2014-12-31 | Skr78.41 Million ≈ $8.44 Million |
+9.57% |
| 2013-12-31 | Skr71.57 Million ≈ $7.70 Million |
+1.29% |
| 2012-12-31 | Skr70.66 Million ≈ $7.60 Million |
+0.43% |
| 2011-12-31 | Skr70.36 Million ≈ $7.57 Million |
+3.28% |
| 2010-12-31 | Skr68.12 Million ≈ $7.33 Million |
-0.28% |
| 2009-12-31 | Skr68.32 Million ≈ $7.35 Million |
+1.54% |
| 2008-12-31 | Skr67.28 Million ≈ $7.24 Million |
+4.20% |
| 2007-12-31 | Skr64.57 Million ≈ $6.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Precio Fishbone AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 635.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr114.60 Million | 65.28% |
| Common Stock | Skr11.47 Million | 6.53% |
| Other Components | Skr49.48 Million | 28.19% |
| Total Equity | Skr175.55 Million | 100.00% |
Precio Fishbone AB (publ) Competitors by Market Cap
The table below lists competitors of Precio Fishbone AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
High-Tech Metals Ltd
AU:HTM
|
$18.62 Million |
|
Noumi Ltd
AU:NOU
|
$18.63 Million |
|
FAR Ltd
AU:FAR
|
$18.63 Million |
|
VONEX Ltd
AU:VN8
|
$18.64 Million |
|
Predictive Oncology Inc
NASDAQ:POAI
|
$18.60 Million |
|
Scanwolf Corporation Bhd
KLSE:7239
|
$18.58 Million |
|
Advicenne
PA:ALDVI
|
$18.58 Million |
|
Prostar Holdings Inc
V:MAPS
|
$18.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Precio Fishbone AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 159,308,000 to 175,551,000, a change of 16,243,000 (10.2%).
- Net income of 21,808,000 contributed positively to equity growth.
- Dividend payments of 4,129,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,437,292.
- Other factors decreased equity by 3,873,292.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr21.81 Million | +12.42% |
| Dividends Paid | Skr4.13 Million | -2.35% |
| Other Comprehensive Income | Skr2.44 Million | +1.39% |
| Other Changes | Skr-3.87 Million | -2.21% |
| Total Change | Skr- | 10.20% |
Book Value vs Market Value Analysis
This analysis compares Precio Fishbone AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.17x to 0.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Skr8.70 | Skr18.90 | x |
| 2008-12-31 | Skr9.06 | Skr18.90 | x |
| 2009-12-31 | Skr9.20 | Skr18.90 | x |
| 2010-12-31 | Skr9.18 | Skr18.90 | x |
| 2011-12-31 | Skr9.45 | Skr18.90 | x |
| 2012-12-31 | Skr9.36 | Skr18.90 | x |
| 2013-12-31 | Skr9.49 | Skr18.90 | x |
| 2014-12-31 | Skr10.21 | Skr18.90 | x |
| 2015-12-31 | Skr10.48 | Skr18.90 | x |
| 2016-12-31 | Skr10.36 | Skr18.90 | x |
| 2017-12-31 | Skr10.34 | Skr18.90 | x |
| 2018-12-31 | Skr10.72 | Skr18.90 | x |
| 2019-12-31 | Skr10.95 | Skr18.90 | x |
| 2020-12-31 | Skr13.02 | Skr18.90 | x |
| 2021-12-31 | Skr11.95 | Skr18.90 | x |
| 2022-12-31 | Skr11.71 | Skr18.90 | x |
| 2023-12-31 | Skr30.06 | Skr18.90 | x |
| 2024-12-31 | Skr17.20 | Skr18.90 | x |
| 2025-12-31 | Skr19.13 | Skr18.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Precio Fishbone AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.42%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.92%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.32x
- Recent ROE (12.42%) is below the historical average (13.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 12.74% | 13.51% | 0.82x | 1.15x | Skr1.77 Million |
| 2008 | 9.49% | 8.59% | 0.89x | 1.24x | Skr-341.01K |
| 2009 | 6.83% | 5.76% | 0.96x | 1.24x | Skr-2.17 Million |
| 2010 | 5.07% | 3.84% | 1.05x | 1.26x | Skr-3.36 Million |
| 2011 | 7.86% | 3.95% | 1.59x | 1.26x | Skr-1.51 Million |
| 2012 | 5.60% | 3.55% | 1.27x | 1.24x | Skr-3.11 Million |
| 2013 | 3.79% | 2.42% | 1.20x | 1.31x | Skr-4.44 Million |
| 2014 | 9.78% | 5719.49% | 0.00x | 1.33x | Skr-169.07K |
| 2015 | 13.25% | 6562.74% | 0.00x | 1.44x | Skr3.07 Million |
| 2016 | 11.38% | 5656.67% | 0.00x | 1.40x | Skr1.31 Million |
| 2017 | 11.50% | 5.51% | 1.44x | 1.45x | Skr1.42 Million |
| 2018 | 18.68% | 8.09% | 1.46x | 1.58x | Skr8.54 Million |
| 2019 | 18.43% | 7.58% | 1.41x | 1.73x | Skr8.47 Million |
| 2020 | 16.90% | 8.07% | 1.21x | 1.73x | Skr8.24 Million |
| 2021 | 15.45% | 6.89% | 1.26x | 1.78x | Skr6.04 Million |
| 2022 | 14.13% | 7.21% | 1.01x | 1.94x | Skr4.49 Million |
| 2023 | 65.89% | 86.10% | 0.63x | 1.21x | Skr155.91 Million |
| 2024 | 4.99% | 4.59% | 0.83x | 1.32x | Skr-7.99 Million |
| 2025 | 12.42% | 12.92% | 0.73x | 1.32x | Skr4.25 Million |
Industry Comparison
This section compares Precio Fishbone AB (publ)'s net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $400,358,400
- Average return on equity (ROE) among peers: 12.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Precio Fishbone AB (publ) (PRCO-B) | Skr177.18 Million | 12.74% | 0.29x | $18.62 Million |
| Addnode Group AB (publ) (ANOD-B) | $793.83 Million | 10.89% | 0.68x | $587.76 Million |
| Avensia publ AB (AVEN) | $31.52 Million | 18.91% | 1.19x | $28.92 Million |
| B3 Consulting Group AB (B3) | $86.71 Million | 26.53% | 1.96x | $21.67 Million |
| CAG Group AB (publ) (CAG) | $63.16 Million | 18.18% | 0.98x | $79.45 Million |
| CombinedX AB (CX) | $40.47 Million | 33.60% | 1.57x | $76.09 Million |
| Dustin Group AB (DUST) | $1.32 Billion | 9.44% | 1.90x | $236.36 Million |
| Exsitec Holding AB (EXS) | $147.68 Million | 1.86% | 0.47x | $151.03 Million |
| Fram Skandinavien AB Series B (FRAM-B) | $38.98 Million | -33.51% | 0.50x | $1.76 Million |
| Know IT AB (KNOW) | $1.24 Billion | 18.71% | 0.79x | $240.28 Million |
| Novotek AB (NTEK-B) | $236.40 Million | 16.54% | 1.60x | $49.94 Million |
About Precio Fishbone AB (publ)
Precio Fishbone AB (publ) operates as a consulting and software development company in Sweden, rest of European Union, and internationally. The company offers web and system development, UX, and consulting services, as well as robotic process automation services. It also provides NGO Online, a SaaS solution for aid organization; Optimizely, which creates .NET solutions for CMS, e-commerce, and di… Read more