Senetas Corporation Ltd
Senetas Corporation Limited, together with its subsidiaries, engages in the development, manufacture, and sale of information technology products which provide network data security solutions to businesses and governments worldwide. It develops and manufactures encryption hardware; virtualized network encryption software; and advanced encrypted file sharing application. The company's products inc… Read more
Senetas Corporation Ltd (SEN) - Net Assets
Latest net assets as of June 2025: AU$46.71 Million AUD
Based on the latest financial reports, Senetas Corporation Ltd (SEN) has net assets worth AU$46.71 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$63.45 Million) and total liabilities (AU$16.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$46.71 Million |
| % of Total Assets | 73.61% |
| Annual Growth Rate | 3.3% |
| 5-Year Change | 222.84% |
| 10-Year Change | 152.13% |
| Growth Volatility | 512.36 |
Senetas Corporation Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Senetas Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Senetas Corporation Ltd (1989–2025)
The table below shows the annual net assets of Senetas Corporation Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$46.71 Million | +3027.72% |
| 2024-06-30 | AU$-1.60 Million | -125.24% |
| 2023-06-30 | AU$6.32 Million | -45.48% |
| 2022-06-30 | AU$11.60 Million | -19.85% |
| 2021-06-30 | AU$14.47 Million | -28.79% |
| 2020-06-30 | AU$20.32 Million | +2.95% |
| 2019-06-30 | AU$19.73 Million | -16.21% |
| 2018-06-30 | AU$23.55 Million | +9.63% |
| 2017-06-30 | AU$21.48 Million | +15.96% |
| 2016-06-30 | AU$18.53 Million | +41.49% |
| 2015-06-30 | AU$13.09 Million | +45.06% |
| 2014-06-30 | AU$9.03 Million | +48.68% |
| 2013-06-30 | AU$6.07 Million | -8.99% |
| 2012-06-30 | AU$6.67 Million | -43.80% |
| 2011-06-30 | AU$11.87 Million | -31.87% |
| 2010-06-30 | AU$17.42 Million | +6.29% |
| 2009-06-30 | AU$16.39 Million | +7.81% |
| 2008-06-30 | AU$15.20 Million | +2.84% |
| 2007-06-30 | AU$14.78 Million | -50.89% |
| 2006-06-30 | AU$30.10 Million | -3.87% |
| 2005-06-30 | AU$31.31 Million | +146.25% |
| 2004-06-30 | AU$12.71 Million | +101.72% |
| 2003-06-30 | AU$6.30 Million | -33.32% |
| 2002-06-30 | AU$9.45 Million | -76.30% |
| 2001-06-30 | AU$39.89 Million | -21.79% |
| 2000-06-30 | AU$51.00 Million | +3032.98% |
| 1999-06-30 | AU$1.63 Million | +437.78% |
| 1998-06-30 | AU$302.69K | -87.82% |
| 1997-06-30 | AU$2.49 Million | -21.16% |
| 1996-06-30 | AU$3.15 Million | -23.56% |
| 1995-06-30 | AU$4.12 Million | -41.44% |
| 1994-06-30 | AU$7.04 Million | +1.56% |
| 1993-06-30 | AU$6.94 Million | -20.98% |
| 1992-06-30 | AU$8.78 Million | -51.31% |
| 1991-06-30 | AU$18.03 Million | -11.41% |
| 1990-06-30 | AU$20.35 Million | +40.18% |
| 1989-06-30 | AU$14.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Senetas Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8170883500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$115.36 Million | 274.36% |
| Other Comprehensive Income | AU$8.64 Million | 20.55% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$42.05 Million | 100.00% |
Senetas Corporation Ltd Competitors by Market Cap
The table below lists competitors of Senetas Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Galane Gold Ltd
OTCQB:GGGOF
|
$12.23 Million |
|
FN REPUBLIC Co. Ltd
KQ:064090
|
$12.24 Million |
|
Bangkok Lab & Cosmetic PCL
BK:BLC
|
$12.24 Million |
|
Diamond Citra Propertindo PT
JK:DADA
|
$12.24 Million |
|
Aqua Metals Inc
NASDAQ:AQMS
|
$12.23 Million |
|
FRENF
PINK:FRENF
|
$12.23 Million |
|
CUE Energy Resources Ltd
AU:CUE
|
$12.23 Million |
|
EXA E&C Inc
KQ:054940
|
$12.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Senetas Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,429,956 to 42,046,223, a change of 30,616,267 (267.9%).
- Net income of 27,822,590 contributed positively to equity growth.
- Share repurchases of 2,101,360 reduced equity.
- Other comprehensive income increased equity by 880,932.
- Other factors increased equity by 4,014,105.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$27.82 Million | +66.17% |
| Share Repurchases | AU$2.10 Million | -5.0% |
| Other Comprehensive Income | AU$880.93K | +2.1% |
| Other Changes | AU$4.01 Million | +9.55% |
| Total Change | AU$- | 267.86% |
Book Value vs Market Value Analysis
This analysis compares Senetas Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.47x to 0.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$1.34 | AU$1.98 | x |
| 1990-06-30 | AU$1.88 | AU$1.98 | x |
| 1991-06-30 | AU$1.67 | AU$1.98 | x |
| 1992-06-30 | AU$1.60 | AU$1.98 | x |
| 1993-06-30 | AU$52.80 | AU$1.98 | x |
| 1994-06-30 | AU$54.23 | AU$1.98 | x |
| 1995-06-30 | AU$32.15 | AU$1.98 | x |
| 1996-06-30 | AU$16.78 | AU$1.98 | x |
| 1997-06-30 | AU$13.56 | AU$1.98 | x |
| 1998-06-30 | AU$1.66 | AU$1.98 | x |
| 1999-06-30 | AU$6.15 | AU$1.98 | x |
| 2000-06-30 | AU$37.00 | AU$1.98 | x |
| 2001-06-30 | AU$13.03 | AU$1.98 | x |
| 2002-06-30 | AU$2.54 | AU$1.98 | x |
| 2003-06-30 | AU$1.58 | AU$1.98 | x |
| 2004-06-30 | AU$2.76 | AU$1.98 | x |
| 2005-06-30 | AU$4.34 | AU$1.98 | x |
| 2006-06-30 | AU$4.27 | AU$1.98 | x |
| 2007-06-30 | AU$2.15 | AU$1.98 | x |
| 2008-06-30 | AU$2.17 | AU$1.98 | x |
| 2009-06-30 | AU$2.37 | AU$1.98 | x |
| 2010-06-30 | AU$2.57 | AU$1.98 | x |
| 2011-06-30 | AU$1.68 | AU$1.98 | x |
| 2012-06-30 | AU$1.32 | AU$1.98 | x |
| 2013-06-30 | AU$0.56 | AU$1.98 | x |
| 2014-06-30 | AU$0.83 | AU$1.98 | x |
| 2015-06-30 | AU$0.01 | AU$1.98 | x |
| 2016-06-30 | AU$0.02 | AU$1.98 | x |
| 2017-06-30 | AU$0.02 | AU$1.98 | x |
| 2018-06-30 | AU$0.02 | AU$1.98 | x |
| 2019-06-30 | AU$0.02 | AU$1.98 | x |
| 2020-06-30 | AU$1.79 | AU$1.98 | x |
| 2021-06-30 | AU$1.51 | AU$1.98 | x |
| 2022-06-30 | AU$0.02 | AU$1.98 | x |
| 2023-06-30 | AU$0.01 | AU$1.98 | x |
| 2024-06-30 | AU$0.81 | AU$1.98 | x |
| 2025-06-30 | AU$2.55 | AU$1.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Senetas Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 66.17%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 144.50%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.51x
- Recent ROE (66.17%) is above the historical average (-37.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 7.41% | 9.49% | 0.71x | 1.10x | AU$-375.80K |
| 1990 | 3.35% | 9.30% | 0.33x | 1.09x | AU$-1.35 Million |
| 1991 | -12.90% | -33.80% | 0.35x | 1.08x | AU$-4.13 Million |
| 1992 | -105.40% | -246.33% | 0.37x | 1.15x | AU$-10.13 Million |
| 1993 | -59.95% | -181.73% | 0.30x | 1.08x | AU$-4.85 Million |
| 1994 | -16.58% | -805.52% | 0.02x | 1.05x | AU$-1.87 Million |
| 1995 | -102.08% | -1922.83% | 0.05x | 1.11x | AU$-4.62 Million |
| 1996 | -48.02% | 0.00% | 0.00x | 3.99x | AU$-1.83 Million |
| 1997 | -26.83% | -27.72% | 0.23x | 4.26x | AU$-915.59K |
| 1998 | -723.83% | 0.00% | 0.00x | 29.19x | AU$-2.22 Million |
| 1999 | -82.56% | 0.00% | 0.00x | 6.02x | AU$-1.51 Million |
| 2000 | 1.36% | 13.33% | 0.07x | 1.40x | AU$-3.81 Million |
| 2001 | 11.75% | 83.50% | 0.09x | 1.64x | AU$612.37K |
| 2002 | -5.57% | -5.99% | 0.72x | 1.28x | AU$-1.47 Million |
| 2003 | -1.58% | -0.81% | 1.18x | 1.65x | AU$-778.90K |
| 2004 | -6.36% | -5.57% | 0.89x | 1.28x | AU$-2.11 Million |
| 2005 | 31.79% | 53.34% | 0.52x | 1.14x | AU$6.87 Million |
| 2006 | 31.04% | 81.24% | 0.35x | 1.08x | AU$6.35 Million |
| 2007 | -105.37% | -164.58% | 0.53x | 1.20x | AU$-17.12 Million |
| 2008 | 0.99% | 1.23% | 0.64x | 1.27x | AU$-1.37 Million |
| 2009 | 6.97% | 9.17% | 0.58x | 1.32x | AU$-495.69K |
| 2010 | 5.45% | 7.66% | 0.57x | 1.25x | AU$-792.08K |
| 2011 | -47.45% | -63.83% | 0.60x | 1.24x | AU$-6.81 Million |
| 2012 | -119.94% | -89.84% | 0.89x | 1.50x | AU$-8.65 Million |
| 2013 | -11.79% | -11.32% | 0.62x | 1.67x | AU$-1.32 Million |
| 2014 | 32.81% | 27.00% | 0.72x | 1.68x | AU$2.06 Million |
| 2015 | 30.70% | 25.25% | 0.71x | 1.71x | AU$2.71 Million |
| 2016 | 28.18% | 27.58% | 0.64x | 1.59x | AU$3.37 Million |
| 2017 | 13.41% | 16.37% | 0.55x | 1.48x | AU$731.98K |
| 2018 | 8.31% | 10.31% | 0.53x | 1.53x | AU$-398.88K |
| 2019 | -2.35% | -2.17% | 0.64x | 1.69x | AU$-2.44 Million |
| 2020 | -4.78% | -4.11% | 0.53x | 2.19x | AU$-2.87 Million |
| 2021 | -22.69% | -16.12% | 0.71x | 1.99x | AU$-5.34 Million |
| 2022 | -34.98% | -23.47% | 0.66x | 2.27x | AU$-7.58 Million |
| 2023 | -63.25% | -24.92% | 0.93x | 2.74x | AU$-8.47 Million |
| 2024 | -53.43% | -19.54% | 0.89x | 3.06x | AU$-7.25 Million |
| 2025 | 66.17% | 144.50% | 0.30x | 1.51x | AU$23.62 Million |
Industry Comparison
This section compares Senetas Corporation Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $168,656,596
- Average return on equity (ROE) among peers: -52.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Senetas Corporation Ltd (SEN) | AU$46.71 Million | 7.41% | 0.36x | $12.23 Million |
| Acusensus Ltd (ACE) | $2.70 Million | -46.46% | 0.26x | $96.85 Million |
| Adslot Ltd (ADS) | $2.04 Million | 9.60% | 1.17x | $1.56 Million |
| Archtis Ltd (AR9) | $6.81 Million | -54.69% | 0.31x | $14.43 Million |
| Adveritas Ltd (AV1) | $7.58 Million | -125.18% | 0.27x | $27.64 Million |
| Beforepay Group Ltd (B4P) | $32.63 Million | -89.31% | 0.77x | $30.18 Million |
| Beonic Ltd (BEO) | $7.06 Million | -149.30% | 2.27x | $2.48 Million |
| Cuscal Ltd (CCL) | $1.60 Billion | 28.06% | 2.48x | $419.52 Million |
| Aucyber Ltd (CYB) | $24.90 Million | -85.46% | 0.36x | $65.69K |
| Decidr Ai Industries Ltd (DAI) | $-213.59K | 0.00% | 0.00x | $20.72 Million |
| Dropsuite Ltd (DSE) | $2.95 Million | -9.33% | 0.03x | $185.00 Million |