CUE Energy Resources Ltd (CUE) - Net Assets
Based on the latest financial reports, CUE Energy Resources Ltd (CUE) has net assets worth AU$59.55 Million AUD (≈ $42.13 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$126.38 Million ≈ $89.42 Million USD) and total liabilities (AU$66.83 Million ≈ $47.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CUE asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$59.55 Million |
| % of Total Assets | 47.12% |
| Annual Growth Rate | 4.86% |
| 5-Year Change | 94.01% |
| 10-Year Change | 36.32% |
| Growth Volatility | 50.89 |
CUE Energy Resources Ltd - Net Assets Trend (1996–2025)
This chart illustrates how CUE Energy Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore CUE asset base for the complete picture of this company's asset base.
Annual Net Assets for CUE Energy Resources Ltd (1996–2025)
The table below shows the annual net assets of CUE Energy Resources Ltd from 1996 to 2025. For live valuation and market cap data, see how much is CUE Energy Resources Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$58.05 Million ≈ $41.08 Million |
-10.57% |
| 2024-06-30 | AU$64.91 Million ≈ $45.93 Million |
+1.12% |
| 2023-06-30 | AU$64.19 Million ≈ $45.42 Million |
+33.91% |
| 2022-06-30 | AU$47.94 Million ≈ $33.92 Million |
+60.20% |
| 2021-06-30 | AU$29.92 Million ≈ $21.17 Million |
-31.31% |
| 2020-06-30 | AU$43.56 Million ≈ $30.82 Million |
+5.20% |
| 2019-06-30 | AU$41.41 Million ≈ $29.30 Million |
+24.46% |
| 2018-06-30 | AU$33.27 Million ≈ $23.54 Million |
+28.60% |
| 2017-06-30 | AU$25.87 Million ≈ $18.31 Million |
-39.25% |
| 2016-06-30 | AU$42.59 Million ≈ $30.13 Million |
-67.66% |
| 2015-06-30 | AU$131.67 Million ≈ $93.17 Million |
+1.75% |
| 2014-06-30 | AU$129.40 Million ≈ $91.56 Million |
-1.65% |
| 2013-06-30 | AU$131.57 Million ≈ $93.09 Million |
+5.11% |
| 2012-06-30 | AU$125.18 Million ≈ $88.57 Million |
+5.34% |
| 2011-06-30 | AU$118.83 Million ≈ $84.08 Million |
+19.52% |
| 2010-06-30 | AU$99.43 Million ≈ $70.35 Million |
+49.74% |
| 2009-06-30 | AU$66.40 Million ≈ $46.98 Million |
-23.74% |
| 2008-06-30 | AU$87.08 Million ≈ $61.61 Million |
+15.84% |
| 2007-06-30 | AU$75.17 Million ≈ $53.19 Million |
-26.86% |
| 2006-06-30 | AU$102.77 Million ≈ $72.72 Million |
+30.87% |
| 2005-06-30 | AU$78.53 Million ≈ $55.57 Million |
+129.44% |
| 2004-06-30 | AU$34.23 Million ≈ $24.22 Million |
+7.42% |
| 2003-06-30 | AU$31.86 Million ≈ $22.55 Million |
+3.40% |
| 2002-06-30 | AU$30.82 Million ≈ $21.80 Million |
+27.71% |
| 2001-06-30 | AU$24.13 Million ≈ $17.07 Million |
+11.35% |
| 2000-06-30 | AU$21.67 Million ≈ $15.33 Million |
-30.44% |
| 1999-06-30 | AU$31.15 Million ≈ $22.04 Million |
-23.36% |
| 1998-06-30 | AU$40.65 Million ≈ $28.76 Million |
-9.44% |
| 1997-06-30 | AU$44.88 Million ≈ $31.76 Million |
+206.35% |
| 1996-06-30 | AU$14.65 Million ≈ $10.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CUE Energy Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8547659557.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$152.63 Million | 262.91% |
| Other Comprehensive Income | AU$3.04 Million | 5.24% |
| Total Equity | AU$58.05 Million | 100.00% |
CUE Energy Resources Ltd Competitors by Market Cap
The table below lists competitors of CUE Energy Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SLP Resources Bhd
KLSE:7248
|
$66.85 Million |
|
Trinity Precision Technology Co Ltd
TWO:4534
|
$66.85 Million |
|
T Scientific Co.Ltd
KQ:057680
|
$66.90 Million |
|
OptimumBank Holdings, Inc.
NYSE MKT:OPHC
|
$66.92 Million |
|
Dongyang Expre
KO:084670
|
$66.83 Million |
|
Inversa Prime SOCIMI S.A.
MC:YIPS
|
$66.81 Million |
|
Derluks Yatirim Holding AS
IS:DERHL
|
$66.81 Million |
|
COMMERCIAL SYN BAGS ORD (BSE)
NSE:COMSYN
|
$66.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CUE Energy Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 64,914,000 to 58,055,000, a change of -6,859,000 (-10.6%).
- Net income of 6,316,000 contributed positively to equity growth.
- Dividend payments of 13,978,000 reduced retained earnings.
- Other comprehensive income decreased equity by 51,059,000.
- Other factors increased equity by 51,862,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$6.32 Million | +10.88% |
| Dividends Paid | AU$13.98 Million | -24.08% |
| Other Comprehensive Income | AU$-51.06 Million | -87.95% |
| Other Changes | AU$51.86 Million | +89.33% |
| Total Change | AU$- | -10.57% |
Book Value vs Market Value Analysis
This analysis compares CUE Energy Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.89x to 1.62x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-06-30 | AU$0.15 | AU$0.14 | x |
| 1997-06-30 | AU$0.18 | AU$0.14 | x |
| 1998-06-30 | AU$0.14 | AU$0.14 | x |
| 1999-06-30 | AU$0.10 | AU$0.14 | x |
| 2000-06-30 | AU$0.07 | AU$0.14 | x |
| 2001-06-30 | AU$0.07 | AU$0.14 | x |
| 2002-06-30 | AU$0.09 | AU$0.14 | x |
| 2003-06-30 | AU$0.09 | AU$0.14 | x |
| 2004-06-30 | AU$0.10 | AU$0.14 | x |
| 2005-06-30 | AU$0.20 | AU$0.14 | x |
| 2006-06-30 | AU$0.19 | AU$0.14 | x |
| 2007-06-30 | AU$0.12 | AU$0.14 | x |
| 2008-06-30 | AU$0.14 | AU$0.14 | x |
| 2009-06-30 | AU$0.10 | AU$0.14 | x |
| 2010-06-30 | AU$0.14 | AU$0.14 | x |
| 2011-06-30 | AU$0.17 | AU$0.14 | x |
| 2012-06-30 | AU$0.18 | AU$0.14 | x |
| 2013-06-30 | AU$0.19 | AU$0.14 | x |
| 2014-06-30 | AU$0.19 | AU$0.14 | x |
| 2015-06-30 | AU$0.19 | AU$0.14 | x |
| 2016-06-30 | AU$0.06 | AU$0.14 | x |
| 2017-06-30 | AU$0.04 | AU$0.14 | x |
| 2018-06-30 | AU$0.05 | AU$0.14 | x |
| 2019-06-30 | AU$0.06 | AU$0.14 | x |
| 2020-06-30 | AU$0.06 | AU$0.14 | x |
| 2021-06-30 | AU$0.04 | AU$0.14 | x |
| 2022-06-30 | AU$0.07 | AU$0.14 | x |
| 2023-06-30 | AU$0.09 | AU$0.14 | x |
| 2024-06-30 | AU$0.09 | AU$0.14 | x |
| 2025-06-30 | AU$0.08 | AU$0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CUE Energy Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.88%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.52%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.96x
- Recent ROE (10.88%) is above the historical average (-7.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -22.22% | 0.00% | 0.00x | 1.11x | AU$-4.72 Million |
| 1997 | -7.42% | 0.00% | 0.00x | 1.20x | AU$-7.82 Million |
| 1998 | -24.77% | 0.00% | 0.00x | 1.27x | AU$-14.13 Million |
| 1999 | -20.52% | 0.00% | 0.00x | 1.27x | AU$-9.51 Million |
| 2000 | -43.76% | -161.71% | 0.16x | 1.65x | AU$-11.65 Million |
| 2001 | 6.38% | 16.03% | 0.28x | 1.43x | AU$-873.92K |
| 2002 | 10.95% | 46.19% | 0.22x | 1.08x | AU$292.13K |
| 2003 | 1.89% | 9.05% | 0.20x | 1.05x | AU$-2.58 Million |
| 2004 | 2.90% | 17.04% | 0.16x | 1.04x | AU$-2.43 Million |
| 2005 | 1.40% | 18.28% | 0.07x | 1.05x | AU$-6.75 Million |
| 2006 | 2.11% | 25.81% | 0.08x | 1.09x | AU$-8.11 Million |
| 2007 | -36.75% | -356.10% | 0.10x | 1.04x | AU$-35.14 Million |
| 2008 | 13.46% | 30.59% | 0.31x | 1.42x | AU$3.01 Million |
| 2009 | -31.46% | -68.62% | 0.27x | 1.67x | AU$-27.53 Million |
| 2010 | 27.67% | 50.29% | 0.36x | 1.51x | AU$17.57 Million |
| 2011 | 16.08% | 36.34% | 0.32x | 1.38x | AU$7.22 Million |
| 2012 | 4.52% | 13.74% | 0.25x | 1.31x | AU$-6.85 Million |
| 2013 | 4.84% | 12.79% | 0.28x | 1.34x | AU$-6.79 Million |
| 2014 | -1.15% | -4.62% | 0.18x | 1.38x | AU$-14.43 Million |
| 2015 | 30.42% | 109.12% | 0.22x | 1.26x | AU$26.88 Million |
| 2016 | -193.87% | -184.47% | 0.62x | 1.70x | AU$-88.09 Million |
| 2017 | -57.93% | -42.82% | 0.74x | 1.83x | AU$-17.57 Million |
| 2018 | 23.26% | 31.53% | 0.45x | 1.64x | AU$4.41 Million |
| 2019 | 20.65% | 33.23% | 0.37x | 1.66x | AU$4.41 Million |
| 2020 | 3.01% | 5.49% | 0.35x | 1.59x | AU$-3.04 Million |
| 2021 | -42.59% | -56.76% | 0.40x | 1.87x | AU$-15.74 Million |
| 2022 | 33.52% | 36.16% | 0.42x | 2.23x | AU$11.27 Million |
| 2023 | 23.70% | 29.48% | 0.44x | 1.84x | AU$8.79 Million |
| 2024 | 21.86% | 28.57% | 0.44x | 1.75x | AU$7.70 Million |
| 2025 | 10.88% | 11.52% | 0.48x | 1.96x | AU$510.50K |
Industry Comparison
This section compares CUE Energy Resources Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $151,008,897
- Average return on equity (ROE) among peers: -12.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CUE Energy Resources Ltd (CUE) | AU$59.55 Million | -22.22% | 1.12x | $66.84 Million |
| 88 Energy Ltd (88E) | $4.94 Million | -51.84% | 0.23x | $19.65 Million |
| ADX Energy Ltd (ADX) | $2.29 Million | -35.32% | 0.29x | $18.98 Million |
| Australis Oil & Gas Ltd (ATS) | $97.38 Million | 2.91% | 0.37x | $19.65 Million |
| Bass Oil Ltd (BAS) | $8.83 Million | -4.33% | 0.03x | $13.33 Million |
| Blue Energy Ltd (BLU) | $61.74 Million | -1.61% | 0.03x | $10.66 Million |
| Blue Star Helium Ltd (BNL) | $-48.21 Million | 0.00% | 0.00x | $21.78 Million |
| Beach Energy Ltd (BPT) | $1.07 Billion | -54.80% | 0.51x | $1.89 Billion |
| Brookside Energy Ltd (BRK) | $80.68 Million | -6.91% | 1.57x | $40.91 Million |
| Buru Energy Ltd (BRU) | $94.32 Million | 31.53% | 0.16x | $9.93 Million |
| Beetaloo Energy Australia Limited (BTL) | $133.61 Million | -4.49% | 0.48x | $260.37 Million |
About CUE Energy Resources Ltd
Cue Energy Resources Limited, an oil and gas production and exploration company, explores, develops, and produces petroleum products. It has petroleum assets in Australia, New Zealand, and Indonesia. The company was founded in 1981 and is headquartered in Melbourne, Australia.