EXA E&C Inc (054940) - Net Assets
Based on the latest financial reports, EXA E&C Inc (054940) has net assets worth ₩83.86 Billion KRW (≈ $56.83 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩158.30 Billion ≈ $107.28 Million USD) and total liabilities (₩74.43 Billion ≈ $50.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 054940 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩83.86 Billion |
| % of Total Assets | 52.98% |
| Annual Growth Rate | 4.79% |
| 5-Year Change | 55.31% |
| 10-Year Change | 36.62% |
| Growth Volatility | 28.75 |
EXA E&C Inc - Net Assets Trend (2005–2025)
This chart illustrates how EXA E&C Inc's net assets have evolved over time, based on quarterly financial data. Also explore EXA E&C Inc asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for EXA E&C Inc (2005–2025)
The table below shows the annual net assets of EXA E&C Inc from 2005 to 2025. For live valuation and market cap data, see how much is EXA E&C Inc worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩83.86 Billion ≈ $56.83 Million |
+21.57% |
| 2024-12-31 | ₩68.98 Billion ≈ $46.75 Million |
-5.22% |
| 2023-12-31 | ₩72.78 Billion ≈ $49.32 Million |
+18.39% |
| 2022-12-31 | ₩61.47 Billion ≈ $41.66 Million |
+13.84% |
| 2021-12-31 | ₩54.00 Billion ≈ $36.59 Million |
-8.68% |
| 2020-12-31 | ₩59.13 Billion ≈ $40.07 Million |
+13.56% |
| 2019-12-31 | ₩52.07 Billion ≈ $35.28 Million |
-0.31% |
| 2018-12-31 | ₩52.23 Billion ≈ $35.39 Million |
-7.70% |
| 2017-12-31 | ₩56.58 Billion ≈ $38.34 Million |
-7.83% |
| 2016-12-31 | ₩61.38 Billion ≈ $41.60 Million |
+4.16% |
| 2015-12-31 | ₩58.93 Billion ≈ $39.94 Million |
-7.31% |
| 2014-12-31 | ₩63.58 Billion ≈ $43.09 Million |
+33.35% |
| 2013-12-31 | ₩47.68 Billion ≈ $32.31 Million |
-3.15% |
| 2012-12-31 | ₩49.22 Billion ≈ $33.36 Million |
-5.18% |
| 2011-12-31 | ₩51.91 Billion ≈ $35.18 Million |
+35.15% |
| 2009-12-31 | ₩38.41 Billion ≈ $26.03 Million |
+106.53% |
| 2008-12-31 | ₩18.60 Billion ≈ $12.60 Million |
-28.78% |
| 2007-12-31 | ₩26.12 Billion ≈ $17.70 Million |
+11.01% |
| 2006-12-31 | ₩23.53 Billion ≈ $15.94 Million |
-28.50% |
| 2005-12-31 | ₩32.90 Billion ≈ $22.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to EXA E&C Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4182.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩26.57 Billion | 38.55% |
| Other Components | ₩42.35 Billion | 61.45% |
| Total Equity | ₩68.92 Billion | 100.00% |
EXA E&C Inc Competitors by Market Cap
The table below lists competitors of EXA E&C Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Riverside Resources Inc
V:RRI
|
$17.20 Million |
|
Enex Co.Ltd
KO:011090
|
$17.20 Million |
|
Samyang Holdings Corp
KO:000075
|
$17.20 Million |
|
Ridgeline Minerals Corp
V:RDG
|
$17.20 Million |
|
EV Nickel Inc
V:EVNI
|
$17.20 Million |
|
Siren Gold Ltd
AU:SNG
|
$17.19 Million |
|
Active Biotech AB
ST:ACTI
|
$17.19 Million |
|
Madhav Copper Limited
NSE:MCL
|
$17.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EXA E&C Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 68,980,219,010 to 68,922,550,130, a change of -57,668,880 (-0.1%).
- Net income of 632,180,100 contributed positively to equity growth.
- Other factors decreased equity by 689,848,980.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩632.18 Million | +0.92% |
| Other Changes | ₩-689.85 Million | -1.0% |
| Total Change | ₩- | -0.08% |
Book Value vs Market Value Analysis
This analysis compares EXA E&C Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.37x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1850.40 | ₩765.00 | x |
| 2017-12-31 | ₩1705.60 | ₩765.00 | x |
| 2018-12-31 | ₩1574.34 | ₩765.00 | x |
| 2019-12-31 | ₩1569.50 | ₩765.00 | x |
| 2020-12-31 | ₩1782.38 | ₩765.00 | x |
| 2021-12-31 | ₩1627.74 | ₩765.00 | x |
| 2022-12-31 | ₩1852.95 | ₩765.00 | x |
| 2023-12-31 | ₩1836.09 | ₩765.00 | x |
| 2024-12-31 | ₩2079.37 | ₩765.00 | x |
| 2025-12-31 | ₩2077.64 | ₩765.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EXA E&C Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.36%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 2.30x
- Recent ROE (0.92%) is below the historical average (3.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 8.97% | 2.91% | 1.33x | 2.31x | ₩-323.08 Million |
| 2009 | 4.40% | 1.77% | 1.13x | 2.19x | ₩-2.05 Billion |
| 2011 | 12.60% | 3.19% | 1.61x | 2.45x | ₩1.23 Billion |
| 2014 | 13.85% | 4.56% | 1.51x | 2.01x | ₩2.11 Billion |
| 2015 | 6.97% | 2.68% | 1.35x | 1.92x | ₩-1.79 Billion |
| 2016 | 4.27% | 1.59% | 1.27x | 2.11x | ₩-3.52 Billion |
| 2017 | -7.81% | -1.73% | 1.79x | 2.52x | ₩-10.08 Billion |
| 2018 | -8.08% | -1.88% | 1.79x | 2.40x | ₩-9.44 Billion |
| 2019 | -0.70% | -0.15% | 1.73x | 2.75x | ₩-5.57 Billion |
| 2020 | -1.30% | -0.33% | 1.44x | 2.75x | ₩-6.68 Billion |
| 2021 | -8.65% | -2.12% | 1.23x | 3.31x | ₩-10.07 Billion |
| 2022 | 12.27% | 3.33% | 1.50x | 2.46x | ₩1.40 Billion |
| 2023 | -1.24% | -0.43% | 1.26x | 2.27x | ₩-6.85 Billion |
| 2024 | 9.78% | 3.32% | 1.20x | 2.46x | ₩-152.35 Million |
| 2025 | 0.92% | 0.36% | 1.12x | 2.30x | ₩-6.26 Billion |
Industry Comparison
This section compares EXA E&C Inc's net assets metrics with peer companies in the Professional & Commercial Services industry.
Industry Context
- Industry: Professional & Commercial Services
- Average net assets among peers: $114,406,905,868
- Average return on equity (ROE) among peers: 4.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EXA E&C Inc (054940) | ₩83.86 Billion | 8.97% | 0.89x | $17.20 Million |
| Kocom Co. Ltd (015710) | $120.42 Billion | -2.20% | 0.24x | $43.47 Million |
| Sigong Tech Co. Ltd (020710) | $48.73 Billion | 4.42% | 0.41x | $65.89 Million |
| Korea Environment Technology Co. LTD (029960) | $97.21 Billion | 8.59% | 0.34x | $301.63 Million |
| NICE Information Service Co. Ltd (030190) | $89.65 Billion | 11.05% | 0.17x | $709.61 Million |
| Yangjisa Co. Ltd (030960) | $64.98 Billion | 5.51% | 0.27x | $63.30 Million |
| Paratech Company Limited (033540) | $97.86 Billion | -5.39% | 1.14x | $11.37 Million |
| KG Mobilians Co. Ltd (046440) | $225.52 Billion | 7.97% | 1.00x | $104.80 Million |
| INSUN Environmental New Technology Co. Ltd (060150) | $164.31 Billion | 1.79% | 0.82x | $120.72 Million |
| NICE Total Cash Management Co. Ltd (063570) | $120.97 Billion | 12.82% | 2.15x | $109.18 Million |
About EXA E&C Inc
EXA E&C Inc. manufactures and sells specialized construction and electronic components in South Korea. The company offers clean room products comprising industrial and bio clean rooms; interior finishing of walls, floors, ceilings, and stairs according to the module, light weight, and earthquake-resistant structure of the building; interior design services; and partition products. It also engages… Read more