Schaffer Corporation Ltd
Schaffer Corporation Limited, a diversified industrial and investment company, engages in the manufacture and sale of automotive leather and building materials primarily in Australia, Asia, and Europe. It operates through Automotive Leather, Group Investments, and Building Materials segments. The Automotive Leather segment offers interior leather products to the automotive industry. The Building … Read more
Schaffer Corporation Ltd (SFC) - Net Assets
Latest net assets as of December 2025: AU$251.47 Million AUD
Based on the latest financial reports, Schaffer Corporation Ltd (SFC) has net assets worth AU$251.47 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$435.91 Million) and total liabilities (AU$184.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$251.47 Million |
| % of Total Assets | 57.69% |
| Annual Growth Rate | 6.13% |
| 5-Year Change | 23.39% |
| 10-Year Change | 218.58% |
| Growth Volatility | 19.7 |
Schaffer Corporation Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Schaffer Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Schaffer Corporation Ltd (1989–2025)
The table below shows the annual net assets of Schaffer Corporation Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$252.27 Million | +5.93% |
| 2024-06-30 | AU$238.15 Million | +5.88% |
| 2023-06-30 | AU$224.93 Million | +1.79% |
| 2022-06-30 | AU$220.99 Million | +8.08% |
| 2021-06-30 | AU$204.46 Million | +65.15% |
| 2020-06-30 | AU$123.80 Million | +6.68% |
| 2019-06-30 | AU$116.04 Million | +13.12% |
| 2018-06-30 | AU$102.59 Million | +22.56% |
| 2017-06-30 | AU$83.70 Million | +5.71% |
| 2016-06-30 | AU$79.19 Million | +3.68% |
| 2015-06-30 | AU$76.38 Million | +2.45% |
| 2014-06-30 | AU$74.55 Million | +5.92% |
| 2013-06-30 | AU$70.39 Million | +9.79% |
| 2012-06-30 | AU$64.11 Million | +9.35% |
| 2011-06-30 | AU$58.63 Million | -0.20% |
| 2010-06-30 | AU$58.74 Million | -3.87% |
| 2009-06-30 | AU$61.11 Million | +7.31% |
| 2008-06-30 | AU$56.95 Million | +7.21% |
| 2007-06-30 | AU$53.12 Million | +6.02% |
| 2006-06-30 | AU$50.11 Million | -7.16% |
| 2005-06-30 | AU$53.97 Million | -13.32% |
| 2004-06-30 | AU$62.27 Million | -3.67% |
| 2003-06-30 | AU$64.64 Million | +22.36% |
| 2002-06-30 | AU$52.82 Million | +38.01% |
| 2001-06-30 | AU$38.28 Million | +8.21% |
| 2000-06-30 | AU$35.37 Million | +25.40% |
| 1999-06-30 | AU$28.21 Million | -11.48% |
| 1998-06-30 | AU$31.87 Million | +0.46% |
| 1997-06-30 | AU$31.72 Million | -0.65% |
| 1996-06-30 | AU$31.93 Million | -39.42% |
| 1995-06-30 | AU$52.71 Million | +8.79% |
| 1994-06-30 | AU$48.45 Million | +73.97% |
| 1993-06-30 | AU$27.85 Million | +13.27% |
| 1992-06-30 | AU$24.59 Million | +4.73% |
| 1991-06-30 | AU$23.48 Million | -15.84% |
| 1990-06-30 | AU$27.90 Million | -5.92% |
| 1989-06-30 | AU$29.65 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Schaffer Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1212.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$222.06 Million | 93.20% |
| Common Stock | AU$9.93 Million | 4.17% |
| Other Comprehensive Income | AU$6.27 Million | 2.63% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$238.25 Million | 100.00% |
Schaffer Corporation Ltd Competitors by Market Cap
The table below lists competitors of Schaffer Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Silver47 Exploration Corp.
OTCQB:AAGAF
|
$63.24 Million |
|
Macroblock
TWO:3527
|
$63.26 Million |
|
Digi Power X Inc.
NASDAQ:DGXX
|
$63.31 Million |
|
Digia Oyj
HE:DIGIA
|
$63.31 Million |
|
Yayla Agro Gida Sanayi ve Ticaret A.S.
IS:YYLGD
|
$63.20 Million |
|
CI GAMES S.A. ZY -01
F:CI7
|
$63.19 Million |
|
XAC Automation
TWO:5490
|
$63.18 Million |
|
Amica S.A.
WAR:AMC
|
$63.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Schaffer Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 224,610,000 to 238,255,000, a change of 13,645,000 (6.1%).
- Net income of 24,257,000 contributed positively to equity growth.
- Dividend payments of 15,563,000 reduced retained earnings.
- Share repurchases of 144,000 reduced equity.
- New share issuances of 144,000 increased equity.
- Other comprehensive income increased equity by 1,475,999.
- Other factors increased equity by 3,475,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$24.26 Million | +10.18% |
| Dividends Paid | AU$15.56 Million | -6.53% |
| Share Repurchases | AU$144.00K | -0.06% |
| Share Issuances | AU$144.00K | +0.06% |
| Other Comprehensive Income | AU$1.48 Million | +0.62% |
| Other Changes | AU$3.48 Million | +1.46% |
| Total Change | AU$- | 6.07% |
Book Value vs Market Value Analysis
This analysis compares Schaffer Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.96x to 1.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$2.16 | AU$19.39 | x |
| 1990-06-30 | AU$1.86 | AU$19.39 | x |
| 1991-06-30 | AU$1.51 | AU$19.39 | x |
| 1992-06-30 | AU$1.73 | AU$19.39 | x |
| 1993-06-30 | AU$2.00 | AU$19.39 | x |
| 1994-06-30 | AU$2.43 | AU$19.39 | x |
| 1995-06-30 | AU$2.88 | AU$19.39 | x |
| 1996-06-30 | AU$2.41 | AU$19.39 | x |
| 1997-06-30 | AU$2.39 | AU$19.39 | x |
| 1998-06-30 | AU$2.61 | AU$19.39 | x |
| 1999-06-30 | AU$2.32 | AU$19.39 | x |
| 2000-06-30 | AU$3.12 | AU$19.39 | x |
| 2001-06-30 | AU$3.04 | AU$19.39 | x |
| 2002-06-30 | AU$3.75 | AU$19.39 | x |
| 2003-06-30 | AU$4.36 | AU$19.39 | x |
| 2004-06-30 | AU$4.08 | AU$19.39 | x |
| 2005-06-30 | AU$3.58 | AU$19.39 | x |
| 2006-06-30 | AU$3.29 | AU$19.39 | x |
| 2007-06-30 | AU$3.48 | AU$19.39 | x |
| 2008-06-30 | AU$3.73 | AU$19.39 | x |
| 2009-06-30 | AU$3.97 | AU$19.39 | x |
| 2010-06-30 | AU$3.86 | AU$19.39 | x |
| 2011-06-30 | AU$3.85 | AU$19.39 | x |
| 2012-06-30 | AU$4.19 | AU$19.39 | x |
| 2013-06-30 | AU$4.59 | AU$19.39 | x |
| 2014-06-30 | AU$4.78 | AU$19.39 | x |
| 2015-06-30 | AU$4.86 | AU$19.39 | x |
| 2016-06-30 | AU$5.04 | AU$19.39 | x |
| 2017-06-30 | AU$5.16 | AU$19.39 | x |
| 2018-06-30 | AU$6.48 | AU$19.39 | x |
| 2019-06-30 | AU$7.57 | AU$19.39 | x |
| 2020-06-30 | AU$8.35 | AU$19.39 | x |
| 2021-06-30 | AU$14.09 | AU$19.39 | x |
| 2022-06-30 | AU$15.12 | AU$19.39 | x |
| 2023-06-30 | AU$15.39 | AU$19.39 | x |
| 2024-06-30 | AU$16.48 | AU$19.39 | x |
| 2025-06-30 | AU$17.53 | AU$19.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Schaffer Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.18%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.56%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.90x
- Recent ROE (10.18%) is above the historical average (8.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | -0.51% | 0.00% | 0.00x | 1.62x | AU$-2.67 Million |
| 1991 | -1.77% | 0.00% | 0.00x | 1.46x | AU$-2.44 Million |
| 1992 | -2.15% | 0.00% | 0.00x | 1.66x | AU$-2.45 Million |
| 1993 | -0.73% | 0.00% | 0.00x | 1.59x | AU$-2.50 Million |
| 1994 | 0.80% | 0.00% | 0.00x | 3.28x | AU$-2.62 Million |
| 1995 | -4.18% | 0.00% | 0.00x | 3.27x | AU$-4.86 Million |
| 1996 | 0.08% | 0.00% | 0.00x | 1.64x | AU$-3.16 Million |
| 1997 | 6.58% | 0.00% | 0.00x | 1.78x | AU$-1.08 Million |
| 1998 | 0.25% | 0.00% | 0.00x | 2.05x | AU$-3.11 Million |
| 1999 | 5.62% | 0.00% | 0.00x | 2.43x | AU$-1.23 Million |
| 2000 | 24.64% | 14.18% | 0.78x | 2.22x | AU$5.18 Million |
| 2001 | 20.91% | 19.92% | 0.48x | 2.17x | AU$4.17 Million |
| 2002 | -3.71% | -0.87% | 1.25x | 3.43x | AU$-6.55 Million |
| 2003 | -4.02% | -1.12% | 1.29x | 2.76x | AU$-8.30 Million |
| 2004 | -2.85% | -0.93% | 1.18x | 2.60x | AU$-7.40 Million |
| 2005 | -1.53% | -0.57% | 1.00x | 2.68x | AU$-5.80 Million |
| 2006 | 17.55% | 5.76% | 1.05x | 2.91x | AU$3.50 Million |
| 2007 | 20.88% | 7.13% | 0.99x | 2.97x | AU$5.34 Million |
| 2008 | 20.71% | 5.70% | 1.03x | 3.53x | AU$5.64 Million |
| 2009 | 18.68% | 6.40% | 0.95x | 3.08x | AU$4.86 Million |
| 2010 | 8.27% | 3.44% | 0.80x | 3.02x | AU$-941.70K |
| 2011 | 8.85% | 3.85% | 0.82x | 2.79x | AU$-623.80K |
| 2012 | 12.74% | 5.11% | 1.03x | 2.42x | AU$1.62 Million |
| 2013 | 11.77% | 5.50% | 0.93x | 2.32x | AU$1.14 Million |
| 2014 | 9.23% | 3.92% | 0.99x | 2.39x | AU$-516.80K |
| 2015 | 5.19% | 2.25% | 0.86x | 2.70x | AU$-3.27 Million |
| 2016 | 8.04% | 2.66% | 1.14x | 2.65x | AU$-1.38 Million |
| 2017 | 7.87% | 2.79% | 1.13x | 2.49x | AU$-1.58 Million |
| 2018 | 25.63% | 10.53% | 1.13x | 2.15x | AU$14.21 Million |
| 2019 | 21.68% | 11.65% | 0.94x | 1.97x | AU$12.34 Million |
| 2020 | 20.44% | 15.14% | 0.61x | 2.22x | AU$12.03 Million |
| 2021 | 20.04% | 19.78% | 0.54x | 1.89x | AU$19.45 Million |
| 2022 | 12.60% | 15.37% | 0.44x | 1.86x | AU$5.41 Million |
| 2023 | 6.47% | 7.40% | 0.43x | 2.01x | AU$-7.41 Million |
| 2024 | 12.04% | 11.96% | 0.54x | 1.86x | AU$4.59 Million |
| 2025 | 10.18% | 10.56% | 0.51x | 1.90x | AU$431.50K |
Industry Comparison
This section compares Schaffer Corporation Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $92,471,432
- Average return on equity (ROE) among peers: -8.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Schaffer Corporation Ltd (SFC) | AU$251.47 Million | -0.51% | 0.73x | $63.22 Million |
| Advanced Braking Technology Ltd (ABV) | $5.34 Million | -19.26% | 0.43x | $10.83 Million |
| Amotiv Ltd (AOV) | $120.09 Million | 31.14% | 1.52x | $553.56 Million |
| ARB Corporation Ltd (ARB) | $372.26 Million | 15.39% | 0.32x | $1.02 Billion |
| Maxiparts Ltd (MXI) | $135.82 Million | 7.42% | 0.95x | $31.61 Million |
| Ntaw Holdings Ltd (NTD) | $86.36 Million | -50.67% | 3.10x | $7.81 Million |
| RPM Automotive Group Ltd (RPM) | $-60.47K | 0.00% | 0.00x | $2.80 Million |
| Sprintex Ltd (SIX) | $5.78 Million | -73.38% | 0.15x | $9.54 Million |
| Supply Network Ltd (SNL) | $14.18 Million | 17.69% | 0.98x | $457.82 Million |