Seafarms Group Ltd
Seafarms Group Limited operates as an aquaculture company in Australia and internationally. The company produces and sells fresh and frozen prawns under the Crystal Bay Prawns brand. It also develops the Sea Dragon prawn aquaculture project in northern Australia. The company also exports its products to New Zealand and the Netherlands. The company was formerly known as Commodities Group Limited a… Read more
Seafarms Group Ltd (SFG) - Net Assets
Latest net assets as of June 2025: AU$3.07 Million AUD
Based on the latest financial reports, Seafarms Group Ltd (SFG) has net assets worth AU$3.07 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$18.78 Million) and total liabilities (AU$15.71 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$3.07 Million |
| % of Total Assets | 16.35% |
| Annual Growth Rate | 1.13% |
| 5-Year Change | -39.0% |
| 10-Year Change | -89.77% |
| Growth Volatility | 225.06 |
Seafarms Group Ltd - Net Assets Trend (1990–2025)
This chart illustrates how Seafarms Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Seafarms Group Ltd (1990–2025)
The table below shows the annual net assets of Seafarms Group Ltd from 1990 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$3.07 Million | -79.26% |
| 2024-06-30 | AU$14.80 Million | -56.61% |
| 2023-06-30 | AU$34.12 Million | -32.19% |
| 2022-06-30 | AU$50.31 Million | +899.42% |
| 2021-06-30 | AU$5.03 Million | -83.45% |
| 2020-06-30 | AU$30.42 Million | -22.42% |
| 2019-06-30 | AU$39.21 Million | +147.51% |
| 2018-06-30 | AU$15.84 Million | -51.58% |
| 2017-06-30 | AU$32.72 Million | +9.05% |
| 2016-06-30 | AU$30.00 Million | -22.96% |
| 2015-06-30 | AU$38.94 Million | -1.80% |
| 2014-06-30 | AU$39.65 Million | +9.40% |
| 2013-06-30 | AU$36.25 Million | -15.38% |
| 2012-06-30 | AU$42.84 Million | +150.10% |
| 2011-06-30 | AU$17.13 Million | +10.70% |
| 2010-09-30 | AU$15.47 Million | -5.92% |
| 2010-06-30 | AU$16.45 Million | -8.80% |
| 2009-06-30 | AU$18.03 Million | +8.03% |
| 2008-06-30 | AU$16.69 Million | +46.20% |
| 2007-06-30 | AU$11.42 Million | -14.32% |
| 2006-06-30 | AU$13.32 Million | -1.28% |
| 2005-06-30 | AU$13.50 Million | -2.22% |
| 2004-06-30 | AU$13.80 Million | -5.24% |
| 2003-06-30 | AU$14.57 Million | +23.56% |
| 2002-06-30 | AU$11.79 Million | +1018.83% |
| 2001-06-30 | AU$1.05 Million | -52.19% |
| 2000-06-30 | AU$2.20 Million | -4.80% |
| 1999-06-30 | AU$2.32 Million | -20.26% |
| 1998-06-30 | AU$2.90 Million | -9.73% |
| 1997-06-30 | AU$3.22 Million | -14.69% |
| 1996-06-30 | AU$3.77 Million | +29.33% |
| 1995-06-30 | AU$2.92 Million | -16.76% |
| 1994-06-30 | AU$3.50 Million | +19.60% |
| 1993-06-30 | AU$2.93 Million | -6.84% |
| 1992-06-30 | AU$3.14 Million | +39.69% |
| 1991-06-30 | AU$2.25 Million | +8.43% |
| 1990-06-30 | AU$2.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Seafarms Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1248415.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$300.32 Million | 9780.05% |
| Other Comprehensive Income | AU$13.16 Million | 428.63% |
| Other Components | AU$1.67 Million | 54.42% |
| Total Equity | AU$3.07 Million | 100.00% |
Seafarms Group Ltd Competitors by Market Cap
The table below lists competitors of Seafarms Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CPR Gomu Industrial PCL
BK:CPR
|
$3.23 Million |
|
Hiap Huat Holdings Bhd
KLSE:0160
|
$3.23 Million |
|
Premier Tank Corp. PCL
BK:PTC
|
$3.24 Million |
|
Haoxi Health Technology Limited Class A Ordinary Shares
NASDAQ:HAO
|
$3.24 Million |
|
Dharma Samudera Fishing Tbk
JK:DSFI
|
$3.23 Million |
|
Royal Prima PT
JK:PRIM
|
$3.23 Million |
|
Bayan Mining and Minerals Ltd
AU:BMM
|
$3.23 Million |
|
LM Funding America Inc
NASDAQ:LMFA
|
$3.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Seafarms Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,803,183 to 3,070,704, a change of -11,732,479 (-79.3%).
- Net loss of 11,732,479 reduced equity.
- Other comprehensive income decreased equity by 1,670,705.
- Other factors increased equity by 1,670,705.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-11.73 Million | -382.08% |
| Other Comprehensive Income | AU$-1.67 Million | -54.41% |
| Other Changes | AU$1.67 Million | +54.41% |
| Total Change | AU$- | -79.26% |
Book Value vs Market Value Analysis
This analysis compares Seafarms Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.64x to 3.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-06-30 | AU$0.00 | AU$0.00 | x |
| 1991-06-30 | AU$0.00 | AU$0.00 | x |
| 1992-06-30 | AU$0.18 | AU$0.00 | x |
| 1993-06-30 | AU$0.17 | AU$0.00 | x |
| 1994-06-30 | AU$0.18 | AU$0.00 | x |
| 1995-06-30 | AU$0.15 | AU$0.00 | x |
| 1996-06-30 | AU$0.19 | AU$0.00 | x |
| 1997-06-30 | AU$0.13 | AU$0.00 | x |
| 1998-06-30 | AU$0.12 | AU$0.00 | x |
| 1999-06-30 | AU$0.10 | AU$0.00 | x |
| 2000-06-30 | AU$0.09 | AU$0.00 | x |
| 2001-06-30 | AU$0.04 | AU$0.00 | x |
| 2002-06-30 | AU$0.12 | AU$0.00 | x |
| 2003-06-30 | AU$0.07 | AU$0.00 | x |
| 2004-06-30 | AU$0.07 | AU$0.00 | x |
| 2005-06-30 | AU$0.07 | AU$0.00 | x |
| 2006-06-30 | AU$0.06 | AU$0.00 | x |
| 2007-06-30 | AU$0.05 | AU$0.00 | x |
| 2008-06-30 | AU$0.06 | AU$0.00 | x |
| 2009-06-30 | AU$0.06 | AU$0.00 | x |
| 2010-06-30 | AU$0.05 | AU$0.00 | x |
| 2011-06-30 | AU$0.05 | AU$0.00 | x |
| 2012-06-30 | AU$0.09 | AU$0.00 | x |
| 2013-06-30 | AU$0.08 | AU$0.00 | x |
| 2014-06-30 | AU$0.08 | AU$0.00 | x |
| 2015-06-30 | AU$0.06 | AU$0.00 | x |
| 2016-06-30 | AU$0.03 | AU$0.00 | x |
| 2017-06-30 | AU$0.03 | AU$0.00 | x |
| 2018-06-30 | AU$0.01 | AU$0.00 | x |
| 2019-06-30 | AU$0.02 | AU$0.00 | x |
| 2020-06-30 | AU$0.01 | AU$0.00 | x |
| 2021-06-30 | AU$0.00 | AU$0.00 | x |
| 2022-06-30 | AU$0.01 | AU$0.00 | x |
| 2023-06-30 | AU$0.01 | AU$0.00 | x |
| 2024-06-30 | AU$0.00 | AU$0.00 | x |
| 2025-06-30 | AU$0.00 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Seafarms Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -382.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -80.55%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 6.12x
- Recent ROE (-382.08%) is below the historical average (-56.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | 1.06% | 0.00% | 0.00x | 1.02x | AU$-185.50K |
| 1991 | 7.78% | 0.00% | 0.00x | 1.02x | AU$-50.00K |
| 1992 | -6.59% | 0.00% | 0.00x | 1.01x | AU$-521.30K |
| 1993 | -7.34% | 0.00% | 0.00x | 1.03x | AU$-507.80K |
| 1994 | -9.37% | 0.00% | 0.00x | 1.04x | AU$-678.20K |
| 1995 | -20.14% | 0.00% | 0.00x | 1.05x | AU$-878.50K |
| 1996 | -7.24% | 0.00% | 0.00x | 1.02x | AU$-649.99K |
| 1997 | -17.31% | 0.00% | 0.00x | 1.05x | AU$-878.35K |
| 1998 | -10.78% | 0.00% | 0.00x | 1.04x | AU$-603.32K |
| 1999 | -25.40% | 0.00% | 0.00x | 1.00x | AU$-819.50K |
| 2000 | -5.04% | 0.00% | 0.00x | 1.00x | AU$-331.38K |
| 2001 | -109.14% | -1369.05% | 0.08x | 1.01x | AU$-1.26 Million |
| 2002 | -2.04% | -120.60% | 0.02x | 1.11x | AU$-1.42 Million |
| 2003 | -18.45% | -14662.08% | 0.00x | 1.01x | AU$-4.14 Million |
| 2004 | -5.63% | -112.45% | 0.05x | 1.03x | AU$-2.16 Million |
| 2005 | -19.56% | -441.47% | 0.04x | 1.03x | AU$-3.99 Million |
| 2006 | -15.10% | -63.71% | 0.22x | 1.08x | AU$-3.34 Million |
| 2007 | -32.29% | -96.85% | 0.27x | 1.22x | AU$-4.83 Million |
| 2008 | 9.42% | 12.98% | 0.60x | 1.21x | AU$-96.17K |
| 2009 | 3.78% | 4.71% | 0.55x | 1.45x | AU$-1.12 Million |
| 2010 | -25.09% | -17.16% | 0.69x | 2.12x | AU$-5.29 Million |
| 2011 | 8.52% | 4.22% | 0.87x | 2.32x | AU$-252.82K |
| 2012 | 11.47% | 7.84% | 1.24x | 1.18x | AU$629.26K |
| 2013 | -18.70% | -15.49% | 1.06x | 1.14x | AU$-10.40 Million |
| 2014 | -16.77% | -29.73% | 0.43x | 1.31x | AU$-10.61 Million |
| 2015 | -40.98% | -59.99% | 0.45x | 1.50x | AU$-19.85 Million |
| 2016 | -81.59% | -78.03% | 0.63x | 1.66x | AU$-27.48 Million |
| 2017 | -60.44% | -55.49% | 0.70x | 1.56x | AU$-23.05 Million |
| 2018 | -125.91% | -57.05% | 0.75x | 2.92x | AU$-21.53 Million |
| 2019 | -78.91% | -127.62% | 0.29x | 2.17x | AU$-34.87 Million |
| 2020 | -83.96% | -92.17% | 0.37x | 2.46x | AU$-28.59 Million |
| 2021 | -511.66% | -123.05% | 0.33x | 12.76x | AU$-26.26 Million |
| 2022 | -174.39% | -446.98% | 0.29x | 1.35x | AU$-91.22 Million |
| 2023 | -45.01% | -59.25% | 0.57x | 1.33x | AU$-18.77 Million |
| 2024 | -130.46% | -75.80% | 0.79x | 2.17x | AU$-20.79 Million |
| 2025 | -382.08% | -80.55% | 0.78x | 6.12x | AU$-12.04 Million |
Industry Comparison
This section compares Seafarms Group Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $207,057,825
- Average return on equity (ROE) among peers: 4.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Seafarms Group Ltd (SFG) | AU$3.07 Million | 1.06% | 5.12x | $3.23 Million |
| Duxton Farms Ltd (DBF) | $119.86 Million | 4.33% | 0.58x | $11.11 Million |
| Elders Ltd (ELD) | $860.72 Million | 18.92% | 1.35x | $877.73 Million |
| Farm Pride Foods Ltd (FRM) | $21.73 Million | -1.84% | 1.76x | $6.43 Million |
| Inghams Group Ltd (ING) | $277.00 Million | 32.42% | 7.54x | $416.53 Million |
| Lynch Group Holdings Ltd (LGL) | $65.90 Million | -1.19% | 1.69x | $66.28 Million |
| Murray Cod Australia Ltd (MCA) | $16.62 Million | -22.11% | 0.17x | $14.71 Million |
| New Zealand King Salmon Investments Ltd (NZK) | $22.82 Million | 23.15% | 4.98x | $33.22 Million |
| Rare Foods Australia Ltd (RFA) | $15.96 Million | -21.65% | 0.13x | $234.05K |
| Ricegrowers Ltd (SGLLV) | $462.90 Million | 6.80% | 0.79x | $443.61 Million |