Dharma Samudera Fishing Tbk (DSFI) - Net Assets
Based on the latest financial reports, Dharma Samudera Fishing Tbk (DSFI) has net assets worth Rp286.53 Billion IDR (≈ $16.79 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp440.15 Billion ≈ $25.79 Million USD) and total liabilities (Rp153.62 Billion ≈ $9.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dharma Samudera Fishing Tbk liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp286.53 Billion |
| % of Total Assets | 65.1% |
| Annual Growth Rate | 3.18% |
| 5-Year Change | 35.54% |
| 10-Year Change | 92.43% |
| Growth Volatility | 40.24 |
Dharma Samudera Fishing Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Dharma Samudera Fishing Tbk's net assets have evolved over time, based on quarterly financial data. Also explore DSFI asset base for the complete picture of this company's asset base.
Annual Net Assets for Dharma Samudera Fishing Tbk (2000–2025)
The table below shows the annual net assets of Dharma Samudera Fishing Tbk from 2000 to 2025. For live valuation and market cap data, see Dharma Samudera Fishing Tbk (DSFI) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp286.53 Billion ≈ $16.79 Million |
+7.50% |
| 2024-12-31 | Rp266.55 Billion ≈ $15.62 Million |
+6.41% |
| 2023-12-31 | Rp250.50 Billion ≈ $14.68 Million |
+6.02% |
| 2022-12-31 | Rp236.28 Billion ≈ $13.85 Million |
+11.77% |
| 2021-12-31 | Rp211.41 Billion ≈ $12.39 Million |
+9.32% |
| 2020-12-31 | Rp193.38 Billion ≈ $11.33 Million |
-1.86% |
| 2019-12-31 | Rp197.04 Billion ≈ $11.55 Million |
+8.10% |
| 2018-12-31 | Rp182.27 Billion ≈ $10.68 Million |
+13.08% |
| 2017-12-31 | Rp161.19 Billion ≈ $9.44 Million |
+8.25% |
| 2016-12-31 | Rp148.90 Billion ≈ $8.73 Million |
+4.05% |
| 2015-12-31 | Rp143.11 Billion ≈ $8.39 Million |
+19.68% |
| 2014-12-31 | Rp119.57 Billion ≈ $7.01 Million |
+14.83% |
| 2013-12-31 | Rp104.13 Billion ≈ $6.10 Million |
+23.16% |
| 2012-12-31 | Rp84.55 Billion ≈ $4.95 Million |
+132.00% |
| 2011-12-31 | Rp36.44 Billion ≈ $2.14 Million |
+69.17% |
| 2010-12-31 | Rp21.54 Billion ≈ $1.26 Million |
+30.59% |
| 2009-12-31 | Rp16.50 Billion ≈ $966.62K |
-85.77% |
| 2008-12-31 | Rp115.92 Billion ≈ $6.79 Million |
-38.18% |
| 2007-12-31 | Rp187.52 Billion ≈ $10.99 Million |
+96.65% |
| 2006-12-31 | Rp95.36 Billion ≈ $5.59 Million |
-32.34% |
| 2005-12-31 | Rp140.93 Billion ≈ $8.26 Million |
+0.45% |
| 2004-12-31 | Rp140.29 Billion ≈ $8.22 Million |
+2.50% |
| 2003-12-31 | Rp136.87 Billion ≈ $8.02 Million |
-2.72% |
| 2002-12-31 | Rp140.70 Billion ≈ $8.24 Million |
-4.06% |
| 2001-12-31 | Rp146.65 Billion ≈ $8.59 Million |
+11.95% |
| 2000-12-31 | Rp130.99 Billion ≈ $7.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dharma Samudera Fishing Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 172.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp185.71 Billion | 64.85% |
| Other Comprehensive Income | Rp100.05 Billion | 34.94% |
| Other Components | Rp18.43 Billion | 6.44% |
| Total Equity | Rp286.37 Billion | 100.00% |
Dharma Samudera Fishing Tbk Competitors by Market Cap
The table below lists competitors of Dharma Samudera Fishing Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Murray Income Trust
LSE:MUT
|
$10.77 Million |
|
Axolot Solutions Holding AB
ST:AXOLOT
|
$10.78 Million |
|
LBI Capital Bhd
KLSE:8494
|
$10.78 Million |
|
Weha Transportasi Indonesia TBK
JK:WEHA
|
$10.78 Million |
|
Adneo Ltd
AU:AD1
|
$10.77 Million |
|
Hidili Industry International Development Limited
F:3H3
|
$10.77 Million |
|
XIAO-I Corporation American Depositary Shares
NASDAQ:AIXI
|
$10.77 Million |
|
First Lithium Ltd
AU:FL1
|
$10.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dharma Samudera Fishing Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 266,388,066,000 to 286,365,378,000, a change of 19,977,312,000 (7.5%).
- Net income of 19,685,209,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,081,654,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp19.69 Billion | +6.87% |
| Other Comprehensive Income | Rp1.08 Billion | +0.38% |
| Other Changes | Rp-789.55 Million | -0.28% |
| Total Change | Rp- | 7.50% |
Book Value vs Market Value Analysis
This analysis compares Dharma Samudera Fishing Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.18x to 0.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp45.45 | Rp99.00 | x |
| 2013-12-31 | Rp55.99 | Rp99.00 | x |
| 2014-12-31 | Rp64.31 | Rp99.00 | x |
| 2015-12-31 | Rp76.98 | Rp99.00 | x |
| 2016-12-31 | Rp80.10 | Rp99.00 | x |
| 2017-12-31 | Rp86.71 | Rp99.00 | x |
| 2018-12-31 | Rp98.07 | Rp99.00 | x |
| 2019-12-31 | Rp106.01 | Rp99.00 | x |
| 2020-12-31 | Rp104.07 | Rp99.00 | x |
| 2021-12-31 | Rp113.77 | Rp99.00 | x |
| 2022-12-31 | Rp127.15 | Rp99.00 | x |
| 2023-12-31 | Rp134.80 | Rp99.00 | x |
| 2024-12-31 | Rp143.44 | Rp99.00 | x |
| 2025-12-31 | Rp154.20 | Rp99.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dharma Samudera Fishing Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.01%
- • Asset Turnover: 1.49x
- • Equity Multiplier: 1.54x
- Recent ROE (6.87%) is below the historical average (7.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 14.86% | 8.45% | 1.22x | 1.44x | Rp6.37 Billion |
| 2001 | 11.87% | 6.66% | 1.13x | 1.57x | Rp2.75 Billion |
| 2004 | 2.43% | 1.04% | 1.31x | 1.79x | Rp-10.61 Billion |
| 2005 | 0.45% | 0.18% | 1.30x | 1.94x | Rp-13.45 Billion |
| 2007 | 1.12% | 0.84% | 0.79x | 1.69x | Rp-16.66 Billion |
| 2010 | 23.62% | 4.19% | 0.82x | 6.83x | Rp2.91 Billion |
| 2011 | 19.54% | 4.13% | 1.06x | 4.46x | Rp3.46 Billion |
| 2012 | 10.74% | 3.04% | 1.33x | 2.65x | Rp626.94 Million |
| 2013 | 11.29% | 3.38% | 1.36x | 2.45x | Rp1.34 Billion |
| 2014 | 9.96% | 2.64% | 1.66x | 2.27x | Rp-50.61 Million |
| 2015 | 9.47% | 2.43% | 1.84x | 2.11x | Rp-755.54 Million |
| 2016 | 3.87% | 0.95% | 1.84x | 2.21x | Rp-9.12 Billion |
| 2017 | 4.19% | 1.04% | 1.77x | 2.27x | Rp-9.36 Billion |
| 2018 | 4.75% | 1.32% | 1.61x | 2.22x | Rp-9.57 Billion |
| 2019 | 4.29% | 1.77% | 1.22x | 1.99x | Rp-11.24 Billion |
| 2020 | -3.01% | -1.59% | 0.98x | 1.94x | Rp-25.15 Billion |
| 2021 | 6.89% | 2.73% | 1.36x | 1.85x | Rp-6.58 Billion |
| 2022 | 9.05% | 3.87% | 1.41x | 1.66x | Rp-2.25 Billion |
| 2023 | 4.82% | 2.16% | 1.36x | 1.65x | Rp-12.96 Billion |
| 2024 | 4.67% | 2.16% | 1.34x | 1.62x | Rp-14.19 Billion |
| 2025 | 6.87% | 3.01% | 1.49x | 1.54x | Rp-8.95 Billion |
Industry Comparison
This section compares Dharma Samudera Fishing Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,132,640,375,658
- Average return on equity (ROE) among peers: 8.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dharma Samudera Fishing Tbk (DSFI) | Rp286.53 Billion | 14.86% | 0.54x | $10.77 Million |
| Astra Agro Lestari Tbk (AALI) | $2.84 Trillion | 27.73% | 0.23x | $913.51 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.55 Billion | -0.72% | 0.61x | $14.65 Million |
| Andira Agro Tbk PT (ANDI) | $159.78 Billion | -14.43% | 1.19x | $13.70 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $422.28 Million | 0.00% | 0.40x | $356.72 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $179.68 Billion | 10.16% | 0.22x | $22.27 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $200.75 Billion | 4.80% | 0.77x | $79.69 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $79.94 Billion | 0.00% | 0.01x | $37.96 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $6.19 Trillion | 38.06% | 0.43x | $3.85 Billion |
| Central Proteina Prima Tbk (CPRO) | $1.16 Trillion | 0.00% | 1.15x | $135.17 Million |
| Cisadane Sawit Raya Pt (CSRA) | $408.77 Billion | 23.68% | 1.91x | $109.31 Million |
About Dharma Samudera Fishing Tbk
PT Dharma Samudera Fishing Industries Tbk engages in the collecting, buying, processing, marketing, and trading of fishing products in Indonesia, the United States, Europe, Australia, Indonesia, and internationally. The company offers tuna, filet, octopus, local rupiah, cuttlefish, mahi-mahi, red or scarlet snapper, grouper, gold band snapper, whiting/kisu, red mullet and emperor, corvina, barram… Read more