Servcorp Ltd
Servcorp Limited provides executive serviced and virtual offices, coworking and IT, communications, and secretarial services in Australia, New Zealand, Southeast Asia, the United States, Europe, the Middle East, North Asia, and internationally. The company offers office space solutions; and virtual office services, including business address, phone number, call handling, mail forwarding, and secr… Read more
Servcorp Ltd (SRV) - Net Assets
Latest net assets as of December 2025: AU$249.77 Million AUD
Based on the latest financial reports, Servcorp Ltd (SRV) has net assets worth AU$249.77 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$729.58 Million) and total liabilities (AU$479.81 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$249.77 Million |
| % of Total Assets | 34.23% |
| Annual Growth Rate | 6.69% |
| 5-Year Change | 20.03% |
| 10-Year Change | -10.51% |
| Growth Volatility | 27.68 |
Servcorp Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Servcorp Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Servcorp Ltd (1999–2025)
The table below shows the annual net assets of Servcorp Ltd from 1999 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$233.59 Million | +20.02% |
| 2024-06-30 | AU$194.62 Million | +3.64% |
| 2023-06-30 | AU$187.78 Million | -5.28% |
| 2022-06-30 | AU$198.25 Million | +1.87% |
| 2021-06-30 | AU$194.61 Million | -11.92% |
| 2020-06-30 | AU$220.96 Million | -39.37% |
| 2019-06-30 | AU$364.41 Million | -2.62% |
| 2018-06-30 | AU$374.21 Million | +40.06% |
| 2017-06-30 | AU$267.18 Million | +2.36% |
| 2016-06-30 | AU$261.02 Million | +7.90% |
| 2015-06-30 | AU$241.90 Million | +11.42% |
| 2014-06-30 | AU$217.10 Million | -22.98% |
| 2013-06-30 | AU$281.87 Million | +41.85% |
| 2012-06-30 | AU$198.71 Million | +3.17% |
| 2011-06-30 | AU$192.61 Million | -9.41% |
| 2010-06-30 | AU$212.61 Million | +46.33% |
| 2009-06-30 | AU$145.29 Million | +13.82% |
| 2008-06-30 | AU$127.65 Million | +14.84% |
| 2007-06-30 | AU$111.15 Million | +3.63% |
| 2006-06-30 | AU$107.26 Million | +23.41% |
| 2005-06-30 | AU$86.92 Million | +6.95% |
| 2004-06-30 | AU$81.27 Million | +5.91% |
| 2003-06-30 | AU$76.73 Million | -12.12% |
| 2002-06-30 | AU$87.31 Million | -12.02% |
| 2001-06-30 | AU$99.24 Million | +111.63% |
| 2000-06-30 | AU$46.89 Million | +8.12% |
| 1999-06-30 | AU$43.37 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Servcorp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10244600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$102.45 Million | 43.86% |
| Common Stock | AU$156.84 Million | 67.15% |
| Other Comprehensive Income | AU$-25.70 Million | -11.00% |
| Total Equity | AU$233.59 Million | 100.00% |
Servcorp Ltd Competitors by Market Cap
The table below lists competitors of Servcorp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shih Her Technologies
TWO:3551
|
$187.14 Million |
|
Yonyou Auto Information Technology (Shanghai) Co. Ltd.
SHG:688479
|
$187.14 Million |
|
Zhangjiagang Haiguo New Energy Equipment Manufacturing Co. Ltd.
SHE:301063
|
$187.18 Million |
|
Allot Ltd.
LSE:0YI6
|
$187.20 Million |
|
FINEOS Corporation Holdings plc
OTCGREY:FNCHF
|
$187.06 Million |
|
Episil-Precision Inc
TW:3016
|
$187.04 Million |
|
Neobo Fastigheter AB (publ)
LSE:0XCY
|
$186.96 Million |
|
Asia Aviation Public Company Limited
BK:AAV-R
|
$186.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Servcorp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 194,617,000 to 233,588,000, a change of 38,971,000 (20.0%).
- Net income of 53,120,000 contributed positively to equity growth.
- Dividend payments of 26,633,000 reduced retained earnings.
- Share repurchases of 721,000 reduced equity.
- Other comprehensive income increased equity by 11,207,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$53.12 Million | +22.74% |
| Dividends Paid | AU$26.63 Million | -11.4% |
| Share Repurchases | AU$721.00K | -0.31% |
| Other Comprehensive Income | AU$11.21 Million | +4.8% |
| Other Changes | AU$2.00 Million | +0.86% |
| Total Change | AU$- | 20.02% |
Book Value vs Market Value Analysis
This analysis compares Servcorp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.28x to 2.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-06-30 | AU$0.55 | AU$6.81 | x |
| 2000-06-30 | AU$0.60 | AU$6.81 | x |
| 2001-06-30 | AU$1.24 | AU$6.81 | x |
| 2002-06-30 | AU$1.02 | AU$6.81 | x |
| 2003-06-30 | AU$0.90 | AU$6.81 | x |
| 2004-06-30 | AU$0.98 | AU$6.81 | x |
| 2005-06-30 | AU$1.06 | AU$6.81 | x |
| 2006-06-30 | AU$1.31 | AU$6.81 | x |
| 2007-06-30 | AU$1.36 | AU$6.81 | x |
| 2008-06-30 | AU$1.56 | AU$6.81 | x |
| 2009-06-30 | AU$1.81 | AU$6.81 | x |
| 2010-06-30 | AU$2.31 | AU$6.81 | x |
| 2011-06-30 | AU$1.96 | AU$6.81 | x |
| 2012-06-30 | AU$2.02 | AU$6.81 | x |
| 2013-06-30 | AU$2.11 | AU$6.81 | x |
| 2014-06-30 | AU$2.21 | AU$6.81 | x |
| 2015-06-30 | AU$2.46 | AU$6.81 | x |
| 2016-06-30 | AU$2.65 | AU$6.81 | x |
| 2017-06-30 | AU$2.71 | AU$6.81 | x |
| 2018-06-30 | AU$2.55 | AU$6.81 | x |
| 2019-06-30 | AU$2.46 | AU$6.81 | x |
| 2020-06-30 | AU$2.28 | AU$6.81 | x |
| 2021-06-30 | AU$2.01 | AU$6.81 | x |
| 2022-06-30 | AU$2.05 | AU$6.81 | x |
| 2023-06-30 | AU$1.94 | AU$6.81 | x |
| 2024-06-30 | AU$1.98 | AU$6.81 | x |
| 2025-06-30 | AU$2.32 | AU$6.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Servcorp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.74%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.18%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 3.09x
- Recent ROE (22.74%) is above the historical average (12.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 14.61% | 11.68% | 0.68x | 1.83x | AU$2.16 Million |
| 2001 | 14.30% | 11.82% | 0.75x | 1.61x | AU$4.27 Million |
| 2002 | -3.90% | -2.98% | 0.85x | 1.54x | AU$-12.14 Million |
| 2003 | 3.20% | 2.20% | 0.98x | 1.48x | AU$-5.22 Million |
| 2004 | 11.62% | 8.91% | 0.88x | 1.48x | AU$1.32 Million |
| 2005 | 17.60% | 12.54% | 0.92x | 1.53x | AU$6.60 Million |
| 2006 | 23.66% | 17.80% | 0.91x | 1.46x | AU$14.65 Million |
| 2007 | 23.69% | 16.00% | 1.02x | 1.46x | AU$15.22 Million |
| 2008 | 26.50% | 18.45% | 0.96x | 1.49x | AU$21.07 Million |
| 2009 | 23.47% | 15.43% | 1.06x | 1.44x | AU$19.57 Million |
| 2010 | 0.94% | 1.23% | 0.59x | 1.31x | AU$-19.25 Million |
| 2011 | 1.29% | 1.41% | 0.68x | 1.36x | AU$-16.77 Million |
| 2012 | 7.45% | 7.64% | 0.71x | 1.38x | AU$-5.07 Million |
| 2013 | 10.23% | 10.67% | 0.70x | 1.38x | AU$481.00K |
| 2014 | 12.13% | 11.24% | 0.76x | 1.42x | AU$4.63 Million |
| 2015 | 13.70% | 12.32% | 0.72x | 1.53x | AU$8.95 Million |
| 2016 | 15.22% | 12.34% | 0.82x | 1.50x | AU$13.62 Million |
| 2017 | 15.24% | 12.86% | 0.81x | 1.46x | AU$13.99 Million |
| 2018 | 4.02% | 3.25% | 0.81x | 1.53x | AU$-14.95 Million |
| 2019 | 2.25% | 1.61% | 0.90x | 1.56x | AU$-18.48 Million |
| 2020 | 3.14% | 1.98% | 0.48x | 3.28x | AU$-15.16 Million |
| 2021 | 11.37% | 8.17% | 0.44x | 3.18x | AU$2.66 Million |
| 2022 | 14.13% | 10.28% | 0.47x | 2.94x | AU$8.20 Million |
| 2023 | 5.89% | 3.78% | 0.46x | 3.41x | AU$-7.71 Million |
| 2024 | 20.06% | 12.43% | 0.47x | 3.47x | AU$19.58 Million |
| 2025 | 22.74% | 15.18% | 0.48x | 3.09x | AU$29.76 Million |
Industry Comparison
This section compares Servcorp Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $192,909,679
- Average return on equity (ROE) among peers: -13.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Servcorp Ltd (SRV) | AU$249.77 Million | 14.61% | 1.92x | $187.07 Million |
| Acumentis Group Ltd (ACU) | $8.49 Million | 20.67% | 0.85x | $5.27 Million |
| The Agency Group Australia Ltd (AU1) | $4.30 Million | -14.18% | 0.02x | $1.78 Million |
| Desane Group Holdings Ltd (DGH) | $30.55 Million | 16.59% | 0.74x | $4.40 Million |
| Elanor Commercial Property Fund (ECF) | $264.19 Million | -10.11% | 0.80x | $56.88 Million |
| Eildon Capital Group (EDC) | $54.72 Million | 4.10% | 0.08x | $17.75 Million |
| Eureka Group Holdings Ltd (EGH) | $74.70 Million | -0.37% | 0.78x | $85.01 Million |
| Garda Property Group (GDF) | $408.37 Million | -1.21% | 0.58x | $82.58 Million |
| GDI Property Group (GDI) | $764.96 Million | 2.18% | 0.48x | $178.47 Million |
| Ldr Capital Property Fund (LED) | $317.80 Million | -10.12% | 0.65x | $56.88 Million |
| Openn Negotiation Ltd (OPN) | $1.01 Million | -146.29% | 0.16x | $4.20 Million |