Sietel Ltd
Sietel Limited invests in industrial, commercial, retail real estate, and listed company securities in Australia. It also provides finance and lease facilities, as well as plant and management services. In addition, the company trades as a commercial vehicle body builder and property maintenance company; and designs, develops, imports, and distributes domestic appliances. Further, Its involved in… Read more
Sietel Ltd (SSL) - Net Assets
Latest net assets as of September 2025: AU$88.82 Million AUD
Based on the latest financial reports, Sietel Ltd (SSL) has net assets worth AU$88.82 Million AUD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$97.98 Million) and total liabilities (AU$9.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$88.82 Million |
| % of Total Assets | 90.65% |
| Annual Growth Rate | 8.88% |
| 5-Year Change | 15.93% |
| 10-Year Change | 43.93% |
| Growth Volatility | 25.78 |
Sietel Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Sietel Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sietel Ltd (1989–2025)
The table below shows the annual net assets of Sietel Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | AU$88.82 Million | +2.78% |
| 2024-09-30 | AU$86.42 Million | +9.20% |
| 2023-09-30 | AU$79.14 Million | +5.06% |
| 2022-09-30 | AU$75.33 Million | -1.68% |
| 2021-09-30 | AU$76.62 Million | +11.50% |
| 2020-09-30 | AU$68.72 Million | -2.93% |
| 2019-09-30 | AU$70.79 Million | +4.19% |
| 2018-09-30 | AU$67.94 Million | +4.79% |
| 2017-09-30 | AU$64.83 Million | +5.05% |
| 2016-09-30 | AU$61.72 Million | +4.47% |
| 2015-09-30 | AU$59.07 Million | -2.09% |
| 2014-09-30 | AU$60.34 Million | +1.79% |
| 2013-09-30 | AU$59.28 Million | +8.50% |
| 2012-09-30 | AU$54.63 Million | +7.15% |
| 2011-09-30 | AU$50.99 Million | -0.58% |
| 2010-09-30 | AU$51.28 Million | +1.78% |
| 2009-09-30 | AU$50.38 Million | +148.09% |
| 2008-09-30 | AU$20.31 Million | +15.44% |
| 2007-09-30 | AU$17.59 Million | +19.02% |
| 2006-09-30 | AU$14.78 Million | +13.80% |
| 2005-09-30 | AU$12.99 Million | +6.55% |
| 2004-09-30 | AU$12.19 Million | +11.98% |
| 2003-09-30 | AU$10.89 Million | +11.13% |
| 2002-09-30 | AU$9.80 Million | +25.63% |
| 2001-09-30 | AU$7.80 Million | +2.31% |
| 2000-09-30 | AU$7.62 Million | -5.89% |
| 1999-09-30 | AU$8.10 Million | +20.64% |
| 1998-09-30 | AU$6.71 Million | -13.26% |
| 1997-09-30 | AU$7.74 Million | +7.73% |
| 1996-09-30 | AU$7.18 Million | +19.27% |
| 1995-09-30 | AU$6.02 Million | -1.38% |
| 1994-09-30 | AU$6.11 Million | -8.07% |
| 1993-09-30 | AU$6.64 Million | -4.69% |
| 1992-09-30 | AU$6.97 Million | -0.29% |
| 1991-09-30 | AU$6.99 Million | +51.82% |
| 1990-09-30 | AU$4.60 Million | +10.89% |
| 1989-09-30 | AU$4.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sietel Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7296611100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$72.80 Million | 81.96% |
| Common Stock | AU$4.26 Million | 4.79% |
| Other Components | AU$11.76 Million | 13.24% |
| Total Equity | AU$88.82 Million | 100.00% |
Sietel Ltd Competitors by Market Cap
The table below lists competitors of Sietel Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Montebalito S.A.
MC:MTB
|
$5.30 Million |
|
Dinkelacker AG
STU:DWB
|
$5.31 Million |
|
Corella Resources Ltd
AU:CR9
|
$5.31 Million |
|
PT Grahaprima Suksesmandiri Tb
JK:GTRA
|
$5.31 Million |
|
Enthusiast Gaming Holdings Inc.
PINK:EGLXF
|
$5.30 Million |
|
Yoshiharu Global Co.
NASDAQ:YOSH
|
$5.30 Million |
|
Nymox Pharmaceutical Corporation
PINK:NYMXF
|
$5.30 Million |
|
Scandium Interna
TO:SCY
|
$5.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sietel Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 86,419,727 to 88,823,688, a change of 2,403,961 (2.8%).
- Net income of 1,272,266 contributed positively to equity growth.
- Dividend payments of 7,500 reduced retained earnings.
- Other comprehensive income decreased equity by 10,624,253.
- Other factors increased equity by 11,763,448.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$1.27 Million | +1.43% |
| Dividends Paid | AU$7.50K | -0.01% |
| Other Comprehensive Income | AU$-10.62 Million | -11.96% |
| Other Changes | AU$11.76 Million | +13.24% |
| Total Change | AU$- | 2.78% |
Book Value vs Market Value Analysis
This analysis compares Sietel Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 16.59x to 0.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-09-30 | AU$0.52 | AU$8.60 | x |
| 1990-09-30 | AU$0.57 | AU$8.60 | x |
| 1991-09-30 | AU$0.87 | AU$8.60 | x |
| 1992-09-30 | AU$0.90 | AU$8.60 | x |
| 1993-09-30 | AU$0.86 | AU$8.60 | x |
| 1994-09-30 | AU$0.76 | AU$8.60 | x |
| 1995-09-30 | AU$0.78 | AU$8.60 | x |
| 1996-09-30 | AU$0.90 | AU$8.60 | x |
| 1997-09-30 | AU$0.97 | AU$8.60 | x |
| 1998-09-30 | AU$0.79 | AU$8.60 | x |
| 1999-09-30 | AU$0.96 | AU$8.60 | x |
| 2000-09-30 | AU$0.91 | AU$8.60 | x |
| 2001-09-30 | AU$0.93 | AU$8.60 | x |
| 2002-09-30 | AU$1.21 | AU$8.60 | x |
| 2003-09-30 | AU$1.35 | AU$8.60 | x |
| 2004-09-30 | AU$1.51 | AU$8.60 | x |
| 2005-09-30 | AU$1.61 | AU$8.60 | x |
| 2006-09-30 | AU$1.83 | AU$8.60 | x |
| 2007-09-30 | AU$2.18 | AU$8.60 | x |
| 2008-09-30 | AU$2.51 | AU$8.60 | x |
| 2009-09-30 | AU$6.23 | AU$8.60 | x |
| 2010-09-30 | AU$6.35 | AU$8.60 | x |
| 2011-09-30 | AU$6.31 | AU$8.60 | x |
| 2012-09-30 | AU$6.76 | AU$8.60 | x |
| 2013-09-30 | AU$7.33 | AU$8.60 | x |
| 2014-09-30 | AU$7.41 | AU$8.60 | x |
| 2015-09-30 | AU$7.38 | AU$8.60 | x |
| 2016-09-30 | AU$7.56 | AU$8.60 | x |
| 2017-09-30 | AU$8.02 | AU$8.60 | x |
| 2018-09-30 | AU$8.41 | AU$8.60 | x |
| 2019-09-30 | AU$8.76 | AU$8.60 | x |
| 2020-09-30 | AU$8.50 | AU$8.60 | x |
| 2021-09-30 | AU$9.48 | AU$8.60 | x |
| 2022-09-30 | AU$9.32 | AU$8.60 | x |
| 2023-09-30 | AU$9.79 | AU$8.60 | x |
| 2024-09-30 | AU$10.69 | AU$8.60 | x |
| 2025-09-30 | AU$10.99 | AU$8.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sietel Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.01%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.10x
- Recent ROE (1.43%) is below the historical average (6.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 12.62% | 20.96% | 0.35x | 1.72x | AU$108.90K |
| 1992 | 0.08% | 0.13% | 0.38x | 1.65x | AU$-712.90K |
| 1993 | 1.23% | 0.87% | 0.72x | 1.96x | AU$-605.10K |
| 1997 | -0.01% | 0.00% | 0.00x | 1.77x | AU$-774.75K |
| 1998 | -6.20% | -1.72% | 1.51x | 2.38x | AU$-1.02 Million |
| 1999 | 17.11% | 6.56% | 1.45x | 1.79x | AU$575.79K |
| 2000 | -6.26% | -2.16% | 1.40x | 2.07x | AU$-1.24 Million |
| 2001 | 2.26% | 0.94% | 1.14x | 2.12x | AU$-603.42K |
| 2002 | 20.40% | 10.78% | 1.05x | 1.81x | AU$1.02 Million |
| 2003 | 10.01% | 5.03% | 1.14x | 1.74x | AU$1.24K |
| 2004 | 10.70% | 5.60% | 1.25x | 1.53x | AU$85.17K |
| 2005 | 6.15% | 2.78% | 1.43x | 1.55x | AU$-500.65K |
| 2006 | 14.27% | 5.62% | 1.64x | 1.55x | AU$630.64K |
| 2007 | 15.98% | 6.98% | 1.55x | 1.48x | AU$1.05 Million |
| 2008 | 13.38% | 6.53% | 1.42x | 1.44x | AU$685.49K |
| 2009 | 59.42% | 506.16% | 0.09x | 1.25x | AU$24.90 Million |
| 2010 | 1.74% | 18.76% | 0.09x | 1.04x | AU$-4.23 Million |
| 2011 | 1.39% | 12.58% | 0.11x | 1.03x | AU$-4.39 Million |
| 2012 | 4.02% | 38.23% | 0.10x | 1.03x | AU$-3.27 Million |
| 2013 | 5.14% | 37.26% | 0.13x | 1.06x | AU$-2.88 Million |
| 2014 | 1.35% | 10.68% | 0.12x | 1.05x | AU$-5.22 Million |
| 2015 | -0.38% | -3.41% | 0.11x | 1.04x | AU$-6.14 Million |
| 2016 | 2.59% | 23.95% | 0.10x | 1.05x | AU$-4.58 Million |
| 2017 | 2.11% | 20.38% | 0.10x | 1.05x | AU$-5.11 Million |
| 2018 | 1.82% | 19.45% | 0.09x | 1.06x | AU$-5.56 Million |
| 2019 | 2.81% | 22.18% | 0.12x | 1.06x | AU$-5.09 Million |
| 2020 | 2.57% | 19.35% | 0.13x | 1.03x | AU$-5.11 Million |
| 2021 | 1.78% | 19.40% | 0.09x | 1.07x | AU$-6.30 Million |
| 2022 | 4.43% | 23.31% | 0.17x | 1.10x | AU$-4.19 Million |
| 2023 | 0.83% | 5.00% | 0.15x | 1.10x | AU$-7.26 Million |
| 2024 | 2.78% | 16.52% | 0.15x | 1.12x | AU$-6.24 Million |
| 2025 | 1.43% | 10.01% | 0.13x | 1.10x | AU$-7.61 Million |
Industry Comparison
This section compares Sietel Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $192,909,679
- Average return on equity (ROE) among peers: -13.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sietel Ltd (SSL) | AU$88.82 Million | 12.62% | 0.10x | $5.30 Million |
| Acumentis Group Ltd (ACU) | $8.49 Million | 20.67% | 0.85x | $5.27 Million |
| The Agency Group Australia Ltd (AU1) | $4.30 Million | -14.18% | 0.02x | $1.78 Million |
| Desane Group Holdings Ltd (DGH) | $30.55 Million | 16.59% | 0.74x | $4.40 Million |
| Elanor Commercial Property Fund (ECF) | $264.19 Million | -10.11% | 0.80x | $56.88 Million |
| Eildon Capital Group (EDC) | $54.72 Million | 4.10% | 0.08x | $17.75 Million |
| Eureka Group Holdings Ltd (EGH) | $74.70 Million | -0.37% | 0.78x | $85.01 Million |
| Garda Property Group (GDF) | $408.37 Million | -1.21% | 0.58x | $82.58 Million |
| GDI Property Group (GDI) | $764.96 Million | 2.18% | 0.48x | $178.47 Million |
| Ldr Capital Property Fund (LED) | $317.80 Million | -10.12% | 0.65x | $56.88 Million |
| Openn Negotiation Ltd (OPN) | $1.01 Million | -146.29% | 0.16x | $4.20 Million |