United Overseas Australia Ltd
United Overseas Australia Ltd, together with its subsidiaries, engages in the development and resale of land and buildings in Malaysia, Singapore, Vietnam, and Australia. It operates in three segments: Land Development and Resale, Investment, and Others. The Land Development and Resale segment engages in the development, construction, and sale of residential and commercial properties. Its Investm… Read more
United Overseas Australia Ltd (UOS) - Net Assets
Latest net assets as of June 2025: AU$2.95 Billion AUD
Based on the latest financial reports, United Overseas Australia Ltd (UOS) has net assets worth AU$2.95 Billion AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.45 Billion) and total liabilities (AU$505.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$2.95 Billion |
| % of Total Assets | 85.37% |
| Annual Growth Rate | 22.79% |
| 5-Year Change | 26.5% |
| 10-Year Change | 95.66% |
| Growth Volatility | 41.14 |
United Overseas Australia Ltd - Net Assets Trend (1989–2024)
This chart illustrates how United Overseas Australia Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for United Overseas Australia Ltd (1989–2024)
The table below shows the annual net assets of United Overseas Australia Ltd from 1989 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$2.90 Billion | +15.79% |
| 2023-12-31 | AU$2.51 Billion | -1.64% |
| 2022-12-31 | AU$2.55 Billion | +4.03% |
| 2021-12-31 | AU$2.45 Billion | +6.77% |
| 2020-12-31 | AU$2.29 Billion | -1.29% |
| 2019-12-31 | AU$2.32 Billion | +6.55% |
| 2018-12-31 | AU$2.18 Billion | +16.37% |
| 2017-12-31 | AU$1.87 Billion | +13.70% |
| 2016-12-31 | AU$1.65 Billion | +11.14% |
| 2015-12-31 | AU$1.48 Billion | +4.54% |
| 2014-12-31 | AU$1.42 Billion | +10.66% |
| 2013-12-31 | AU$1.28 Billion | +21.97% |
| 2012-12-31 | AU$1.05 Billion | +5.10% |
| 2011-12-31 | AU$1.00 Billion | +61.21% |
| 2010-12-31 | AU$620.43 Million | +18.39% |
| 2009-12-31 | AU$524.05 Million | +1.85% |
| 2008-12-31 | AU$514.51 Million | +38.69% |
| 2007-12-31 | AU$370.98 Million | +41.29% |
| 2006-12-31 | AU$262.58 Million | +7.30% |
| 2005-12-31 | AU$244.72 Million | +48.40% |
| 2004-12-31 | AU$164.90 Million | +20.75% |
| 2003-12-31 | AU$136.57 Million | +127.08% |
| 2002-12-31 | AU$60.14 Million | +1.46% |
| 2001-12-31 | AU$59.27 Million | +22.37% |
| 2000-12-31 | AU$48.44 Million | +28.41% |
| 1999-12-31 | AU$37.72 Million | +32.93% |
| 1998-12-31 | AU$28.38 Million | +26.69% |
| 1997-12-31 | AU$22.40 Million | +1.59% |
| 1996-12-31 | AU$22.05 Million | +41.76% |
| 1995-12-31 | AU$15.55 Million | +41.38% |
| 1994-12-31 | AU$11.00 Million | -10.72% |
| 1993-12-31 | AU$12.32 Million | +47.78% |
| 1992-12-31 | AU$8.34 Million | +12.72% |
| 1991-12-31 | AU$7.40 Million | +5.61% |
| 1990-12-31 | AU$7.00 Million | +219.09% |
| 1989-12-31 | AU$2.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to United Overseas Australia Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 145427000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$1.45 Billion | 73.16% |
| Common Stock | AU$368.55 Million | 18.56% |
| Other Comprehensive Income | AU$164.42 Million | 8.28% |
| Total Equity | AU$1.99 Billion | 100.00% |
United Overseas Australia Ltd Competitors by Market Cap
The table below lists competitors of United Overseas Australia Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
3U Holding AG
XETRA:UUU
|
$26.63 Million |
|
Kmi Wire And Cable Tbk
JK:KBLI
|
$26.63 Million |
|
INSTALLUX SA INH. EO 16
F:5X5
|
$26.64 Million |
|
Kingdom Holdings Limited
F:K7A
|
$26.65 Million |
|
Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS
IS:FMIZP
|
$26.62 Million |
|
CEL-SCI Corp
NYSE MKT:CVM
|
$26.61 Million |
|
ZEDGE INC. CL.B DL-01
F:34Z
|
$26.61 Million |
|
Aesler Grup Internasional Tbk Pt
JK:RONY
|
$26.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in United Overseas Australia Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,705,634,000 to 1,985,730,000, a change of 280,096,000 (16.4%).
- Net income of 91,568,000 contributed positively to equity growth.
- Dividend payments of 12,235,000 reduced retained earnings.
- Share repurchases of 229,000 reduced equity.
- New share issuances of 17,169,000 increased equity.
- Other comprehensive income increased equity by 200,453,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$91.57 Million | +4.61% |
| Dividends Paid | AU$12.23 Million | -0.62% |
| Share Repurchases | AU$229.00K | -0.01% |
| Share Issuances | AU$17.17 Million | +0.86% |
| Other Comprehensive Income | AU$200.45 Million | +10.09% |
| Other Changes | AU$-16.63 Million | -0.84% |
| Total Change | AU$- | 16.42% |
Book Value vs Market Value Analysis
This analysis compares United Overseas Australia Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 909.30x to 0.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-12-31 | AU$0.00 | AU$0.72 | x |
| 1990-12-31 | AU$0.00 | AU$0.72 | x |
| 1991-12-31 | AU$0.00 | AU$0.72 | x |
| 1992-12-31 | AU$0.02 | AU$0.72 | x |
| 1993-12-31 | AU$0.03 | AU$0.72 | x |
| 1994-12-31 | AU$0.04 | AU$0.72 | x |
| 1995-12-31 | AU$0.04 | AU$0.72 | x |
| 1996-12-31 | AU$0.04 | AU$0.72 | x |
| 1997-12-31 | AU$0.04 | AU$0.72 | x |
| 1998-12-31 | AU$0.05 | AU$0.72 | x |
| 1999-12-31 | AU$0.05 | AU$0.72 | x |
| 2000-12-31 | AU$0.08 | AU$0.72 | x |
| 2001-12-31 | AU$0.09 | AU$0.72 | x |
| 2002-12-31 | AU$0.08 | AU$0.72 | x |
| 2003-12-31 | AU$0.15 | AU$0.72 | x |
| 2004-12-31 | AU$0.18 | AU$0.72 | x |
| 2005-12-31 | AU$0.23 | AU$0.72 | x |
| 2006-12-31 | AU$0.24 | AU$0.72 | x |
| 2007-12-31 | AU$0.31 | AU$0.72 | x |
| 2008-12-31 | AU$0.41 | AU$0.72 | x |
| 2009-12-31 | AU$0.41 | AU$0.72 | x |
| 2010-12-31 | AU$0.47 | AU$0.72 | x |
| 2011-12-31 | AU$0.69 | AU$0.72 | x |
| 2012-12-31 | AU$0.66 | AU$0.72 | x |
| 2013-12-31 | AU$0.77 | AU$0.72 | x |
| 2014-12-31 | AU$0.83 | AU$0.72 | x |
| 2015-12-31 | AU$0.82 | AU$0.72 | x |
| 2016-12-31 | AU$0.88 | AU$0.72 | x |
| 2017-12-31 | AU$0.93 | AU$0.72 | x |
| 2018-12-31 | AU$1.05 | AU$0.72 | x |
| 2019-12-31 | AU$1.08 | AU$0.72 | x |
| 2020-12-31 | AU$1.03 | AU$0.72 | x |
| 2021-12-31 | AU$1.09 | AU$0.72 | x |
| 2022-12-31 | AU$1.12 | AU$0.72 | x |
| 2023-12-31 | AU$1.08 | AU$0.72 | x |
| 2024-12-31 | AU$1.21 | AU$0.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently United Overseas Australia Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 50.28%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.72x
- Recent ROE (4.61%) is above the historical average (3.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -15.57% | 0.00% | 0.00x | 3.11x | AU$-294.00K |
| 1990 | -0.24% | 0.00% | 0.00x | 1.70x | AU$-651.10K |
| 1991 | 0.04% | 0.00% | 0.00x | 1.62x | AU$-670.90K |
| 1992 | -2.93% | 0.00% | 0.00x | 2.73x | AU$-899.20K |
| 1993 | -30.07% | 0.00% | 0.00x | 2.96x | AU$-3.38 Million |
| 1994 | 8.92% | 0.00% | 0.00x | 5.37x | AU$-87.30K |
| 1995 | -11.84% | 0.00% | 0.00x | 6.58x | AU$-2.46 Million |
| 1996 | -18.12% | 0.00% | 0.00x | 5.56x | AU$-4.28 Million |
| 1997 | -5.47% | 0.00% | 0.00x | 6.78x | AU$-2.51 Million |
| 1998 | -4.87% | 0.00% | 0.00x | 3.82x | AU$-3.10 Million |
| 1999 | -23.09% | 0.00% | 0.00x | 3.64x | AU$-8.38 Million |
| 2000 | -5.07% | -31.07% | 0.06x | 2.71x | AU$-6.02 Million |
| 2001 | -3.05% | -3.16% | 0.39x | 2.49x | AU$-6.43 Million |
| 2002 | -1.26% | -0.82% | 0.67x | 2.30x | AU$-5.68 Million |
| 2003 | -2.71% | -4.52% | 0.34x | 1.78x | AU$-12.08 Million |
| 2004 | -3.13% | -5.10% | 0.37x | 1.65x | AU$-15.26 Million |
| 2005 | 18.80% | 39.75% | 0.24x | 1.98x | AU$13.90 Million |
| 2006 | 10.59% | 32.78% | 0.16x | 1.98x | AU$1.01 Million |
| 2007 | 24.15% | 125.52% | 0.10x | 1.96x | AU$33.28 Million |
| 2008 | 14.37% | 25.28% | 0.29x | 1.95x | AU$14.85 Million |
| 2009 | 30.67% | 62.59% | 0.28x | 1.76x | AU$75.45 Million |
| 2010 | 20.98% | 59.28% | 0.20x | 1.81x | AU$49.05 Million |
| 2011 | 13.47% | 40.84% | 0.18x | 1.79x | AU$23.73 Million |
| 2012 | 11.83% | 28.86% | 0.21x | 1.91x | AU$12.69 Million |
| 2013 | 11.58% | 21.59% | 0.28x | 1.93x | AU$13.33 Million |
| 2014 | 9.20% | 20.66% | 0.24x | 1.89x | AU$-7.54 Million |
| 2015 | 11.99% | 19.54% | 0.31x | 2.00x | AU$19.66 Million |
| 2016 | 14.50% | 44.65% | 0.17x | 1.89x | AU$50.16 Million |
| 2017 | 8.76% | 27.58% | 0.17x | 1.87x | AU$-15.39 Million |
| 2018 | 6.91% | 19.18% | 0.20x | 1.77x | AU$-45.17 Million |
| 2019 | 5.83% | 18.80% | 0.18x | 1.71x | AU$-65.72 Million |
| 2020 | 6.40% | 25.18% | 0.14x | 1.81x | AU$-54.73 Million |
| 2021 | 4.88% | 29.45% | 0.09x | 1.78x | AU$-84.20 Million |
| 2022 | 3.86% | 24.22% | 0.09x | 1.74x | AU$-106.18 Million |
| 2023 | 4.64% | 29.68% | 0.09x | 1.75x | AU$-91.35 Million |
| 2024 | 4.61% | 50.28% | 0.05x | 1.72x | AU$-107.00 Million |
Industry Comparison
This section compares United Overseas Australia Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $139,800,974
- Average return on equity (ROE) among peers: -45.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| United Overseas Australia Ltd (UOS) | AU$2.95 Billion | -15.57% | 0.17x | $26.62 Million |
| Avjennings Ltd (AVJ) | $408.03 Million | 3.21% | 0.81x | $59.80 Million |
| CAQ Holdings Ltd (CAQ) | $-463.74K | 0.00% | 0.00x | $278.52K |
| Cedar Woods Properties Ltd (CWP) | $489.19 Million | 9.84% | 0.75x | $306.94 Million |
| Finbar Group Ltd (FRI) | $13.68 Million | -0.08% | 0.28x | $42.05 Million |
| Hudson Investment Group Ltd (HGL) | $28.33 Million | 2.91% | 0.88x | $2.21 Million |
| Land & Homes Group Ltd (LHM) | $332.28K | -432.87% | 2.51x | $371.24K |
| Mustera Property Group Ltd (MPX) | $18.16 Million | -14.32% | 1.43x | $409.97K |
| Peet Ltd (PPC) | $232.91 Million | 18.08% | 1.43x | $324.70 Million |
| Tian An Australia Ltd (TIA) | $68.03 Million | 1.08% | 3.52x | $354.63K |