LIONTOWN
LIONTOWN operates in Diversified Metals & Mining.
LIONTOWN (LIS) - Net Assets
Latest net assets as of June 2024: €770.07 Million EUR
Based on the latest financial reports, LIONTOWN (LIS) has net assets worth €770.07 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.38 Billion) and total liabilities (€614.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €770.07 Million |
| % of Total Assets | 55.6% |
| Annual Growth Rate | 104.48% |
| 5-Year Change | 11711.51% |
| 10-Year Change | N/A |
| Growth Volatility | 1167.92 |
LIONTOWN - Net Assets Trend (2016–2024)
This chart illustrates how LIONTOWN's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LIONTOWN (2016–2024)
The table below shows the annual net assets of LIONTOWN from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | €770.07 Million | +71.23% |
| 2023-06-30 | €449.74 Million | -3.67% |
| 2022-06-30 | €466.85 Million | +3361.39% |
| 2021-06-30 | €13.49 Million | +106.87% |
| 2020-06-30 | €6.52 Million | +36144.20% |
| 2019-06-30 | €-18.09K | -100.47% |
| 2018-06-30 | €3.89 Million | +158.77% |
| 2017-06-30 | €1.50 Million | -40.37% |
| 2016-06-30 | €2.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LIONTOWN's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16740988400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €966.46 Million | 125.50% |
| Total Equity | €770.07 Million | 100.00% |
LIONTOWN Competitors by Market Cap
The table below lists competitors of LIONTOWN ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Creo Medical Group PLC
LSE:CREO
|
$8.34K |
|
UNI-PRESIDENT CHINA (58U.SG)
STU:58U
|
$8.35K |
|
Voyager Digital Ltd
PINK:VYGVQ
|
$8.35K |
|
N.W.F Group
LSE:NWF
|
$8.36K |
|
Dawood Hercules Corporation Ltd
KAR:DAWH
|
$8.34K |
|
KAROON GAS AUST
BE:LBL
|
$8.33K |
|
MJardin Group Inc
PINK:MJARF
|
$8.31K |
|
BABLD
PINK:BABLD
|
$8.31K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LIONTOWN's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 449,736,000 to 770,072,000, a change of 320,336,000 (71.2%).
- Net loss of 64,918,000 reduced equity.
- Share repurchases of 11,192,000 reduced equity.
- New share issuances of 389,943,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-64.92 Million | -8.43% |
| Share Repurchases | €11.19 Million | -1.45% |
| Share Issuances | €389.94 Million | +50.64% |
| Other Changes | €6.50 Million | +0.84% |
| Total Change | €- | 71.23% |
Book Value vs Market Value Analysis
This analysis compares LIONTOWN's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 592.21x to 2.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.00 | €0.89 | x |
| 2018-06-30 | €0.00 | €0.89 | x |
| 2019-06-30 | €0.00 | €0.89 | x |
| 2020-06-30 | €0.00 | €0.89 | x |
| 2021-06-30 | €0.01 | €0.89 | x |
| 2022-06-30 | €0.21 | €0.89 | x |
| 2023-06-30 | €0.20 | €0.89 | x |
| 2024-06-30 | €0.32 | €0.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LIONTOWN utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.80x
- Recent ROE (-8.43%) is above the historical average (-81.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -216.50% | 0.00% | 0.00x | 1.15x | €-5.71 Million |
| 2017 | -218.57% | 0.00% | 0.00x | 1.09x | €-3.43 Million |
| 2018 | -22.10% | 0.00% | 0.00x | 1.14x | €-1.25 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | €-12.72 Million |
| 2020 | -196.83% | 0.00% | 0.00x | 1.13x | €-13.48 Million |
| 2021 | -78.35% | 0.00% | 0.00x | 1.14x | €-11.92 Million |
| 2022 | 8.75% | 0.00% | 0.00x | 1.04x | €-5.83 Million |
| 2023 | -4.94% | 0.00% | 0.00x | 1.46x | €-67.19 Million |
| 2024 | -8.43% | 0.00% | 0.00x | 1.80x | €-141.93 Million |
Industry Comparison
This section compares LIONTOWN's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LIONTOWN (LIS) | €770.07 Million | -216.50% | 0.80x | $8.34K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |