Ama Marine Public Company Limited
Ama Marine Public Company Limited, together with its subsidiaries, engages in the marine transportation business in Thailand, Southeast Asia regions, China, and India. It operates in two segments, Marine Transportation and Logistics Services. The company owns and operates a fleet of 8 tankers that has a total capacity of 86,466 DWT to transport palm oil, vegetable oil, and other chemicals. It als… Read more
Ama Marine Public Company Limited (AMA) - Net Assets
Latest net assets as of December 2025: ฿2.96 Billion THB
Based on the latest financial reports, Ama Marine Public Company Limited (AMA) has net assets worth ฿2.96 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.24 Billion) and total liabilities (฿1.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.96 Billion |
| % of Total Assets | 69.78% |
| Annual Growth Rate | 19.51% |
| 5-Year Change | 22.14% |
| 10-Year Change | 839.82% |
| Growth Volatility | 147.44 |
Ama Marine Public Company Limited - Net Assets Trend (2012–2025)
This chart illustrates how Ama Marine Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ama Marine Public Company Limited (2012–2025)
The table below shows the annual net assets of Ama Marine Public Company Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿2.96 Billion | -3.06% |
| 2024-12-31 | ฿3.05 Billion | +3.12% |
| 2023-12-31 | ฿2.96 Billion | +2.77% |
| 2022-12-31 | ฿2.88 Billion | +18.89% |
| 2021-12-31 | ฿2.42 Billion | +13.67% |
| 2020-12-31 | ฿2.13 Billion | +3.02% |
| 2019-12-31 | ฿2.07 Billion | +0.66% |
| 2018-12-31 | ฿2.05 Billion | -0.39% |
| 2017-12-31 | ฿2.06 Billion | +555.36% |
| 2016-12-31 | ฿314.74 Million | -37.19% |
| 2015-12-31 | ฿501.10 Million | +24.57% |
| 2014-12-31 | ฿402.26 Million | +30.32% |
| 2013-12-31 | ฿308.66 Million | +5.79% |
| 2012-12-31 | ฿291.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ama Marine Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 569.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.22 Billion | 42.29% |
| Other Components | ฿1.66 Billion | 57.71% |
| Total Equity | ฿2.88 Billion | 100.00% |
Ama Marine Public Company Limited Competitors by Market Cap
The table below lists competitors of Ama Marine Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jeil M&S Co., Ltd
KQ:412540
|
$15.13 Million |
|
Courtside Group, Inc. Common Stock
NASDAQ:PODC
|
$15.14 Million |
|
Madame Bioscience Public Company Limited
BK:MADAME
|
$15.14 Million |
|
Aarti Surfactants Limited
NSE:AARTISURF
|
$15.14 Million |
|
Agung Semesta Sejahtera Tbk PT
JK:TARA
|
$15.13 Million |
|
The United Nilgiri Tea Estates Company Limited
NSE:UNITEDTEA
|
$15.12 Million |
|
VIP Play, Inc.
OTCQB:VIPZ
|
$15.12 Million |
|
Andalan Perkasa Abadi Tbk PT
JK:NASA
|
$15.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ama Marine Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,973,270,501 to 2,878,163,080, a change of -95,107,421 (-3.2%).
- Net income of 231,435,952 contributed positively to equity growth.
- Dividend payments of 181,296,224 reduced retained earnings.
- Other comprehensive income decreased equity by 25,895,838.
- Other factors decreased equity by 119,351,312.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿231.44 Million | +8.04% |
| Dividends Paid | ฿181.30 Million | -6.3% |
| Other Comprehensive Income | ฿-25.90 Million | -0.9% |
| Other Changes | ฿-119.35 Million | -4.15% |
| Total Change | ฿- | -3.20% |
Book Value vs Market Value Analysis
This analysis compares Ama Marine Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.58x to 0.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿1.11 | ฿3.96 | x |
| 2013-12-31 | ฿1.17 | ฿3.96 | x |
| 2014-12-31 | ฿0.78 | ฿3.96 | x |
| 2015-12-31 | ฿0.97 | ฿3.96 | x |
| 2016-12-31 | ฿0.61 | ฿3.96 | x |
| 2017-12-31 | ฿3.98 | ฿3.96 | x |
| 2018-12-31 | ฿3.97 | ฿3.96 | x |
| 2019-12-31 | ฿3.99 | ฿3.96 | x |
| 2020-12-31 | ฿4.11 | ฿3.96 | x |
| 2021-12-31 | ฿4.55 | ฿3.96 | x |
| 2022-12-31 | ฿5.41 | ฿3.96 | x |
| 2023-12-31 | ฿5.56 | ฿3.96 | x |
| 2024-12-31 | ฿5.74 | ฿3.96 | x |
| 2025-12-31 | ฿5.56 | ฿3.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ama Marine Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.04%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.90%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.47x
- Recent ROE (8.04%) is below the historical average (11.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 12.26% | 10.62% | 0.66x | 1.76x | ฿6.60 Million |
| 2013 | 5.48% | 3.95% | 0.89x | 1.56x | ฿-13.97 Million |
| 2014 | 21.23% | 16.73% | 0.90x | 1.40x | ฿45.17 Million |
| 2015 | 25.97% | 20.23% | 0.65x | 1.97x | ฿80.01 Million |
| 2016 | 6.48% | 4.78% | 0.88x | 1.55x | ฿-11.08 Million |
| 2017 | 12.27% | 16.87% | 0.40x | 1.82x | ฿46.88 Million |
| 2018 | 4.36% | 5.05% | 0.48x | 1.78x | ฿-115.93 Million |
| 2019 | 8.73% | 9.50% | 0.56x | 1.64x | ฿-26.29 Million |
| 2020 | 7.99% | 9.43% | 0.51x | 1.65x | ฿-42.72 Million |
| 2021 | 6.52% | 7.34% | 0.51x | 1.75x | ฿-81.96 Million |
| 2022 | 16.51% | 14.34% | 0.72x | 1.59x | ฿182.36 Million |
| 2023 | 10.68% | 10.08% | 0.63x | 1.68x | ฿19.67 Million |
| 2024 | 11.35% | 10.69% | 0.69x | 1.53x | ฿40.22 Million |
| 2025 | 8.04% | 7.90% | 0.69x | 1.47x | ฿-56.38 Million |
Industry Comparison
This section compares Ama Marine Public Company Limited's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $2,426,556,428
- Average return on equity (ROE) among peers: 10.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ama Marine Public Company Limited (AMA) | ฿2.96 Billion | 12.26% | 0.43x | $15.13 Million |
| Namyong Terminal PCL (NYT) | $3.74 Billion | 10.44% | 0.17x | $50.46 Million |
| Sahathai Terminal Public Company Limited (PORT) | $240.49 Million | 11.09% | 3.94x | $3.84 Million |
| Regional Container Lines Public Company Limited (RCL) | $6.85 Billion | 11.54% | 1.60x | $332.81 Million |
| Raja Ferry Port Public Company Limited (RP) | $887.27 Million | 2.48% | 0.33x | $1.03 Million |
| V.L. Enterprise Public Company Limited (VL) | $413.02 Million | 14.77% | 2.45x | $7.88 Million |