The United Nilgiri Tea Estates Company Limited (UNITEDTEA) - Net Assets
Based on the latest financial reports, The United Nilgiri Tea Estates Company Limited (UNITEDTEA) has net assets worth Rs2.32 Billion INR (≈ $25.12 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.46 Billion ≈ $26.62 Million USD) and total liabilities (Rs137.82 Million ≈ $1.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is The United Nilgiri Tea Estates Company L's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.32 Billion |
| % of Total Assets | 94.4% |
| Annual Growth Rate | 12.45% |
| 5-Year Change | 33.2% |
| 10-Year Change | 225.89% |
| Growth Volatility | 11.08 |
The United Nilgiri Tea Estates Company Limited - Net Assets Trend (2009–2025)
This chart illustrates how The United Nilgiri Tea Estates Company Limited's net assets have evolved over time, based on quarterly financial data. Check The United Nilgiri Tea Estates Company L tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for The United Nilgiri Tea Estates Company Limited (2009–2025)
The table below shows the annual net assets of The United Nilgiri Tea Estates Company Limited from 2009 to 2025. For live valuation and market cap data, see market cap of The United Nilgiri Tea Estates Company L.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs2.21 Billion ≈ $23.85 Million |
+7.97% |
| 2024-03-31 | Rs2.04 Billion ≈ $22.09 Million |
+9.15% |
| 2023-03-31 | Rs1.87 Billion ≈ $20.24 Million |
+6.76% |
| 2022-03-31 | Rs1.75 Billion ≈ $18.95 Million |
+5.87% |
| 2021-03-31 | Rs1.66 Billion ≈ $17.90 Million |
+7.15% |
| 2020-03-31 | Rs1.54 Billion ≈ $16.71 Million |
+10.86% |
| 2019-03-31 | Rs1.39 Billion ≈ $15.07 Million |
+19.95% |
| 2018-03-31 | Rs1.16 Billion ≈ $12.56 Million |
+53.42% |
| 2017-03-31 | Rs757.32 Million ≈ $8.19 Million |
+11.92% |
| 2016-03-31 | Rs676.64 Million ≈ $7.32 Million |
+14.57% |
| 2015-03-31 | Rs590.61 Million ≈ $6.39 Million |
+12.99% |
| 2014-03-31 | Rs522.71 Million ≈ $5.65 Million |
+13.41% |
| 2013-03-31 | Rs460.89 Million ≈ $4.98 Million |
+10.58% |
| 2012-03-31 | Rs416.80 Million ≈ $4.51 Million |
+7.44% |
| 2011-03-31 | Rs387.93 Million ≈ $4.20 Million |
+5.25% |
| 2010-03-31 | Rs368.57 Million ≈ $3.99 Million |
+9.32% |
| 2009-03-31 | Rs337.16 Million ≈ $3.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to The United Nilgiri Tea Estates Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2132.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs285.67 Million | 12.95% |
| Common Stock | Rs49.97 Million | 2.27% |
| Other Comprehensive Income | Rs1.87 Billion | 84.78% |
| Other Components | Rs1.00 | 0.00% |
| Total Equity | Rs2.21 Billion | 100.00% |
The United Nilgiri Tea Estates Company Limited Competitors by Market Cap
The table below lists competitors of The United Nilgiri Tea Estates Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PJX Resources Inc
V:PJX
|
$25.01 Million |
|
Chonburi Concrete Product Public Company Limited
BK:CCP
|
$25.02 Million |
|
Hidropar Hareket Kontrol Teknolojileri Merkezi Sanayi ve Ticaret A.S.
IS:HKTM
|
$25.02 Million |
|
THE INX DIGITAL CO.INC.
F:FN4
|
$25.03 Million |
|
Precipitate Gold Corp
V:PRG
|
$24.99 Million |
|
CANEX Metals Inc
V:CANX
|
$24.98 Million |
|
Moong Pattana International Public Company Limited
BK:MOONG
|
$24.98 Million |
|
Dayou A-Tech
KO:002880
|
$24.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The United Nilgiri Tea Estates Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,042,287,000 to 2,205,126,000, a change of 162,839,000 (8.0%).
- Net income of 185,100,000 contributed positively to equity growth.
- Dividend payments of 13,482,000 reduced retained earnings.
- Other comprehensive income increased equity by 111,128,999.
- Other factors decreased equity by 119,907,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs185.10 Million | +8.39% |
| Dividends Paid | Rs13.48 Million | -0.61% |
| Other Comprehensive Income | Rs111.13 Million | +5.04% |
| Other Changes | Rs-119.91 Million | -5.44% |
| Total Change | Rs- | 7.97% |
Book Value vs Market Value Analysis
This analysis compares The United Nilgiri Tea Estates Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.86x to 1.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | Rs67.47 | Rs462.75 | x |
| 2010-03-31 | Rs73.76 | Rs462.75 | x |
| 2011-03-31 | Rs77.63 | Rs462.75 | x |
| 2012-03-31 | Rs83.42 | Rs462.75 | x |
| 2013-03-31 | Rs92.24 | Rs462.75 | x |
| 2014-03-31 | Rs104.61 | Rs462.75 | x |
| 2015-03-31 | Rs118.20 | Rs462.75 | x |
| 2016-03-31 | Rs135.42 | Rs462.75 | x |
| 2017-03-31 | Rs151.56 | Rs462.75 | x |
| 2018-03-31 | Rs232.51 | Rs462.75 | x |
| 2019-03-31 | Rs278.90 | Rs462.75 | x |
| 2020-03-31 | Rs309.18 | Rs462.75 | x |
| 2021-03-31 | Rs331.29 | Rs462.75 | x |
| 2022-03-31 | Rs350.74 | Rs462.75 | x |
| 2023-03-31 | Rs374.45 | Rs462.75 | x |
| 2024-03-31 | Rs408.70 | Rs462.75 | x |
| 2025-03-31 | Rs441.29 | Rs462.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The United Nilgiri Tea Estates Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.39%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.64%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.06x
- Recent ROE (8.39%) is below the historical average (10.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 9.26% | 13.56% | 0.62x | 1.11x | Rs-2.49 Million |
| 2010 | 12.88% | 16.73% | 0.69x | 1.11x | Rs10.60 Million |
| 2011 | 8.37% | 12.23% | 0.57x | 1.21x | Rs-6.33 Million |
| 2012 | 10.13% | 13.23% | 0.63x | 1.21x | Rs553.70K |
| 2013 | 12.46% | 15.63% | 0.70x | 1.15x | Rs11.36 Million |
| 2014 | 14.85% | 15.80% | 0.81x | 1.16x | Rs25.33 Million |
| 2015 | 14.73% | 17.17% | 0.77x | 1.11x | Rs27.91 Million |
| 2016 | 15.11% | 18.10% | 0.75x | 1.12x | Rs34.61 Million |
| 2017 | 11.45% | 15.93% | 0.66x | 1.09x | Rs10.96 Million |
| 2018 | 10.15% | 19.13% | 0.49x | 1.07x | Rs1.74 Million |
| 2019 | 10.31% | 22.85% | 0.43x | 1.06x | Rs4.36 Million |
| 2020 | 6.93% | 17.65% | 0.37x | 1.06x | Rs-47.38 Million |
| 2021 | 7.40% | 18.85% | 0.37x | 1.07x | Rs-43.09 Million |
| 2022 | 5.87% | 13.74% | 0.40x | 1.07x | Rs-72.37 Million |
| 2023 | 6.47% | 14.61% | 0.42x | 1.06x | Rs-65.96 Million |
| 2024 | 7.86% | 19.11% | 0.39x | 1.06x | Rs-43.70 Million |
| 2025 | 8.39% | 18.64% | 0.43x | 1.06x | Rs-35.41 Million |
Industry Comparison
This section compares The United Nilgiri Tea Estates Company Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,387,991,307
- Average return on equity (ROE) among peers: 0.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The United Nilgiri Tea Estates Company Limited (UNITEDTEA) | Rs2.32 Billion | 9.26% | 0.06x | $25.01 Million |
| Agri-Tech (India) Limited (AGRITECH) | $915.13 Million | -0.42% | 0.31x | $7.01 Million |
| Apex Frozen Foods Limited (APEX) | $4.90 Billion | 7.32% | 0.25x | $136.47 Million |
| Aspinwall and Company Limited (ASPINWALL) | $1.35 Billion | -0.31% | 0.76x | $21.26 Million |
| Dhampur Bio Organics Limited (DBOL) | $7.75 Billion | 0.00% | 1.00x | $76.51 Million |
| Gillanders Arbuthnot & Company Limited (GILLANDERS) | $2.77 Billion | 5.36% | 0.99x | $20.58 Million |
| The Grob Tea Company Limited (GROBTEA) | $784.15 Million | 5.29% | 0.26x | $11.43 Million |
| Harrisons Malayalam Limited (HARRMALAYA) | $2.87 Billion | -12.30% | 0.79x | $43.40 Million |
| Mangalam Global Enterprise Limited (MGEL) | $1.39 Billion | 14.56% | 2.03x | $58.45 Million |
| Norben Tea & Exports Limited (NORBTEAEXP) | $136.80 Million | -11.75% | 0.66x | $11.52 Million |
| The Peria Karamalai Tea & Produce Company Limited (PKTEA) | $1.02 Billion | 1.40% | 0.10x | $24.07 Million |
About The United Nilgiri Tea Estates Company Limited
The United Nilgiri Tea Estates Company Limited engages in growing, manufacturing, and selling teas in India. It offers black, special, green, herbal, and gift teas. The company is also involved in letting-out of properties. It exports its products to Australia, Congo, Canada, Germany, the Netherlands, Denmark, Japan, Finland, the United States, and the United Kingdom. The United Nilgiri Tea Estat… Read more