Andalan Perkasa Abadi Tbk PT Net Assets
Andalan Perkasa Abadi Tbk PT net assets. Based on the latest financial reports, Andalan Perkasa Abadi Tbk PT (NASA) has net assets worth Rp1.09 Trillion IDR (≈ $63.88 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.12 Trillion ≈ $65.48 Million USD) and total liabilities (Rp27.32 Billion ≈ $1.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore NASA shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.09 Trillion |
| % of Total Assets | 97.56% |
| Annual Growth Rate | 131.38% |
| 5-Year Change | 0.83% |
| 10-Year Change | 294083.53% |
| Growth Volatility | 64908.07 |
Net Assets of Andalan Perkasa Abadi Tbk PT (2014–2024)
Net assets of Andalan Perkasa Abadi Tbk PT from 2014 to 2024. This chart illustrates how Andalan Perkasa Abadi Tbk PT's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Andalan Perkasa Abadi Tbk PT to measure how much of total assets are equity-financed.
Annual Net Assets for Andalan Perkasa Abadi Tbk PT (2014–2024)
The table below shows the annual net assets of Andalan Perkasa Abadi Tbk PT from 2014 to 2024. For live market cap and overall valuation, see NASA company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.09 Trillion ≈ $63.62 Million |
+0.72% |
| 2023-12-31 | Rp1.08 Trillion ≈ $63.16 Million |
+0.59% |
| 2022-12-31 | Rp1.07 Trillion ≈ $62.79 Million |
-0.03% |
| 2021-12-31 | Rp1.07 Trillion ≈ $62.81 Million |
-0.46% |
| 2020-12-31 | Rp1.08 Trillion ≈ $63.10 Million |
-0.60% |
| 2019-12-31 | Rp1.08 Trillion ≈ $63.48 Million |
-0.05% |
| 2018-12-31 | Rp1.08 Trillion ≈ $63.51 Million |
+0.47% |
| 2017-12-31 | Rp1.08 Trillion ≈ $63.22 Million |
+35.04% |
| 2016-12-31 | Rp798.91 Billion ≈ $46.81 Million |
+216369.72% |
| 2015-12-31 | Rp369.06 Million ≈ $21.63K |
+49.68% |
| 2014-12-31 | Rp246.56 Million ≈ $14.45K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Andalan Perkasa Abadi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8376.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Andalan Perkasa Abadi Tbk PT Net Assets Breakdown (December 2024)
Andalan Perkasa Abadi Tbk PT net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.10 Trillion | 101.11% |
| Other Components | Rp19.64 Million | 0.00% |
| Total Equity | Rp1.09 Trillion | 100.00% |
Andalan Perkasa Abadi Tbk PT Competitors by Market Cap
The table below lists competitors of Andalan Perkasa Abadi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
I Synergy Group Ltd
AU:IS3
|
$17.42 Million |
|
Korea Computer Terminal Inc
KQ:089150
|
$17.42 Million |
|
Orgabio Holdings Bhd
KLSE:0252
|
$17.42 Million |
|
Aneka Jaringan Holdings Bhd
KLSE:0226
|
$17.44 Million |
|
Global Menkul Degerler AS
IS:GLBMD
|
$17.39 Million |
|
WESTWARD GOLD INC.
F:IM50
|
$17.39 Million |
|
North Eastern Carrying Corporation Limited
NSE:NECCLTD
|
$17.38 Million |
|
Job Solution Sweden Holding AB
ST:JOBS
|
$17.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Andalan Perkasa Abadi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,080,621,410,020 to 1,088,382,247,392, a change of 7,760,837,372 (0.7%).
- Net income of 7,762,908,490 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp7.76 Billion | +0.71% |
| Other Changes | Rp-2.07 Million | -0.0% |
| Total Change | Rp- | 0.72% |
Book Value vs Market Value Analysis
This analysis compares Andalan Perkasa Abadi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.11x to 0.27x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp246.56 | Rp27.00 | x |
| 2015-12-31 | Rp0.03 | Rp27.00 | x |
| 2016-12-31 | Rp72.77 | Rp27.00 | x |
| 2017-12-31 | Rp117.62 | Rp27.00 | x |
| 2018-12-31 | Rp98.71 | Rp27.00 | x |
| 2019-12-31 | Rp98.68 | Rp27.00 | x |
| 2020-12-31 | Rp98.09 | Rp27.00 | x |
| 2021-12-31 | Rp97.64 | Rp27.00 | x |
| 2022-12-31 | Rp97.62 | Rp27.00 | x |
| 2023-12-31 | Rp98.20 | Rp27.00 | x |
| 2024-12-31 | Rp98.90 | Rp27.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Andalan Perkasa Abadi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 50.20%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.03x
- Recent ROE (0.71%) is below the historical average (10.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 79.26% | 36.64% | 1.99x | 1.08x | Rp170.76 Million |
| 2015 | 33.19% | 27.22% | 1.10x | 1.10x | Rp85.59 Million |
| 2016 | 0.02% | 33.25% | 0.00x | 1.11x | Rp-79.89 Billion |
| 2017 | -1.60% | -119.91% | 0.01x | 1.20x | Rp-125.69 Billion |
| 2018 | 0.26% | 17.43% | 0.01x | 1.08x | Rp-105.80 Billion |
| 2019 | -0.04% | -2.94% | 0.01x | 1.05x | Rp-108.99 Billion |
| 2020 | -0.60% | -991.32% | 0.00x | 1.05x | Rp-114.48 Billion |
| 2021 | -0.46% | -116.48% | 0.00x | 1.06x | Rp-112.39 Billion |
| 2022 | -0.03% | -1.96% | 0.01x | 1.05x | Rp-107.71 Billion |
| 2023 | 0.59% | 42.49% | 0.01x | 1.04x | Rp-101.72 Billion |
| 2024 | 0.71% | 50.20% | 0.01x | 1.03x | Rp-101.08 Billion |
Industry Comparison
This section compares Andalan Perkasa Abadi Tbk PT's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,691,065,206,914
- Average return on equity (ROE) among peers: 2.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Andalan Perkasa Abadi Tbk PT (NASA) | Rp1.09 Trillion | 79.26% | 0.03x | $17.41 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $1.97 Trillion | 6.76% | 1.37x | $65.11 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $41.76 Million |
| Agung Podomoro Land Tbk (APLN) | $13.78 Trillion | 4.60% | 0.89x | $107.74 Million |
| Alam Sutera Realty Tbk (ASRI) | $1.70 Trillion | 1.19% | 0.74x | $110.53 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $127.89 Billion | 3.87% | 0.35x | $3.26 Million |
| Bhakti Agung Propertindo (BAPI) | $427.74 Billion | -0.02% | 0.55x | $5.24 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $4.19 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $614.17 Billion | -4.07% | 2.84x | $1.91 Million |
| Sentul City Tbk (BKSL) | $6.55 Trillion | 0.76% | 0.70x | $796.03K |
| Bumi Serpong Damai Tbk (BSDE) | $950.90 Billion | 0.00% | 0.58x | $593.11 Million |
About Andalan Perkasa Abadi Tbk PT
PT Andalan Perkasa Abadi Tbk develops and manages properties in Indonesia. Its property portfolio comprises housing, apartments, and villas. The company was formerly known as PT Gatra Wibawa Sejati and changed its name to PT Andalan Perkasa Abadi Tbk in 2016. PT Andalan Perkasa Abadi Tbk was founded in 2014 and is headquartered in Bali, Indonesia.