Union Auction Public Company Limited
Union Auction Public Company Limited engages in the pro auction services for assets in Thailand. It operates through Auction; and Transportation and Other Services segments. The company offers auction services for motorcycles and other types of assets, such as land and houses, shares, furniture, electric appliances, and brand-name products, including bags, watches, etc. Union Auction Public Compa… Read more
Union Auction Public Company Limited (AUCT) - Net Assets
Latest net assets as of December 2025: ฿501.71 Million THB
Based on the latest financial reports, Union Auction Public Company Limited (AUCT) has net assets worth ฿501.71 Million THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.81 Billion) and total liabilities (฿1.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿501.71 Million |
| % of Total Assets | 27.72% |
| Annual Growth Rate | 8.23% |
| 5-Year Change | -6.97% |
| 10-Year Change | 17.42% |
| Growth Volatility | 48.63 |
Union Auction Public Company Limited - Net Assets Trend (2010–2025)
This chart illustrates how Union Auction Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Union Auction Public Company Limited (2010–2025)
The table below shows the annual net assets of Union Auction Public Company Limited from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿501.71 Million | -11.17% |
| 2024-12-31 | ฿564.77 Million | -4.48% |
| 2023-12-31 | ฿591.26 Million | +6.71% |
| 2022-12-31 | ฿554.08 Million | +2.74% |
| 2021-12-31 | ฿539.32 Million | +6.53% |
| 2020-12-31 | ฿506.27 Million | -2.13% |
| 2019-12-31 | ฿517.28 Million | +8.79% |
| 2018-12-31 | ฿475.50 Million | +5.27% |
| 2017-12-31 | ฿451.68 Million | +5.71% |
| 2016-12-31 | ฿427.27 Million | -5.09% |
| 2015-12-31 | ฿450.16 Million | -2.00% |
| 2014-12-31 | ฿459.36 Million | +18.11% |
| 2013-12-31 | ฿388.92 Million | +193.68% |
| 2012-12-31 | ฿132.43 Million | -2.83% |
| 2011-12-31 | ฿136.29 Million | -10.98% |
| 2010-12-31 | ฿153.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Union Auction Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 293.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿166.46 Million | 33.18% |
| Other Components | ฿335.25 Million | 66.82% |
| Total Equity | ฿501.71 Million | 100.00% |
Union Auction Public Company Limited Competitors by Market Cap
The table below lists competitors of Union Auction Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kamdhenu Limited
NSE:KAMDHENU
|
$31.21 Million |
|
GSE Co. Ltd
KQ:053050
|
$31.21 Million |
|
Playside Studios Ltd
AU:PLY
|
$31.21 Million |
|
AEWIN Technologies Co.Ltd.
TWO:3564
|
$31.21 Million |
|
Yieh Hsing Enterprise Co Ltd
TW:2007
|
$31.17 Million |
|
FIBI Holdings Ltd
TA:FIBIH
|
$31.16 Million |
|
Denge Yatirim Holding AS
IS:DENGE
|
$31.13 Million |
|
Enseval Putra Megatrading Tbk
JK:EPMT
|
$31.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Union Auction Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 564,773,895 to 501,705,961, a change of -63,067,934 (-11.2%).
- Net income of 200,931,917 contributed positively to equity growth.
- Dividend payments of 263,999,851 reduced retained earnings.
- Other comprehensive income decreased equity by 13,750,000.
- Other factors increased equity by 13,750,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿200.93 Million | +40.05% |
| Dividends Paid | ฿264.00 Million | -52.62% |
| Other Comprehensive Income | ฿-13.75 Million | -2.74% |
| Other Changes | ฿13.75 Million | +2.74% |
| Total Change | ฿- | -11.17% |
Book Value vs Market Value Analysis
This analysis compares Union Auction Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 16.46x to 5.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | ฿0.31 | ฿5.10 | x |
| 2012-12-31 | ฿0.60 | ฿5.10 | x |
| 2013-12-31 | ฿0.82 | ฿5.10 | x |
| 2014-12-31 | ฿0.84 | ฿5.10 | x |
| 2015-12-31 | ฿0.82 | ฿5.10 | x |
| 2016-12-31 | ฿0.78 | ฿5.10 | x |
| 2017-12-31 | ฿0.82 | ฿5.10 | x |
| 2018-12-31 | ฿0.86 | ฿5.10 | x |
| 2019-12-31 | ฿0.94 | ฿5.10 | x |
| 2020-12-31 | ฿0.92 | ฿5.10 | x |
| 2021-12-31 | ฿0.98 | ฿5.10 | x |
| 2022-12-31 | ฿1.01 | ฿5.10 | x |
| 2023-12-31 | ฿1.07 | ฿5.10 | x |
| 2024-12-31 | ฿1.03 | ฿5.10 | x |
| 2025-12-31 | ฿0.91 | ฿5.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Union Auction Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 40.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.86%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 3.61x
- Recent ROE (40.05%) is above the historical average (38.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 17.40% | 10.02% | 0.71x | 2.45x | ฿10.09 Million |
| 2012 | 25.74% | 9.84% | 1.05x | 2.49x | ฿20.85 Million |
| 2013 | 17.89% | 14.89% | 0.67x | 1.79x | ฿30.68 Million |
| 2014 | 44.07% | 28.52% | 1.00x | 1.55x | ฿156.50 Million |
| 2015 | 41.68% | 26.11% | 0.96x | 1.67x | ฿142.63 Million |
| 2016 | 29.40% | 20.87% | 1.04x | 1.36x | ฿82.88 Million |
| 2017 | 23.82% | 19.23% | 0.92x | 1.34x | ฿62.44 Million |
| 2018 | 35.08% | 24.06% | 0.94x | 1.56x | ฿119.24 Million |
| 2019 | 45.28% | 29.16% | 0.95x | 1.63x | ฿182.52 Million |
| 2020 | 45.03% | 26.37% | 0.49x | 3.51x | ฿177.34 Million |
| 2021 | 47.48% | 28.56% | 0.49x | 3.38x | ฿202.16 Million |
| 2022 | 45.35% | 26.53% | 0.52x | 3.26x | ฿195.84 Million |
| 2023 | 58.84% | 28.23% | 0.62x | 3.35x | ฿288.80 Million |
| 2024 | 65.74% | 28.78% | 0.63x | 3.63x | ฿314.81 Million |
| 2025 | 40.05% | 19.86% | 0.56x | 3.61x | ฿150.76 Million |
Industry Comparison
This section compares Union Auction Public Company Limited's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $1,706,517,981
- Average return on equity (ROE) among peers: 6.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Union Auction Public Company Limited (AUCT) | ฿501.71 Million | 17.40% | 2.61x | $31.17 Million |
| Autocorp Holding Public Company Limited (ACG) | $653.10 Million | 8.11% | 1.40x | $2.77 Million |
| Millennium Grp Corp (Asia) (MGC) | $3.72 Billion | 7.26% | 3.15x | $44.98 Million |
| Mitsib Leasing Public Company Limited (MITSIB) | $748.57 Million | 3.44% | 0.97x | $7.49 Million |