C.I. Group Public Company Limited
C.I. Group Public Company Limited manufactures and distributes air conditioning and refrigeration units and parts in Thailand and internationally. The company offers 5MM, aluminum, condenser, water, evaporator coil, and tube-in-tube heat exchanger; and heavy duty air purifiers, air handling units, air cooled condensers, condensing units, unit coolers, air purifier, and SAVE-COOL, an adiabatic liq… Read more
C.I. Group Public Company Limited (CIG) - Net Assets
Latest net assets as of September 2025: ฿358.12 Million THB
Based on the latest financial reports, C.I. Group Public Company Limited (CIG) has net assets worth ฿358.12 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿846.81 Million) and total liabilities (฿488.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿358.12 Million |
| % of Total Assets | 42.29% |
| Annual Growth Rate | 2.55% |
| 5-Year Change | 23.94% |
| 10-Year Change | -44.22% |
| Growth Volatility | 158.33 |
C.I. Group Public Company Limited - Net Assets Trend (2005–2024)
This chart illustrates how C.I. Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for C.I. Group Public Company Limited (2005–2024)
The table below shows the annual net assets of C.I. Group Public Company Limited from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿449.16 Million | -46.52% |
| 2023-12-31 | ฿839.80 Million | +657.77% |
| 2022-12-31 | ฿110.83 Million | -89.25% |
| 2021-12-31 | ฿1.03 Billion | +184.36% |
| 2020-12-31 | ฿362.41 Million | -26.51% |
| 2019-12-31 | ฿493.14 Million | -30.77% |
| 2018-12-31 | ฿712.30 Million | -5.27% |
| 2017-12-31 | ฿751.89 Million | -4.67% |
| 2016-12-31 | ฿788.70 Million | -2.05% |
| 2015-12-31 | ฿805.23 Million | +1.07% |
| 2014-12-31 | ฿796.67 Million | +81.72% |
| 2013-12-31 | ฿438.40 Million | +5.72% |
| 2012-12-31 | ฿414.69 Million | -12.76% |
| 2011-12-31 | ฿475.32 Million | -22.92% |
| 2010-12-31 | ฿616.69 Million | -8.78% |
| 2009-12-31 | ฿676.05 Million | -5.64% |
| 2008-12-31 | ฿716.43 Million | -1.91% |
| 2007-12-31 | ฿730.41 Million | +165.01% |
| 2006-12-31 | ฿275.62 Million | -1.07% |
| 2005-12-31 | ฿278.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to C.I. Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3969.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿1.81 Billion | 404.03% |
| Other Comprehensive Income | ฿12.71 Million | 2.84% |
| Total Equity | ฿446.94 Million | 100.00% |
C.I. Group Public Company Limited Competitors by Market Cap
The table below lists competitors of C.I. Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ascot Resources Ltd.
OTCQX:AOTVF
|
$1.58 Million |
|
DEFSEC Technologies Inc.
NASDAQ:DFSC
|
$1.58 Million |
|
Netmedia Group S.A.
PA:ALNMG
|
$1.58 Million |
|
HIGH QUALITY FOOD
F:L24
|
$1.58 Million |
|
Volato Group Inc.
NYSE:SOAR
|
$1.58 Million |
|
Cashbil
JSE:CSB
|
$1.58 Million |
|
ENTREPARTICULIERS EO-10
F:99Q
|
$1.58 Million |
|
Discovery Gold Corp
PINK:GRNF
|
$1.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in C.I. Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 838,976,040 to 446,942,667, a change of -392,033,373 (-46.7%).
- Net loss of 432,880,676 reduced equity.
- Other factors increased equity by 40,847,303.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-432.88 Million | -96.85% |
| Other Changes | ฿40.85 Million | +9.14% |
| Total Change | ฿- | -46.73% |
Book Value vs Market Value Analysis
This analysis compares C.I. Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿0.14 | ฿0.02 | x |
| 2006-12-31 | ฿0.84 | ฿0.02 | x |
| 2007-12-31 | ฿1.46 | ฿0.02 | x |
| 2008-12-31 | ฿0.46 | ฿0.02 | x |
| 2009-12-31 | ฿0.22 | ฿0.02 | x |
| 2010-12-31 | ฿1.03 | ฿0.02 | x |
| 2011-12-31 | ฿0.75 | ฿0.02 | x |
| 2012-12-31 | ฿0.53 | ฿0.02 | x |
| 2013-12-31 | ฿0.71 | ฿0.02 | x |
| 2014-12-31 | ฿1.21 | ฿0.02 | x |
| 2015-12-31 | ฿0.91 | ฿0.02 | x |
| 2016-12-31 | ฿0.89 | ฿0.02 | x |
| 2017-12-31 | ฿0.85 | ฿0.02 | x |
| 2018-12-31 | ฿0.80 | ฿0.02 | x |
| 2019-12-31 | ฿0.57 | ฿0.02 | x |
| 2020-12-31 | ฿0.42 | ฿0.02 | x |
| 2021-12-31 | ฿1.19 | ฿0.02 | x |
| 2022-12-31 | ฿0.13 | ฿0.02 | x |
| 2023-12-31 | ฿0.45 | ฿0.02 | x |
| 2024-12-31 | ฿0.13 | ฿0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently C.I. Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -96.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -99.17%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.00x
- Recent ROE (-96.85%) is below the historical average (-16.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 12.94% | 4.46% | 1.13x | 2.58x | ฿8.20 Million |
| 2006 | 5.50% | 1.46% | 1.26x | 3.00x | ฿-12.40 Million |
| 2007 | 14.66% | 8.18% | 1.10x | 1.63x | ฿34.07 Million |
| 2008 | -2.34% | -1.15% | 0.83x | 2.46x | ฿-88.37 Million |
| 2009 | -6.43% | -4.72% | 0.57x | 2.40x | ฿-111.05 Million |
| 2010 | -17.22% | -8.75% | 0.76x | 2.60x | ฿-167.83 Million |
| 2011 | -28.16% | -12.33% | 0.72x | 3.18x | ฿-181.35 Million |
| 2012 | -20.43% | -8.83% | 0.77x | 2.99x | ฿-126.18 Million |
| 2013 | -1.28% | -0.55% | 0.79x | 2.94x | ฿-49.46 Million |
| 2014 | 11.76% | 9.64% | 0.75x | 1.64x | ฿14.04 Million |
| 2015 | 0.92% | 0.70% | 0.90x | 1.47x | ฿-73.09 Million |
| 2016 | -0.25% | -0.21% | 0.83x | 1.41x | ฿-80.83 Million |
| 2017 | -4.41% | -3.81% | 0.75x | 1.54x | ฿-108.35 Million |
| 2018 | -5.56% | -3.63% | 0.92x | 1.66x | ฿-110.83 Million |
| 2019 | -40.27% | -13.54% | 1.44x | 2.07x | ฿-247.89 Million |
| 2020 | -35.87% | -13.43% | 1.11x | 2.41x | ฿-166.24 Million |
| 2021 | -13.86% | -12.94% | 1.27x | 0.84x | ฿-244.70 Million |
| 2022 | -110.90% | -12.13% | 1.32x | 6.93x | ฿-135.80 Million |
| 2023 | 0.70% | 0.97% | 0.47x | 1.52x | ฿-78.04 Million |
| 2024 | -96.85% | -99.17% | 0.49x | 2.00x | ฿-477.57 Million |
Industry Comparison
This section compares C.I. Group Public Company Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,254,001,640
- Average return on equity (ROE) among peers: 11.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| C.I. Group Public Company Limited (CIG) | ฿358.12 Million | 12.94% | 1.36x | $1.58 Million |
| Thai Energy Storage Technology Public Company Limited (3K-BAT) | $1.98 Billion | -7.27% | 0.89x | $2.00 Million |
| Asian Insulators PCL (AI) | $3.41 Billion | 11.31% | 0.19x | $27.38 Million |
| Ekarat Engineering Public Company Limited (AKR) | $1.68 Billion | 16.66% | 0.42x | $23.80 Million |
| Asefa Public Company Limited (ASEFA) | $612.24 Million | 18.56% | 1.82x | $13.46 Million |
| Cpt Drives & Power Pcl (CPT) | $493.86 Million | 22.89% | 0.85x | $7.81 Million |
| Charoong Thai Wire and Cable Public Company Limited (CTW) | $4.05 Billion | 4.35% | 0.89x | $14.71 Million |
| Delta Electronics (Thailand) Public Company Limited (DELTA) | $13.93 Billion | 29.02% | 0.54x | $37.16 Billion |
| QTC Energy Public Company Limited (QTC) | $1.69 Billion | 9.31% | 0.14x | $14.48 Million |
| SCI Electric Public Company Limited (SCI) | $1.45 Billion | 0.11% | 1.17x | $7.69 Million |