C.I. Group Public Company Limited (CIG) - Net Assets
Based on the latest financial reports, C.I. Group Public Company Limited (CIG) has net assets worth ฿301.04 Million THB (≈ $9.38 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿887.81 Million ≈ $27.67 Million USD) and total liabilities (฿586.77 Million ≈ $18.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CIG asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿301.04 Million |
| % of Total Assets | 33.91% |
| Annual Growth Rate | 0.39% |
| 5-Year Change | -70.79% |
| 10-Year Change | -61.83% |
| Growth Volatility | 155.23 |
C.I. Group Public Company Limited - Net Assets Trend (2005–2025)
This chart illustrates how C.I. Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore CIG total asset value for the complete picture of this company's asset base.
Annual Net Assets for C.I. Group Public Company Limited (2005–2025)
The table below shows the annual net assets of C.I. Group Public Company Limited from 2005 to 2025. For live valuation and market cap data, see C.I. Group Public Company Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿301.04 Million ≈ $9.38 Million |
-32.98% |
| 2024-12-31 | ฿449.16 Million ≈ $14.00 Million |
-46.52% |
| 2023-12-31 | ฿839.80 Million ≈ $26.18 Million |
+657.77% |
| 2022-12-31 | ฿110.83 Million ≈ $3.45 Million |
-89.25% |
| 2021-12-31 | ฿1.03 Billion ≈ $32.12 Million |
+184.36% |
| 2020-12-31 | ฿362.41 Million ≈ $11.30 Million |
-26.51% |
| 2019-12-31 | ฿493.14 Million ≈ $15.37 Million |
-30.77% |
| 2018-12-31 | ฿712.30 Million ≈ $22.20 Million |
-5.27% |
| 2017-12-31 | ฿751.89 Million ≈ $23.44 Million |
-4.67% |
| 2016-12-31 | ฿788.70 Million ≈ $24.58 Million |
-2.05% |
| 2015-12-31 | ฿805.23 Million ≈ $25.10 Million |
+1.07% |
| 2014-12-31 | ฿796.67 Million ≈ $24.83 Million |
+81.72% |
| 2013-12-31 | ฿438.40 Million ≈ $13.66 Million |
+5.72% |
| 2012-12-31 | ฿414.69 Million ≈ $12.93 Million |
-12.76% |
| 2011-12-31 | ฿475.32 Million ≈ $14.82 Million |
-22.92% |
| 2010-12-31 | ฿616.69 Million ≈ $19.22 Million |
-8.78% |
| 2009-12-31 | ฿676.05 Million ≈ $21.07 Million |
-5.64% |
| 2008-12-31 | ฿716.43 Million ≈ $22.33 Million |
-1.91% |
| 2007-12-31 | ฿730.41 Million ≈ $22.77 Million |
+165.01% |
| 2006-12-31 | ฿275.62 Million ≈ $8.59 Million |
-1.07% |
| 2005-12-31 | ฿278.61 Million ≈ $8.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to C.I. Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4354.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿1.78 Billion | 602.01% |
| Total Equity | ฿295.44 Million | 100.00% |
C.I. Group Public Company Limited Competitors by Market Cap
The table below lists competitors of C.I. Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Visible Gold Mines Inc
V:VGD
|
$3.49 Million |
|
Harfang Exploration Inc
V:HAR
|
$3.50 Million |
|
Kakel Max AB (publ)
ST:KAKEL
|
$3.50 Million |
|
Highway Holdings Limited
NASDAQ:HIHO
|
$3.50 Million |
|
Bubalus Resources Ltd
AU:BUS
|
$3.49 Million |
|
Next 15 Group PLC
LSE:NFG
|
$3.49 Million |
|
Aberdeen International Inc.
TO:AAB
|
$3.49 Million |
|
Lomiko Metals Inc
V:LMR
|
$3.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in C.I. Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 446,942,667 to 295,436,201, a change of -151,506,466 (-33.9%).
- Net loss of 152,526,514 reduced equity.
- Other comprehensive income decreased equity by 12,707,000.
- Other factors increased equity by 13,727,048.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-152.53 Million | -51.63% |
| Other Comprehensive Income | ฿-12.71 Million | -4.3% |
| Other Changes | ฿13.73 Million | +4.65% |
| Total Change | ฿- | -33.90% |
Book Value vs Market Value Analysis
This analysis compares C.I. Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.22x to 0.38x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿0.14 | ฿0.03 | x |
| 2006-12-31 | ฿0.84 | ฿0.03 | x |
| 2007-12-31 | ฿1.46 | ฿0.03 | x |
| 2008-12-31 | ฿0.46 | ฿0.03 | x |
| 2009-12-31 | ฿0.22 | ฿0.03 | x |
| 2010-12-31 | ฿1.03 | ฿0.03 | x |
| 2011-12-31 | ฿0.75 | ฿0.03 | x |
| 2012-12-31 | ฿0.53 | ฿0.03 | x |
| 2013-12-31 | ฿0.71 | ฿0.03 | x |
| 2014-12-31 | ฿1.21 | ฿0.03 | x |
| 2015-12-31 | ฿0.91 | ฿0.03 | x |
| 2016-12-31 | ฿0.89 | ฿0.03 | x |
| 2017-12-31 | ฿0.85 | ฿0.03 | x |
| 2018-12-31 | ฿0.80 | ฿0.03 | x |
| 2019-12-31 | ฿0.57 | ฿0.03 | x |
| 2020-12-31 | ฿0.42 | ฿0.03 | x |
| 2021-12-31 | ฿1.19 | ฿0.03 | x |
| 2022-12-31 | ฿0.13 | ฿0.03 | x |
| 2023-12-31 | ฿0.45 | ฿0.03 | x |
| 2024-12-31 | ฿0.13 | ฿0.03 | x |
| 2025-12-31 | ฿0.08 | ฿0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently C.I. Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -51.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25.38%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 3.01x
- Recent ROE (-51.63%) is below the historical average (-18.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 12.94% | 4.46% | 1.13x | 2.58x | ฿8.20 Million |
| 2006 | 5.50% | 1.46% | 1.26x | 3.00x | ฿-12.40 Million |
| 2007 | 14.66% | 8.18% | 1.10x | 1.63x | ฿34.07 Million |
| 2008 | -2.34% | -1.15% | 0.83x | 2.46x | ฿-88.37 Million |
| 2009 | -6.43% | -4.72% | 0.57x | 2.40x | ฿-111.05 Million |
| 2010 | -17.22% | -8.75% | 0.76x | 2.60x | ฿-167.83 Million |
| 2011 | -28.16% | -12.33% | 0.72x | 3.18x | ฿-181.35 Million |
| 2012 | -20.43% | -8.83% | 0.77x | 2.99x | ฿-126.18 Million |
| 2013 | -1.28% | -0.55% | 0.79x | 2.94x | ฿-49.46 Million |
| 2014 | 11.76% | 9.64% | 0.75x | 1.64x | ฿14.04 Million |
| 2015 | 0.92% | 0.70% | 0.90x | 1.47x | ฿-73.09 Million |
| 2016 | -0.25% | -0.21% | 0.83x | 1.41x | ฿-80.83 Million |
| 2017 | -4.41% | -3.81% | 0.75x | 1.54x | ฿-108.35 Million |
| 2018 | -5.56% | -3.63% | 0.92x | 1.66x | ฿-110.83 Million |
| 2019 | -40.27% | -13.54% | 1.44x | 2.07x | ฿-247.89 Million |
| 2020 | -35.87% | -13.43% | 1.11x | 2.41x | ฿-166.24 Million |
| 2021 | -13.86% | -12.94% | 1.27x | 0.84x | ฿-244.70 Million |
| 2022 | -110.90% | -12.13% | 1.32x | 6.93x | ฿-135.80 Million |
| 2023 | 0.70% | 0.97% | 0.47x | 1.52x | ฿-78.04 Million |
| 2024 | -96.85% | -99.17% | 0.49x | 2.00x | ฿-477.57 Million |
| 2025 | -51.63% | -25.38% | 0.68x | 3.01x | ฿-182.07 Million |
Industry Comparison
This section compares C.I. Group Public Company Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $4,262,014,529
- Average return on equity (ROE) among peers: 11.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| C.I. Group Public Company Limited (CIG) | ฿301.04 Million | 12.94% | 1.95x | $3.49 Million |
| Asian Insulators PCL (AI) | $1.62 Billion | 12.94% | 0.28x | $62.84 Million |
| Ekarat Engineering Public Company Limited (AKR) | $1.38 Billion | 11.59% | 0.61x | $39.45 Million |
| Asefa Public Company Limited (ASEFA) | $557.82 Million | 32.66% | 2.12x | $77.33 Million |
| Cpt Drives & Power Pcl (CPT) | $168.15 Million | 0.00% | 3.27x | $28.05 Million |
| Charoong Thai Wire and Cable Public Company Limited (CTW) | $3.71 Billion | 9.67% | 0.34x | $55.31 Million |
| Delta Electronics (Thailand) Public Company Limited (DELTA) | $27.60 Billion | 21.60% | 0.39x | $131.80 Billion |
| QTC Energy Public Company Limited (QTC) | $1.62 Billion | 6.98% | 0.23x | $43.59 Million |
| SCI Electric Public Company Limited (SCI) | $1.45 Billion | 0.11% | 1.17x | $22.68 Million |
| Teera-Mongkol Industry Public Company Limited (TMI) | $252.92 Million | 9.55% | 2.01x | $10.25 Million |
About C.I. Group Public Company Limited
C.I. Group Public Company Limited manufactures and distributes air conditioning products and refrigeration parts in Thailand and internationally. The company offers heat exchanger products, such as 5mm coils, all aluminum coils, condenser coils, water coils, evaporator coils, and tube-in-tube heat exchangers; D-Coat and Heresite P-413 coating products; and HVAC/R units, including heavy duty air p… Read more