CMO Public Company Limited

BK:CMO Thailand Advertising Agencies
Market Cap
$10.57 Million
฿366.51 Million THB
Market Cap Rank
#31690 Global
#691 in Thailand
Share Price
฿0.86
Change (1 day)
-2.27%
52-Week Range
฿0.35 - ฿0.90
All Time High
฿14.10
Categories
Companies in Thailand Advertising Agencies
About

CMO Public Company Limited engages in the event management for public events, exhibitions, and entertainment activities in Thailand. The company provides digital and hybrid event; event and experiential marketing solution; exposition and exhibition management; private lifestyle service and event; museum design and management; and MICE and professional conference. It also provides music and entert… Read more

CMO Public Company Limited (CMO) - Net Assets

Latest net assets as of September 2025: ฿379.23 Million THB

Based on the latest financial reports, CMO Public Company Limited (CMO) has net assets worth ฿379.23 Million THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.02 Billion) and total liabilities (฿637.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿379.23 Million
% of Total Assets 37.3%
Annual Growth Rate 0.81%
5-Year Change -29.29%
10-Year Change -18.04%
Growth Volatility 17.54

CMO Public Company Limited - Net Assets Trend (2006–2024)

This chart illustrates how CMO Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for CMO Public Company Limited (2006–2024)

The table below shows the annual net assets of CMO Public Company Limited from 2006 to 2024.

Year Net Assets Change
2024-12-31 ฿361.98 Million +1.76%
2023-12-31 ฿355.73 Million -31.88%
2022-12-31 ฿522.18 Million +31.52%
2021-12-31 ฿397.03 Million -22.44%
2020-12-31 ฿511.91 Million -7.95%
2019-12-31 ฿556.16 Million +11.22%
2018-12-31 ฿500.06 Million +6.97%
2017-12-31 ฿467.50 Million -1.04%
2016-12-31 ฿472.43 Million +6.97%
2015-12-31 ฿441.64 Million +27.12%
2014-12-31 ฿347.43 Million -10.21%
2013-12-31 ฿386.94 Million +2.28%
2012-12-31 ฿378.30 Million +27.69%
2011-12-31 ฿296.26 Million -7.78%
2010-12-31 ฿321.26 Million +29.54%
2009-12-31 ฿248.00 Million -1.66%
2008-12-31 ฿252.18 Million -16.59%
2007-12-31 ฿302.35 Million -3.33%
2006-12-31 ฿312.78 Million --

Equity Component Analysis

This analysis shows how different components contribute to CMO Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 823.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock ฿426.17 Million 153.50%
Other Comprehensive Income ฿16.64 Million 5.99%
Other Components ฿381.13 Million 137.27%
Total Equity ฿277.64 Million 100.00%

CMO Public Company Limited Competitors by Market Cap

The table below lists competitors of CMO Public Company Limited ranked by their market capitalization.

Company Market Cap
Focus Lumber Bhd
KLSE:5197
 		$4.46 Million
Odd Burger Corporation
OTCQB:ODDAF
 		$4.46 Million
Aeries Technology Inc.
NASDAQ:AERT
 		$4.46 Million
Aston Minerals Ltd
PINK:WMNNF
 		$4.47 Million
Elve S.A
AT:ELBE
 		$4.46 Million
Kandal M Venture Limited Class A Ordinary Shares
NASDAQ:FMFC
 		$4.46 Million
Bawat Water Technologies AB
ST:BAWAT
 		$4.45 Million
Wikana SA
WAR:WIK
 		$4.45 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in CMO Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 284,683,705 to 277,643,533, a change of -7,040,172 (-2.5%).
  • Net loss of 97,945,391 reduced equity.
  • Dividend payments of 4,830,026 reduced retained earnings.
  • New share issuances of 101,648,485 increased equity.
  • Other comprehensive income decreased equity by 1.
  • Other factors decreased equity by 5,913,239.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿-97.95 Million -35.28%
Dividends Paid ฿4.83 Million -1.74%
Share Issuances ฿101.65 Million +36.61%
Other Comprehensive Income ฿-1.00 -0.0%
Other Changes ฿-5.91 Million -2.13%
Total Change ฿- -2.47%

Book Value vs Market Value Analysis

This analysis compares CMO Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.29x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.52x to 1.29x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 ฿1.65 ฿0.86 x
2007-12-31 ฿1.51 ฿0.86 x
2008-12-31 ฿1.33 ฿0.86 x
2009-12-31 ฿1.29 ฿0.86 x
2010-12-31 ฿1.49 ฿0.86 x
2011-12-31 ฿1.90 ฿0.86 x
2012-12-31 ฿1.93 ฿0.86 x
2013-12-31 ฿1.92 ฿0.86 x
2014-12-31 ฿1.74 ฿0.86 x
2015-12-31 ฿2.15 ฿0.86 x
2016-12-31 ฿1.83 ฿0.86 x
2017-12-31 ฿1.78 ฿0.86 x
2018-12-31 ฿1.89 ฿0.86 x
2019-12-31 ฿1.58 ฿0.86 x
2020-12-31 ฿1.50 ฿0.86 x
2021-12-31 ฿1.15 ฿0.86 x
2022-12-31 ฿1.44 ฿0.86 x
2023-12-31 ฿1.01 ฿0.86 x
2024-12-31 ฿0.67 ฿0.86 x

Capital Efficiency Dashboard

This dashboard shows how efficiently CMO Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -35.28%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -7.85%
  • • Asset Turnover: 1.22x
  • • Equity Multiplier: 3.69x
  • Recent ROE (-35.28%) is below the historical average (-4.59%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 22.83% 8.97% 1.70x 1.50x ฿39.62 Million
2007 0.19% 0.08% 1.27x 1.93x ฿-27.71 Million
2008 -5.64% -1.77% 1.47x 2.17x ฿-38.93 Million
2009 -3.64% -1.19% 1.30x 2.36x ฿-32.95 Million
2010 13.41% 4.32% 1.20x 2.60x ฿9.54 Million
2011 -13.94% -4.85% 1.15x 2.49x ฿-68.23 Million
2012 23.18% 6.86% 1.68x 2.01x ฿48.25 Million
2013 8.76% 3.04% 1.13x 2.54x ฿-4.73 Million
2014 -9.65% -3.02% 0.95x 3.37x ฿-66.06 Million
2015 6.45% 1.97% 1.17x 2.81x ฿-14.80 Million
2016 -9.14% -3.46% 1.04x 2.54x ฿-86.84 Million
2017 7.96% 2.66% 1.15x 2.59x ฿-9.29 Million
2018 10.98% 3.65% 1.25x 2.40x ฿4.70 Million
2019 18.79% 7.37% 1.13x 2.26x ฿46.13 Million
2020 -26.76% -18.55% 0.59x 2.46x ฿-182.92 Million
2021 -30.92% -24.25% 0.48x 2.65x ฿-155.33 Million
2022 -5.27% -2.24% 0.98x 2.41x ฿-77.05 Million
2023 -59.44% -13.25% 1.14x 3.94x ฿-197.69 Million
2024 -35.28% -7.85% 1.22x 3.69x ฿-125.71 Million

Industry Comparison

This section compares CMO Public Company Limited's net assets metrics with peer companies in the Advertising Agencies industry.

Industry Context

  • Industry: Advertising Agencies
  • Average net assets among peers: $1,833,139,285
  • Average return on equity (ROE) among peers: 20.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
CMO Public Company Limited (CMO) ฿379.23 Million 22.83% 1.68x $4.46 Million
AddTech Hub Public Company Limited (ADD) $25.41 Million 103.83% 1.76x $7.07 Million
Aqua Corporation Public Company Limited (AQUA) $846.18 Million 3.69% 0.23x $10.21 Million
Far East Fame Line DDB Public Company Limited (FE) $1.42 Billion 5.35% 0.25x $9.47 Million
Grand Prix International Public Company Limited (GPI) $783.43 Million 16.79% 0.28x $11.33 Million
LTMH Public Company Limited (LTMH) $80.09 Million 38.93% 0.63x $1.27K
MCA_MARKET CONNECTIONS ASIA (MCA) $85.03 Million 3.22% 0.63x $2.32 Million
M Vision Public Company Limited (MVP) $229.29 Million 2.43% 0.76x $747.17K
Pico (Thailand) Public Company Limited (PICO) $437.36 Million 4.50% 0.95x $5.95 Million
Plan B Media PCL (PLANB) $12.59 Billion 8.78% 0.55x $245.64 Million