Focus Lumber Bhd (5197) - Net Assets
Based on the latest financial reports, Focus Lumber Bhd (5197) has net assets worth RM138.57 Million MYR (≈ $34.79 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM147.56 Million ≈ $37.05 Million USD) and total liabilities (RM8.99 Million ≈ $2.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5197 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM138.57 Million |
| % of Total Assets | 93.91% |
| Annual Growth Rate | 2.23% |
| 5-Year Change | -4.51% |
| 10-Year Change | 2.79% |
| Growth Volatility | 8.59 |
Focus Lumber Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Focus Lumber Bhd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Focus Lumber Bhd for the complete picture of this company's asset base.
Annual Net Assets for Focus Lumber Bhd (2012–2024)
The table below shows the annual net assets of Focus Lumber Bhd from 2012 to 2024. For live valuation and market cap data, see 5197 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM151.10 Million ≈ $37.94 Million |
-13.02% |
| 2023-12-31 | RM173.71 Million ≈ $43.61 Million |
-8.84% |
| 2022-12-31 | RM190.55 Million ≈ $47.84 Million |
+12.68% |
| 2021-12-31 | RM169.11 Million ≈ $42.46 Million |
+6.87% |
| 2020-12-31 | RM158.24 Million ≈ $39.73 Million |
-8.01% |
| 2019-12-31 | RM172.02 Million ≈ $43.19 Million |
-5.90% |
| 2018-12-31 | RM182.81 Million ≈ $45.90 Million |
+6.60% |
| 2017-12-31 | RM171.49 Million ≈ $43.05 Million |
+7.33% |
| 2016-12-31 | RM159.77 Million ≈ $40.11 Million |
+8.69% |
| 2015-12-31 | RM147.00 Million ≈ $36.91 Million |
+13.08% |
| 2014-12-31 | RM130.00 Million ≈ $32.64 Million |
+5.69% |
| 2013-12-31 | RM123.00 Million ≈ $30.88 Million |
+6.03% |
| 2012-12-31 | RM116.00 Million ≈ $29.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Focus Lumber Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 30.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM65.84 Million | 43.57% |
| Common Stock | RM92.65 Million | 61.32% |
| Total Equity | RM151.10 Million | 100.00% |
Focus Lumber Bhd Competitors by Market Cap
The table below lists competitors of Focus Lumber Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Grand Pacific Petrochemical Corp Pref
TW:1312A
|
$12.92 Million |
|
Voyageur Pharmaceuticals Ltd
V:VM
|
$12.92 Million |
|
Crown Point Energy Inc
V:CWV
|
$12.92 Million |
|
Locality Planning Energy Holdings Ltd
AU:LPE
|
$12.92 Million |
|
COSMOS HEALTH NEW DL-01
F:V67A
|
$12.88 Million |
|
Bass Oil Ltd
AU:BAS
|
$12.88 Million |
|
Forgame Holdings Limited
F:FH0
|
$12.88 Million |
|
Emova Group SA
PA:ALEMV
|
$12.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Focus Lumber Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 173,714,620 to 151,103,900, a change of -22,610,720 (-13.0%).
- Net loss of 18,242,090 reduced equity.
- Dividend payments of 4,368,630 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-18.24 Million | -12.07% |
| Dividends Paid | RM4.37 Million | -2.89% |
| Total Change | RM- | -13.02% |
Book Value vs Market Value Analysis
This analysis compares Focus Lumber Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.34x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.73 | RM0.24 | x |
| 2017-12-31 | RM0.78 | RM0.24 | x |
| 2018-12-31 | RM0.84 | RM0.24 | x |
| 2019-12-31 | RM0.79 | RM0.24 | x |
| 2020-12-31 | RM0.75 | RM0.24 | x |
| 2021-12-31 | RM0.81 | RM0.24 | x |
| 2022-12-31 | RM0.88 | RM0.24 | x |
| 2023-12-31 | RM0.80 | RM0.24 | x |
| 2024-12-31 | RM0.69 | RM0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Focus Lumber Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -20.27%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.04x
- Recent ROE (-12.07%) is below the historical average (5.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 21.80% | 17.68% | 1.14x | 1.08x | RM17.32 Million |
| 2016 | 12.01% | 9.52% | 1.09x | 1.16x | RM3.20 Million |
| 2017 | 6.83% | 6.65% | 0.95x | 1.08x | RM-5.43 Million |
| 2018 | 15.54% | 13.97% | 1.03x | 1.08x | RM10.13 Million |
| 2019 | -4.06% | -4.90% | 0.79x | 1.05x | RM-24.18 Million |
| 2020 | -5.71% | -10.30% | 0.53x | 1.05x | RM-24.86 Million |
| 2021 | 9.11% | 11.50% | 0.73x | 1.08x | RM-1.51 Million |
| 2022 | 14.52% | 20.52% | 0.68x | 1.04x | RM8.61 Million |
| 2023 | -4.54% | -13.11% | 0.34x | 1.03x | RM-25.26 Million |
| 2024 | -12.07% | -20.27% | 0.57x | 1.04x | RM-33.35 Million |
Industry Comparison
This section compares Focus Lumber Bhd's net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $232,425,307
- Average return on equity (ROE) among peers: -4.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Focus Lumber Bhd (5197) | RM138.57 Million | 21.80% | 0.06x | $12.89 Million |
| Kanger International Bhd (0170) | $122.40 Million | 5.96% | 0.50x | $5.82 Million |
| Mieco Chipboard Bhd (5001) | $338.90 Million | -17.88% | 1.16x | $166.96 Million |
| NWP Holdings Bhd (5025) | $27.96 Million | -18.78% | 0.20x | $21.58 Million |
| Annum Bhd (5082) | $47.16 Million | -23.54% | 0.45x | $285.59K |
| HeveaBoard Bhd (5095) | $421.07 Million | 19.16% | 0.22x | $18.47 Million |
| Minho M Bhd (5576) | $403.30 Million | 1.40% | 0.28x | $23.29 Million |
| Golden Pharos Bhd (5649) | $68.39 Million | -9.79% | 0.48x | $8.13 Million |
| Subur Tiasa Holdings Bhd (6904) | $627.55 Million | -2.67% | 1.10x | $33.83 Million |
| Woodlandor Holdings Bhd (7025) | $35.09 Million | 5.18% | 0.24x | $6.03 Million |
About Focus Lumber Bhd
Focus Lumber Berhad, an investment holding company, engages in the manufacture and sale of plywood, veneer, and laminated veneer lumber products in Australia, Canada, China, Hong Kong, Korea, Malaysia, Japan, Taiwan, Thailand, the United Kingdom, and the United States. It operates in two segments, Manufacturing and Electricity. The company is also involved in the business of generation and sale o… Read more