CMO Public Company Limited Net Assets
CMO Public Company Limited net assets. Based on the latest financial reports, CMO Public Company Limited (CMO) has net assets worth ฿420.08 Million THB (≈ $13.09 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.14 Billion ≈ $35.67 Million USD) and total liabilities (฿724.24 Million ≈ $22.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore CMO Public Company Limited annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿420.08 Million |
| % of Total Assets | 36.71% |
| Annual Growth Rate | 1.45% |
| 5-Year Change | 3.59% |
| 10-Year Change | -12.94% |
| Growth Volatility | 17.26 |
Net Assets of CMO Public Company Limited (2006–2025)
Net assets of CMO Public Company Limited from 2006 to 2025. This chart illustrates how CMO Public Company Limited's net assets have evolved over time, based on quarterly financial data. See CMO equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for CMO Public Company Limited (2006–2025)
The table below shows the annual net assets of CMO Public Company Limited from 2006 to 2025. For live market cap and overall valuation, see CMO Public Company Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿411.28 Million ≈ $12.82 Million |
+13.62% |
| 2024-12-31 | ฿361.98 Million ≈ $11.28 Million |
+1.76% |
| 2023-12-31 | ฿355.73 Million ≈ $11.09 Million |
-31.88% |
| 2022-12-31 | ฿522.18 Million ≈ $16.28 Million |
+31.52% |
| 2021-12-31 | ฿397.03 Million ≈ $12.38 Million |
-22.44% |
| 2020-12-31 | ฿511.91 Million ≈ $15.96 Million |
-7.95% |
| 2019-12-31 | ฿556.16 Million ≈ $17.33 Million |
+11.22% |
| 2018-12-31 | ฿500.06 Million ≈ $15.59 Million |
+6.97% |
| 2017-12-31 | ฿467.50 Million ≈ $14.57 Million |
-1.04% |
| 2016-12-31 | ฿472.43 Million ≈ $14.73 Million |
+6.97% |
| 2015-12-31 | ฿441.64 Million ≈ $13.77 Million |
+27.12% |
| 2014-12-31 | ฿347.43 Million ≈ $10.83 Million |
-10.21% |
| 2013-12-31 | ฿386.94 Million ≈ $12.06 Million |
+2.28% |
| 2012-12-31 | ฿378.30 Million ≈ $11.79 Million |
+27.69% |
| 2011-12-31 | ฿296.26 Million ≈ $9.23 Million |
-7.78% |
| 2010-12-31 | ฿321.26 Million ≈ $10.01 Million |
+29.54% |
| 2009-12-31 | ฿248.00 Million ≈ $7.73 Million |
-1.66% |
| 2008-12-31 | ฿252.18 Million ≈ $7.86 Million |
-16.59% |
| 2007-12-31 | ฿302.35 Million ≈ $9.42 Million |
-3.33% |
| 2006-12-31 | ฿312.78 Million ≈ $9.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CMO Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 779.6% over the analyzed period, potentially due to dividend distributions or operating losses.
CMO Public Company Limited Net Assets Breakdown (December 2025)
CMO Public Company Limited net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿426.17 Million | 137.14% |
| Other Comprehensive Income | ฿220.26 Million | 70.88% |
| Other Components | ฿177.51 Million | 57.12% |
| Total Equity | ฿310.77 Million | 100.00% |
CMO Public Company Limited Competitors by Market Cap
The table below lists competitors of CMO Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nusa Palapa Gemilang PT Tbk
JK:NPGF
|
$7.97 Million |
|
GT Biopharma Inc
NASDAQ:GTBP
|
$7.98 Million |
|
Corus Entertainment Inc
TO:CJR-B
|
$7.98 Million |
|
Ecoscience International Berhad
KLSE:0255
|
$7.98 Million |
|
Horseshoe Metals Ltd
AU:HOR
|
$7.96 Million |
|
Mason Graphite Inc.
V:LLG
|
$7.96 Million |
|
Constellation Resources Ltd
AU:CR1
|
$7.96 Million |
|
IP Group
LSE:IPO
|
$7.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CMO Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 277,643,533 to 310,765,135, a change of 33,121,602 (11.9%).
- Net income of 32,728,775 contributed positively to equity growth.
- Dividend payments of 7,800,000 reduced retained earnings.
- Other comprehensive income increased equity by 203,623,720.
- Other factors decreased equity by 195,430,893.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿32.73 Million | +10.53% |
| Dividends Paid | ฿7.80 Million | -2.51% |
| Other Comprehensive Income | ฿203.62 Million | +65.52% |
| Other Changes | ฿-195.43 Million | -62.89% |
| Total Change | ฿- | 11.93% |
Book Value vs Market Value Analysis
This analysis compares CMO Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.36x to 0.82x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿1.65 | ฿0.60 | x |
| 2007-12-31 | ฿1.51 | ฿0.60 | x |
| 2008-12-31 | ฿1.33 | ฿0.60 | x |
| 2009-12-31 | ฿1.29 | ฿0.60 | x |
| 2010-12-31 | ฿1.49 | ฿0.60 | x |
| 2011-12-31 | ฿1.90 | ฿0.60 | x |
| 2012-12-31 | ฿1.93 | ฿0.60 | x |
| 2013-12-31 | ฿1.92 | ฿0.60 | x |
| 2014-12-31 | ฿1.74 | ฿0.60 | x |
| 2015-12-31 | ฿2.15 | ฿0.60 | x |
| 2016-12-31 | ฿1.83 | ฿0.60 | x |
| 2017-12-31 | ฿1.78 | ฿0.60 | x |
| 2018-12-31 | ฿1.89 | ฿0.60 | x |
| 2019-12-31 | ฿1.58 | ฿0.60 | x |
| 2020-12-31 | ฿1.50 | ฿0.60 | x |
| 2021-12-31 | ฿1.15 | ฿0.60 | x |
| 2022-12-31 | ฿1.44 | ฿0.60 | x |
| 2023-12-31 | ฿1.01 | ฿0.60 | x |
| 2024-12-31 | ฿0.67 | ฿0.60 | x |
| 2025-12-31 | ฿0.73 | ฿0.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CMO Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.53%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.32%
- • Asset Turnover: 1.25x
- • Equity Multiplier: 3.64x
- Recent ROE (10.53%) is above the historical average (-3.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 22.83% | 8.97% | 1.70x | 1.50x | ฿39.62 Million |
| 2007 | 0.19% | 0.08% | 1.27x | 1.93x | ฿-27.71 Million |
| 2008 | -5.64% | -1.77% | 1.47x | 2.17x | ฿-38.93 Million |
| 2009 | -3.64% | -1.19% | 1.30x | 2.36x | ฿-32.95 Million |
| 2010 | 13.41% | 4.32% | 1.20x | 2.60x | ฿9.54 Million |
| 2011 | -13.94% | -4.85% | 1.15x | 2.49x | ฿-68.23 Million |
| 2012 | 23.18% | 6.86% | 1.68x | 2.01x | ฿48.25 Million |
| 2013 | 8.76% | 3.04% | 1.13x | 2.54x | ฿-4.73 Million |
| 2014 | -9.65% | -3.02% | 0.95x | 3.37x | ฿-66.06 Million |
| 2015 | 6.45% | 1.97% | 1.17x | 2.81x | ฿-14.80 Million |
| 2016 | -9.14% | -3.46% | 1.04x | 2.54x | ฿-86.84 Million |
| 2017 | 7.96% | 2.66% | 1.15x | 2.59x | ฿-9.29 Million |
| 2018 | 10.98% | 3.65% | 1.25x | 2.40x | ฿4.70 Million |
| 2019 | 18.79% | 7.37% | 1.13x | 2.26x | ฿46.13 Million |
| 2020 | -26.76% | -18.55% | 0.59x | 2.46x | ฿-182.92 Million |
| 2021 | -30.92% | -24.25% | 0.48x | 2.65x | ฿-155.33 Million |
| 2022 | -5.27% | -2.24% | 0.98x | 2.41x | ฿-77.05 Million |
| 2023 | -59.44% | -13.25% | 1.14x | 3.94x | ฿-197.69 Million |
| 2024 | -35.28% | -7.85% | 1.22x | 3.69x | ฿-125.71 Million |
| 2025 | 10.53% | 2.32% | 1.25x | 3.64x | ฿1.65 Million |
Industry Comparison
This section compares CMO Public Company Limited's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $2,077,347,746
- Average return on equity (ROE) among peers: 15.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CMO Public Company Limited (CMO) | ฿420.08 Million | 22.83% | 1.72x | $7.97 Million |
| Aqua Corporation Public Company Limited (AQUA) | $1.33 Billion | 21.83% | 0.16x | $17.81 Million |
| Far East Fame Line DDB Public Company Limited (FE) | $1.02 Billion | 10.05% | 0.45x | $39.37 Million |
| Pico (Thailand) Public Company Limited (PICO) | $423.78 Million | 15.32% | 0.93x | $28.18 Million |
| Plan B Media PCL (PLANB) | $39.33 Million | 29.27% | 2.28x | $1.19 Billion |
| Plan B Media Public Company Limited (PLANB-R) | $8.95 Billion | 10.18% | 0.82x | $714.07 Million |
| Prakit Holdings Public Company Limited (PRAKIT) | $701.53 Million | 6.56% | 0.32x | $18.84 Million |
About CMO Public Company Limited
CMO Public Company Limited engages in the event management for public events, exhibitions, and entertainment activities in Thailand. It operates through five segments: Organizer, Equipment provider, Production of media, Installation supplies and electrical, and Concert promoter. The company provides digital and hybrid event; event and experiential marketing solution; exposition and exhibition man… Read more