Cpt Drives & Power Pcl
CPT Drives and Power Public Company Limited, together with its subsidiaries, engages in the distribution of electrical power and control systems used in industrial plants, including installation and construction of substations in Thailand. The company offers high voltage substations; cable and installation for industrial plants, and buildings and commercial complex; electrical power and control p… Read more
Cpt Drives & Power Pcl (CPT) - Net Assets
Latest net assets as of September 2025: ฿1.02 Billion THB
Based on the latest financial reports, Cpt Drives & Power Pcl (CPT) has net assets worth ฿1.02 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.38 Billion) and total liabilities (฿360.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.02 Billion |
| % of Total Assets | 73.85% |
| Annual Growth Rate | 20.23% |
| 5-Year Change | -1.62% |
| 10-Year Change | 121.79% |
| Growth Volatility | 49.34 |
Cpt Drives & Power Pcl - Net Assets Trend (2010–2024)
This chart illustrates how Cpt Drives & Power Pcl's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cpt Drives & Power Pcl (2010–2024)
The table below shows the annual net assets of Cpt Drives & Power Pcl from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿985.93 Million | +5.41% |
| 2023-12-31 | ฿935.32 Million | +8.99% |
| 2022-12-31 | ฿858.17 Million | -5.03% |
| 2021-12-31 | ฿903.57 Million | -9.84% |
| 2020-12-31 | ฿1.00 Billion | +3.22% |
| 2019-12-31 | ฿970.88 Million | -2.15% |
| 2018-12-31 | ฿992.20 Million | -8.74% |
| 2017-12-31 | ฿1.09 Billion | +120.15% |
| 2016-12-31 | ฿493.86 Million | +11.10% |
| 2015-12-31 | ฿444.53 Million | +8.68% |
| 2014-12-31 | ฿409.01 Million | +15.89% |
| 2012-12-31 | ฿352.92 Million | +109.88% |
| 2011-12-31 | ฿168.15 Million | +124.98% |
| 2010-12-31 | ฿74.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cpt Drives & Power Pcl's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 246.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿120.23 Million | 12.19% |
| Other Components | ฿865.70 Million | 87.81% |
| Total Equity | ฿985.93 Million | 100.00% |
Cpt Drives & Power Pcl Competitors by Market Cap
The table below lists competitors of Cpt Drives & Power Pcl ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hengli Industrial Development Group Co Ltd
SHE:000622
|
$7.81 Million |
|
Puma Exploration Inc
OTCQB:PUMXF
|
$7.82 Million |
|
System1 Inc
NYSE:SST
|
$7.82 Million |
|
Energy Plug Technologies Corp
OTCQB:PLGGF
|
$7.83 Million |
|
Ntaw Holdings Ltd
AU:NTD
|
$7.81 Million |
|
Cavitation Techs Inc
OTCQB:CVAT
|
$7.81 Million |
|
Chemlite Innovation Berhad
KLSE:0348
|
$7.81 Million |
|
Refinaria de Petróleos de Manguinhos S.A
SA:RPMG3
|
$7.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cpt Drives & Power Pcl's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 935,319,886 to 985,928,719, a change of 50,608,833 (5.4%).
- Net income of 71,501,813 contributed positively to equity growth.
- Dividend payments of 22,499,501 reduced retained earnings.
- Other comprehensive income decreased equity by 3,858,712.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿71.50 Million | +7.25% |
| Dividends Paid | ฿22.50 Million | -2.28% |
| Other Comprehensive Income | ฿-3.86 Million | -0.39% |
| Other Changes | ฿5.47 Million | +0.55% |
| Total Change | ฿- | 5.41% |
Book Value vs Market Value Analysis
This analysis compares Cpt Drives & Power Pcl's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿1.13 | ฿1.00 | x |
| 2014-12-31 | ฿0.45 | ฿1.00 | x |
| 2015-12-31 | ฿0.49 | ฿1.00 | x |
| 2016-12-31 | ฿0.55 | ฿1.00 | x |
| 2017-12-31 | ฿1.70 | ฿1.00 | x |
| 2018-12-31 | ฿1.10 | ฿1.00 | x |
| 2019-12-31 | ฿1.08 | ฿1.00 | x |
| 2020-12-31 | ฿1.08 | ฿1.00 | x |
| 2021-12-31 | ฿1.00 | ฿1.00 | x |
| 2022-12-31 | ฿0.95 | ฿1.00 | x |
| 2023-12-31 | ฿1.04 | ฿1.00 | x |
| 2024-12-31 | ฿1.10 | ฿1.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cpt Drives & Power Pcl utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.43%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.24x
- Recent ROE (7.25%) is below the historical average (8.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 28.59% | 5.58% | 2.03x | 2.53x | ฿65.60 Million |
| 2014 | 13.04% | 5.00% | 1.20x | 2.17x | ฿12.45 Million |
| 2015 | 19.24% | 8.06% | 1.35x | 1.77x | ฿41.07 Million |
| 2016 | 22.89% | 9.21% | 1.34x | 1.85x | ฿63.63 Million |
| 2017 | 12.94% | 11.38% | 0.81x | 1.40x | ฿31.99 Million |
| 2018 | 1.46% | 1.52% | 0.72x | 1.33x | ฿-84.66 Million |
| 2019 | -1.01% | -1.72% | 0.48x | 1.23x | ฿-106.92 Million |
| 2020 | 0.55% | 0.59% | 0.74x | 1.27x | ฿-94.68 Million |
| 2021 | -9.53% | -11.06% | 0.58x | 1.48x | ฿-176.45 Million |
| 2022 | -5.28% | -3.37% | 1.03x | 1.52x | ฿-131.10 Million |
| 2023 | 8.25% | 6.62% | 0.98x | 1.28x | ฿-16.38 Million |
| 2024 | 7.25% | 7.43% | 0.79x | 1.24x | ฿-27.09 Million |
Industry Comparison
This section compares Cpt Drives & Power Pcl's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,239,395,746
- Average return on equity (ROE) among peers: 5.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cpt Drives & Power Pcl (CPT) | ฿1.02 Billion | 28.59% | 0.35x | $7.81 Million |
| Thai Energy Storage Technology Public Company Limited (3K-BAT) | $1.98 Billion | -7.27% | 0.89x | $2.00 Million |
| Asian Insulators PCL (AI) | $3.41 Billion | 11.31% | 0.19x | $27.20 Million |
| Ekarat Engineering Public Company Limited (AKR) | $1.68 Billion | 16.66% | 0.42x | $23.80 Million |
| Asefa Public Company Limited (ASEFA) | $612.24 Million | 18.56% | 1.82x | $13.26 Million |
| C.I. Group Public Company Limited (CIG) | $362.41 Million | -35.87% | 1.41x | $1.58 Million |
| Charoong Thai Wire and Cable Public Company Limited (CTW) | $4.05 Billion | 4.35% | 0.89x | $14.38 Million |
| Delta Electronics (Thailand) Public Company Limited (DELTA) | $13.93 Billion | 29.02% | 0.54x | $36.09 Billion |
| QTC Energy Public Company Limited (QTC) | $1.69 Billion | 9.31% | 0.14x | $14.48 Million |
| SCI Electric Public Company Limited (SCI) | $1.45 Billion | 0.11% | 1.17x | $7.53 Million |