Cpt Drives & Power Pcl (CPT) - Net Assets

Latest as of September 2025: ฿1.02 Billion THB ≈ $31.77 Million USD

Based on the latest financial reports, Cpt Drives & Power Pcl (CPT) has net assets worth ฿1.02 Billion THB (≈ $31.77 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.38 Billion ≈ $43.02 Million USD) and total liabilities (฿360.89 Million ≈ $11.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CPT asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿1.02 Billion
% of Total Assets 73.85%
Annual Growth Rate 20.23%
5-Year Change -1.62%
10-Year Change 121.79%
Growth Volatility 49.34

Cpt Drives & Power Pcl - Net Assets Trend (2010–2024)

This chart illustrates how Cpt Drives & Power Pcl's net assets have evolved over time, based on quarterly financial data. Also explore Cpt Drives & Power Pcl balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Cpt Drives & Power Pcl (2010–2024)

The table below shows the annual net assets of Cpt Drives & Power Pcl from 2010 to 2024. For live valuation and market cap data, see CPT company net worth.

Year Net Assets Change
2024-12-31 ฿985.93 Million
≈ $30.73 Million
+5.41%
2023-12-31 ฿935.32 Million
≈ $29.15 Million
+8.99%
2022-12-31 ฿858.17 Million
≈ $26.75 Million
-5.03%
2021-12-31 ฿903.57 Million
≈ $28.16 Million
-9.84%
2020-12-31 ฿1.00 Billion
≈ $31.24 Million
+3.22%
2019-12-31 ฿970.88 Million
≈ $30.26 Million
-2.15%
2018-12-31 ฿992.20 Million
≈ $30.93 Million
-8.74%
2017-12-31 ฿1.09 Billion
≈ $33.89 Million
+120.15%
2016-12-31 ฿493.86 Million
≈ $15.39 Million
+11.10%
2015-12-31 ฿444.53 Million
≈ $13.86 Million
+8.68%
2014-12-31 ฿409.01 Million
≈ $12.75 Million
+15.89%
2012-12-31 ฿352.92 Million
≈ $11.00 Million
+109.88%
2011-12-31 ฿168.15 Million
≈ $5.24 Million
+124.98%
2010-12-31 ฿74.74 Million
≈ $2.33 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Cpt Drives & Power Pcl's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 246.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿120.23 Million 12.19%
Other Components ฿865.70 Million 87.81%
Total Equity ฿985.93 Million 100.00%

Cpt Drives & Power Pcl Competitors by Market Cap

The table below lists competitors of Cpt Drives & Power Pcl ranked by their market capitalization.

Company Market Cap
AfroCentric Investment Corp
JSE:ACT
$32.55 Million
Dominant Enterprise Bhd
KLSE:7169
$32.57 Million
Shanxi Guoxin Energy Co Ltd B
SHG:900913
$32.57 Million
DKLS Industries Bhd
KLSE:7528
$32.58 Million
Innovative Solutions Ecosystem SA
MC:ISE
$32.54 Million
Vintcom Technology PCL
BK:VCOM
$32.53 Million
Templeton Emerging Markets Investment Trust TEMIT
LSE:TEM
$32.52 Million
Grand Ocean Retail Group Ltd
TW:5907
$32.52 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cpt Drives & Power Pcl's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 935,319,886 to 985,928,719, a change of 50,608,833 (5.4%).
  • Net income of 71,501,813 contributed positively to equity growth.
  • Dividend payments of 22,499,501 reduced retained earnings.
  • Other comprehensive income decreased equity by 3,858,712.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿71.50 Million +7.25%
Dividends Paid ฿22.50 Million -2.28%
Other Comprehensive Income ฿-3.86 Million -0.39%
Other Changes ฿5.47 Million +0.55%
Total Change ฿- 5.41%

Book Value vs Market Value Analysis

This analysis compares Cpt Drives & Power Pcl's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.06x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 ฿1.13 ฿1.16 x
2014-12-31 ฿0.45 ฿1.16 x
2015-12-31 ฿0.49 ฿1.16 x
2016-12-31 ฿0.55 ฿1.16 x
2017-12-31 ฿1.70 ฿1.16 x
2018-12-31 ฿1.10 ฿1.16 x
2019-12-31 ฿1.08 ฿1.16 x
2020-12-31 ฿1.08 ฿1.16 x
2021-12-31 ฿1.00 ฿1.16 x
2022-12-31 ฿0.95 ฿1.16 x
2023-12-31 ฿1.04 ฿1.16 x
2024-12-31 ฿1.10 ฿1.16 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cpt Drives & Power Pcl utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.25%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.43%
  • • Asset Turnover: 0.79x
  • • Equity Multiplier: 1.24x
  • Recent ROE (7.25%) is below the historical average (8.20%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 28.59% 5.58% 2.03x 2.53x ฿65.60 Million
2014 13.04% 5.00% 1.20x 2.17x ฿12.45 Million
2015 19.24% 8.06% 1.35x 1.77x ฿41.07 Million
2016 22.89% 9.21% 1.34x 1.85x ฿63.63 Million
2017 12.94% 11.38% 0.81x 1.40x ฿31.99 Million
2018 1.46% 1.52% 0.72x 1.33x ฿-84.66 Million
2019 -1.01% -1.72% 0.48x 1.23x ฿-106.92 Million
2020 0.55% 0.59% 0.74x 1.27x ฿-94.68 Million
2021 -9.53% -11.06% 0.58x 1.48x ฿-176.45 Million
2022 -5.28% -3.37% 1.03x 1.52x ฿-131.10 Million
2023 8.25% 6.62% 0.98x 1.28x ฿-16.38 Million
2024 7.25% 7.43% 0.79x 1.24x ฿-27.09 Million

Industry Comparison

This section compares Cpt Drives & Power Pcl's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $2,836,432,805
  • Average return on equity (ROE) among peers: 7.77%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Cpt Drives & Power Pcl (CPT) ฿1.02 Billion 28.59% 0.35x $32.54 Million
Asian Insulators PCL (AI) $1.57 Billion 15.28% 0.68x $63.71 Million
Ekarat Engineering Public Company Limited (AKR) $390.49 Million 28.45% 4.50x $43.13 Million
Asefa Public Company Limited (ASEFA) $1.61 Billion 8.58% 0.53x $67.34 Million
C.I. Group Public Company Limited (CIG) $616.69 Million -17.22% 1.60x $2.33 Million
Charoong Thai Wire and Cable Public Company Limited (CTW) $1.98 Billion 0.00% 0.48x $44.65 Million
Delta Electronics (Thailand) Public Company Limited (DELTA) $15.95 Billion 24.23% 0.56x $122.86 Billion
QTC Energy Public Company Limited (QTC) $1.74 Billion 7.33% 0.14x $34.45 Million
SCI Electric Public Company Limited (SCI) $1.45 Billion 0.11% 1.17x $22.68 Million
Teera-Mongkol Industry Public Company Limited (TMI) $232.93 Million 3.12% 2.05x $10.46 Million

About Cpt Drives & Power Pcl

BK:CPT Thailand Electrical Equipment & Parts
Market Cap
$32.54 Million
฿1.04 Billion THB
Market Cap Rank
#23447 Global
#425 in Thailand
Share Price
฿1.16
Change (1 day)
-4.13%
52-Week Range
฿0.94 - ฿1.29
All Time High
฿2.69
About

CPT Drives and Power Public Company Limited, together with its subsidiaries, engages in the distribution of electrical power and control systems used in industrial plants, including installation and construction of substations in Thailand. The company offers high voltage substations; cable and installation for industrial plants, and buildings and commercial complex; electrical power and control p… Read more