Refinaria de Petróleos de Manguinhos S.A (RPMG3) - Net Assets
Based on the latest financial reports, Refinaria de Petróleos de Manguinhos S.A (RPMG3) has net assets worth R$-7.44 Billion BRL (≈ $-1.46 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$10.29 Billion ≈ $2.02 Billion USD) and total liabilities (R$17.72 Billion ≈ $3.48 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Refinaria de Petróleos de Manguinhos S.A to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$-7.44 Billion |
| % of Total Assets | -72.27% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 378.71 |
Refinaria de Petróleos de Manguinhos S.A - Net Assets Trend (2000–2024)
This chart illustrates how Refinaria de Petróleos de Manguinhos S.A's net assets have evolved over time, based on quarterly financial data. Also explore Refinaria de Petróleos de Manguinhos S.A asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Refinaria de Petróleos de Manguinhos S.A (2000–2024)
The table below shows the annual net assets of Refinaria de Petróleos de Manguinhos S.A from 2000 to 2024. For live valuation and market cap data, see how much is Refinaria de Petróleos de Manguinhos S.A worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$-6.51 Billion ≈ $-1.28 Billion |
-19.03% |
| 2023-12-31 | R$-5.47 Billion ≈ $-1.07 Billion |
-21.80% |
| 2022-12-31 | R$-4.49 Billion ≈ $-881.35 Million |
-26.32% |
| 2021-12-31 | R$-3.56 Billion ≈ $-697.70 Million |
-11.33% |
| 2020-12-31 | R$-3.19 Billion ≈ $-626.70 Million |
-14.85% |
| 2019-12-31 | R$-2.78 Billion ≈ $-545.66 Million |
-8.95% |
| 2018-12-31 | R$-2.55 Billion ≈ $-500.83 Million |
-7.45% |
| 2017-12-31 | R$-2.38 Billion ≈ $-466.09 Million |
-11.04% |
| 2016-12-31 | R$-2.14 Billion ≈ $-419.75 Million |
-35.91% |
| 2015-12-31 | R$-1.57 Billion ≈ $-308.84 Million |
-42.11% |
| 2014-12-31 | R$-1.11 Billion ≈ $-217.33 Million |
-20.16% |
| 2013-12-31 | R$-921.78 Million ≈ $-180.87 Million |
-76.68% |
| 2012-12-31 | R$-521.71 Million ≈ $-102.37 Million |
-149.40% |
| 2011-12-31 | R$-209.19 Million ≈ $-41.05 Million |
+7.11% |
| 2010-12-31 | R$-225.19 Million ≈ $-44.19 Million |
+4.21% |
| 2009-12-31 | R$-235.09 Million ≈ $-46.13 Million |
+33.13% |
| 2008-12-31 | R$-351.54 Million ≈ $-68.98 Million |
-1154.79% |
| 2007-12-31 | R$33.33 Million ≈ $6.54 Million |
-44.38% |
| 2006-12-31 | R$59.92 Million ≈ $11.76 Million |
-27.63% |
| 2005-12-31 | R$82.80 Million ≈ $16.25 Million |
-57.85% |
| 2004-12-31 | R$196.42 Million ≈ $38.54 Million |
+6.24% |
| 2003-12-31 | R$184.89 Million ≈ $36.28 Million |
+0.16% |
| 2002-12-31 | R$184.60 Million ≈ $36.22 Million |
+2.79% |
| 2001-12-31 | R$179.59 Million ≈ $35.24 Million |
+31.90% |
| 2000-12-31 | R$136.15 Million ≈ $26.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Refinaria de Petróleos de Manguinhos S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7122.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | R$208.71 Million | % |
| Other Comprehensive Income | R$14.83 Million | % |
| Other Components | R$4.70 Million | % |
| Total Equity | R$-6.51 Billion | 100.00% |
Refinaria de Petróleos de Manguinhos S.A Competitors by Market Cap
The table below lists competitors of Refinaria de Petróleos de Manguinhos S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trio-Tech International
NYSE MKT:TRT
|
$28.16 Million |
|
Eagon Ind
KO:008250
|
$28.17 Million |
|
Emdeki Utama Tbk PT
JK:MDKI
|
$28.17 Million |
|
Aquaron Acquisition Corp. Common Stock
NASDAQ:AQU
|
$28.17 Million |
|
Bio Planet SA
WAR:BIP
|
$28.15 Million |
|
HAV GROUP ASA
F:6HH
|
$28.14 Million |
|
Haverty Furniture Companies Inc
NYSE:HVT-A
|
$28.13 Million |
|
Compania Introductora de Buenos Aires SA
BA:INTR
|
$28.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Refinaria de Petróleos de Manguinhos S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -5,469,071,000 to -6,510,190,000, a change of -1,041,119,000.
- Net loss of 1,041,119,000 reduced equity.
- Other comprehensive income decreased equity by 8,384,000.
- Other factors increased equity by 8,384,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$-1.04 Billion | -15.99% |
| Other Comprehensive Income | R$-8.38 Million | -0.13% |
| Other Changes | R$8.38 Million | +0.13% |
| Total Change | R$- | % |
Book Value vs Market Value Analysis
This analysis compares Refinaria de Petróleos de Manguinhos S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | R$10.63 | R$2.12 | x |
| 2007-12-31 | R$5.90 | R$2.12 | x |
| 2008-12-31 | R$-62.57 | R$2.12 | x |
| 2009-12-31 | R$-20.45 | R$2.12 | x |
| 2010-12-31 | R$-5.01 | R$2.12 | x |
| 2011-12-31 | R$-5.29 | R$2.12 | x |
| 2012-12-31 | R$-13.37 | R$2.12 | x |
| 2013-12-31 | R$-23.59 | R$2.12 | x |
| 2014-12-31 | R$-16.35 | R$2.12 | x |
| 2015-12-31 | R$-23.24 | R$2.12 | x |
| 2016-12-31 | R$-31.58 | R$2.12 | x |
| 2017-12-31 | R$-35.08 | R$2.12 | x |
| 2018-12-31 | R$-37.69 | R$2.12 | x |
| 2019-12-31 | R$-41.07 | R$2.12 | x |
| 2020-12-31 | R$-47.16 | R$2.12 | x |
| 2021-12-31 | R$-52.50 | R$2.12 | x |
| 2022-12-31 | R$-66.33 | R$2.12 | x |
| 2023-12-31 | R$-80.79 | R$2.12 | x |
| 2024-12-31 | R$-96.16 | R$2.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Refinaria de Petróleos de Manguinhos S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.91%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-1.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 26.51% | 7.17% | 2.41x | 1.53x | R$22.43 Million |
| 2001 | 33.48% | 8.35% | 2.28x | 1.76x | R$42.11 Million |
| 2002 | 10.81% | 3.36% | 1.81x | 1.78x | R$1.50 Million |
| 2003 | 8.41% | 1.67% | 2.75x | 1.83x | R$-2.94 Million |
| 2004 | 9.66% | 2.04% | 2.57x | 1.84x | R$-667.60K |
| 2006 | -38.34% | -9.57% | 0.95x | 4.24x | R$-28.88 Million |
| 2007 | -80.32% | -15.51% | 0.68x | 7.62x | R$-29.92 Million |
| 2008 | 0.00% | -223.37% | 1.13x | 0.00x | R$-349.55 Million |
| 2009 | 0.00% | 63.03% | 0.91x | 0.00x | R$134.86 Million |
| 2010 | 0.00% | -11.93% | 2.34x | 0.00x | R$-136.53 Million |
| 2011 | 0.00% | -1.63% | 2.26x | 0.00x | R$-1.22 Million |
| 2012 | 0.00% | -41.22% | 2.79x | 0.00x | R$-315.00 Million |
| 2013 | 0.00% | -399.30% | 0.38x | 0.00x | R$-370.75 Million |
| 2014 | 0.00% | -77.86% | 0.75x | 0.00x | R$-74.80 Million |
| 2015 | 0.00% | -67.95% | 1.92x | 0.00x | R$-325.29 Million |
| 2016 | 0.00% | -79.42% | 1.11x | 0.00x | R$-351.33 Million |
| 2017 | 0.00% | -33.98% | 0.59x | 0.00x | R$1.38 Million |
| 2018 | 0.00% | -17.50% | 0.56x | 0.00x | R$78.04 Million |
| 2019 | 0.00% | -21.80% | 0.48x | 0.00x | R$19.62 Million |
| 2020 | 0.00% | -28.98% | 0.46x | 0.00x | R$-114.13 Million |
| 2021 | 0.00% | -19.65% | 0.53x | 0.00x | R$-79.02 Million |
| 2022 | 0.00% | -18.79% | 0.99x | 0.00x | R$-486.85 Million |
| 2023 | 0.00% | -19.42% | 0.84x | 0.00x | R$-432.16 Million |
| 2024 | 0.00% | -14.91% | 0.80x | 0.00x | R$-390.10 Million |
Industry Comparison
This section compares Refinaria de Petróleos de Manguinhos S.A's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $4,193,735,500
- Average return on equity (ROE) among peers: 0.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Refinaria de Petróleos de Manguinhos S.A (RPMG3) | R$-7.44 Billion | 26.51% | N/A | $28.16 Million |
| Cosan S.A (CSAN3) | $3.70 Billion | -7.22% | 2.21x | $3.92 Billion |
| Ultrapar Participações S.A (UGPA3) | $4.69 Billion | 8.32% | 1.06x | $6.28 Billion |
About Refinaria de Petróleos de Manguinhos S.A
Refinaria de Petróleos de Manguinhos S.A. refines petroleum products in Brazil. The company also offers gasoline A, Diesel A S10, and Marine Diesel. It also exports its products. The company was incorporated in 1946 and is headquartered in Rio de Janeiro, Brazil. Refinaria de Petróleos de Manguinhos S.A. is a subsidiary of XOROQUE Participações S.A.