Khonburi Sugar Public Company Limited

BK:KBS Thailand Confectioners
Market Cap
$96.63 Million
฿3.35 Billion THB
Market Cap Rank
#22733 Global
#285 in Thailand
Share Price
฿5.60
Change (1 day)
+0.00%
52-Week Range
฿5.05 - ฿6.20
All Time High
฿7.73
Categories
Companies in Thailand Confectioners
About

Khonburi Sugar Public Company Limited engages in the manufacture and distribution of sugar in Thailand, rest of Asia, and Europe. It operates through three segments: Sugar Cane, Sugar and Molasses Trading, and Utilities. The Sugar Cane segment produces and distributes sugar cane, as well as provides agricultural machines and vehicles, including sugar cane harvesters and tractors to planters. The … Read more

Khonburi Sugar Public Company Limited (KBS) - Net Assets

Latest net assets as of September 2025: ฿5.21 Billion THB

Based on the latest financial reports, Khonburi Sugar Public Company Limited (KBS) has net assets worth ฿5.21 Billion THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿12.66 Billion) and total liabilities (฿7.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿5.21 Billion
% of Total Assets 41.12%
Annual Growth Rate 10.66%
5-Year Change 66.93%
10-Year Change 20.1%
Growth Volatility 27.15

Khonburi Sugar Public Company Limited - Net Assets Trend (2010–2024)

This chart illustrates how Khonburi Sugar Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Khonburi Sugar Public Company Limited (2010–2024)

The table below shows the annual net assets of Khonburi Sugar Public Company Limited from 2010 to 2024.

Year Net Assets Change
2024-12-31 ฿4.77 Billion +11.09%
2023-12-31 ฿4.29 Billion +23.10%
2022-12-31 ฿3.49 Billion +38.83%
2021-12-31 ฿2.51 Billion -12.08%
2020-12-31 ฿2.86 Billion -19.21%
2019-12-31 ฿3.54 Billion +2.67%
2018-12-31 ฿3.44 Billion +9.49%
2017-12-31 ฿3.15 Billion -11.34%
2016-12-31 ฿3.55 Billion -10.65%
2015-12-31 ฿3.97 Billion -3.27%
2014-12-31 ฿4.11 Billion +19.67%
2013-12-31 ฿3.43 Billion +22.16%
2012-12-31 ฿2.81 Billion +27.60%
2011-12-31 ฿2.20 Billion +90.48%
2010-12-31 ฿1.16 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Khonburi Sugar Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 12501.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿1.94 Billion 40.61%
Common Stock ฿600.00 Million 12.58%
Other Comprehensive Income ฿62.25 Million 1.31%
Other Components ฿2.17 Billion 45.50%
Total Equity ฿4.77 Billion 100.00%

Khonburi Sugar Public Company Limited Competitors by Market Cap

The table below lists competitors of Khonburi Sugar Public Company Limited ranked by their market capitalization.

Company Market Cap
Parlem Telecom Companyia de Telecomunicacions S.A.
MC:PAR
 		$36.35 Million
Dekpol SA
WAR:DEK
 		$36.38 Million
MLG OZ Ltd
AU:MLG
 		$36.39 Million
Jia Jie Biomedical Co Ltd
TWO:4109
 		$36.40 Million
PLAYSTUDIOS A DL-0001
F:7E3
 		$36.35 Million
FinLab AG
F:A7A
 		$36.34 Million
Playmates Toys Ltd
PINK:PMTYF
 		$36.34 Million
VERA KONSEPT GMYO
IS:VRGYO
 		$36.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Khonburi Sugar Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,292,663,875 to 4,768,802,599, a change of 476,138,724 (11.1%).
  • Net income of 1,040,180,206 contributed positively to equity growth.
  • Dividend payments of 329,994,995 reduced retained earnings.
  • Share repurchases of 2,251,772 reduced equity.
  • Other comprehensive income decreased equity by 175,049,113.
  • Other factors decreased equity by 56,745,602.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿1.04 Billion +21.81%
Dividends Paid ฿329.99 Million -6.92%
Share Repurchases ฿2.25 Million -0.05%
Other Comprehensive Income ฿-175.05 Million -3.67%
Other Changes ฿-56.75 Million -1.19%
Total Change ฿- 11.09%

Book Value vs Market Value Analysis

This analysis compares Khonburi Sugar Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.70x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.70x to 0.70x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 ฿3.30 ฿5.60 x
2011-12-31 ฿4.40 ฿5.60 x
2012-12-31 ฿5.62 ฿5.60 x
2013-12-31 ฿6.30 ฿5.60 x
2014-12-31 ฿7.24 ฿5.60 x
2015-12-31 ฿6.62 ฿5.60 x
2016-12-31 ฿5.91 ฿5.60 x
2017-12-31 ฿5.24 ฿5.60 x
2018-12-31 ฿5.74 ฿5.60 x
2019-12-31 ฿5.89 ฿5.60 x
2020-12-31 ฿4.76 ฿5.60 x
2021-12-31 ฿4.19 ฿5.60 x
2022-12-31 ฿5.81 ฿5.60 x
2023-12-31 ฿7.15 ฿5.60 x
2024-12-31 ฿7.95 ฿5.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Khonburi Sugar Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 21.81%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.76%
  • • Asset Turnover: 0.97x
  • • Equity Multiplier: 2.56x
  • Recent ROE (21.81%) is above the historical average (5.96%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 14.54% 3.59% 1.52x 2.67x ฿52.48 Million
2011 1.36% 5.50% 0.12x 2.08x ฿-190.04 Million
2012 25.84% 11.43% 1.47x 1.54x ฿444.79 Million
2013 14.62% 8.50% 1.00x 1.73x ฿158.49 Million
2014 7.76% 5.16% 0.80x 1.88x ฿-91.85 Million
2015 -1.26% -0.76% 0.66x 2.54x ฿-447.26 Million
2016 -10.01% -5.13% 0.65x 2.99x ฿-710.05 Million
2017 -11.97% -4.82% 0.77x 3.23x ฿-691.21 Million
2018 8.54% 3.57% 0.83x 2.88x ฿-50.45 Million
2019 5.08% 2.74% 0.68x 2.74x ฿-173.87 Million
2020 -22.22% -13.80% 0.45x 3.60x ฿-920.34 Million
2021 -13.23% -5.34% 0.51x 4.84x ฿-583.59 Million
2022 26.30% 8.39% 0.90x 3.49x ฿568.34 Million
2023 22.24% 7.61% 0.98x 2.98x ฿525.35 Million
2024 21.81% 8.76% 0.97x 2.56x ฿563.30 Million

Industry Comparison

This section compares Khonburi Sugar Public Company Limited's net assets metrics with peer companies in the Confectioners industry.

Industry Context

  • Industry: Confectioners
  • Average net assets among peers: $10,160,189,415
  • Average return on equity (ROE) among peers: 12.86%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Khonburi Sugar Public Company Limited (KBS) ฿5.21 Billion 14.54% 1.43x $36.35 Million
Buriram Sugar Public Company Limited (BRR) $2.50 Billion 10.86% 3.11x $19.86 Million
Khon Kaen Sugar Industry PCL (KSL) $20.11 Billion 3.06% 1.06x $45.37 Million
Kaset Thai International Sugar Corporation Public Company Limited (KTIS) $7.87 Billion 24.65% 0.91x $51.30 Million