Khonburi Sugar Public Company Limited (KBS) - Net Assets
Based on the latest financial reports, Khonburi Sugar Public Company Limited (KBS) has net assets worth ฿5.21 Billion THB (≈ $162.28 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿12.66 Billion ≈ $394.63 Million USD) and total liabilities (฿7.45 Billion ≈ $232.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Khonburi Sugar Public Company Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿5.21 Billion |
| % of Total Assets | 41.12% |
| Annual Growth Rate | 10.66% |
| 5-Year Change | 66.93% |
| 10-Year Change | 20.1% |
| Growth Volatility | 27.15 |
Khonburi Sugar Public Company Limited - Net Assets Trend (2010–2024)
This chart illustrates how Khonburi Sugar Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore KBS total assets for the complete picture of this company's asset base.
Annual Net Assets for Khonburi Sugar Public Company Limited (2010–2024)
The table below shows the annual net assets of Khonburi Sugar Public Company Limited from 2010 to 2024. For live valuation and market cap data, see Khonburi Sugar Public Company Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿4.77 Billion ≈ $148.64 Million |
+11.09% |
| 2023-12-31 | ฿4.29 Billion ≈ $133.80 Million |
+23.10% |
| 2022-12-31 | ฿3.49 Billion ≈ $108.69 Million |
+38.83% |
| 2021-12-31 | ฿2.51 Billion ≈ $78.29 Million |
-12.08% |
| 2020-12-31 | ฿2.86 Billion ≈ $89.04 Million |
-19.21% |
| 2019-12-31 | ฿3.54 Billion ≈ $110.22 Million |
+2.67% |
| 2018-12-31 | ฿3.44 Billion ≈ $107.35 Million |
+9.49% |
| 2017-12-31 | ฿3.15 Billion ≈ $98.05 Million |
-11.34% |
| 2016-12-31 | ฿3.55 Billion ≈ $110.59 Million |
-10.65% |
| 2015-12-31 | ฿3.97 Billion ≈ $123.77 Million |
-3.27% |
| 2014-12-31 | ฿4.11 Billion ≈ $127.96 Million |
+19.67% |
| 2013-12-31 | ฿3.43 Billion ≈ $106.92 Million |
+22.16% |
| 2012-12-31 | ฿2.81 Billion ≈ $87.53 Million |
+27.60% |
| 2011-12-31 | ฿2.20 Billion ≈ $68.60 Million |
+90.48% |
| 2010-12-31 | ฿1.16 Billion ≈ $36.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Khonburi Sugar Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12501.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.94 Billion | 40.61% |
| Common Stock | ฿600.00 Million | 12.58% |
| Other Comprehensive Income | ฿62.25 Million | 1.31% |
| Other Components | ฿2.17 Billion | 45.50% |
| Total Equity | ฿4.77 Billion | 100.00% |
Khonburi Sugar Public Company Limited Competitors by Market Cap
The table below lists competitors of Khonburi Sugar Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gan Shmuel
TA:GSFI
|
$101.68 Million |
|
Harn Len Corporation Bhd
KLSE:7501
|
$101.72 Million |
|
PT Buma Internasional Grup Tbk
JK:DOID
|
$101.74 Million |
|
Nevada King Gold Corp
V:NKG
|
$101.78 Million |
|
WZ Satu Berhad
KLSE:7245
|
$101.58 Million |
|
Jasa Armada Indonesia Tbk PT
JK:IPCM
|
$101.57 Million |
|
EA Technique M Bhd
KLSE:5259
|
$101.56 Million |
|
PT Mulia Industrindo Tbk
JK:MLIA
|
$101.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Khonburi Sugar Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,292,663,875 to 4,768,802,599, a change of 476,138,724 (11.1%).
- Net income of 1,040,180,206 contributed positively to equity growth.
- Dividend payments of 329,994,995 reduced retained earnings.
- Share repurchases of 2,251,772 reduced equity.
- Other comprehensive income decreased equity by 175,049,113.
- Other factors decreased equity by 56,745,602.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.04 Billion | +21.81% |
| Dividends Paid | ฿329.99 Million | -6.92% |
| Share Repurchases | ฿2.25 Million | -0.05% |
| Other Comprehensive Income | ฿-175.05 Million | -3.67% |
| Other Changes | ฿-56.75 Million | -1.19% |
| Total Change | ฿- | 11.09% |
Book Value vs Market Value Analysis
This analysis compares Khonburi Sugar Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.69x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.65x to 0.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | ฿3.30 | ฿5.45 | x |
| 2011-12-31 | ฿4.40 | ฿5.45 | x |
| 2012-12-31 | ฿5.62 | ฿5.45 | x |
| 2013-12-31 | ฿6.30 | ฿5.45 | x |
| 2014-12-31 | ฿7.24 | ฿5.45 | x |
| 2015-12-31 | ฿6.62 | ฿5.45 | x |
| 2016-12-31 | ฿5.91 | ฿5.45 | x |
| 2017-12-31 | ฿5.24 | ฿5.45 | x |
| 2018-12-31 | ฿5.74 | ฿5.45 | x |
| 2019-12-31 | ฿5.89 | ฿5.45 | x |
| 2020-12-31 | ฿4.76 | ฿5.45 | x |
| 2021-12-31 | ฿4.19 | ฿5.45 | x |
| 2022-12-31 | ฿5.81 | ฿5.45 | x |
| 2023-12-31 | ฿7.15 | ฿5.45 | x |
| 2024-12-31 | ฿7.95 | ฿5.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Khonburi Sugar Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.81%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.76%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 2.56x
- Recent ROE (21.81%) is above the historical average (5.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 14.54% | 3.59% | 1.52x | 2.67x | ฿52.48 Million |
| 2011 | 1.36% | 5.50% | 0.12x | 2.08x | ฿-190.04 Million |
| 2012 | 25.84% | 11.43% | 1.47x | 1.54x | ฿444.79 Million |
| 2013 | 14.62% | 8.50% | 1.00x | 1.73x | ฿158.49 Million |
| 2014 | 7.76% | 5.16% | 0.80x | 1.88x | ฿-91.85 Million |
| 2015 | -1.26% | -0.76% | 0.66x | 2.54x | ฿-447.26 Million |
| 2016 | -10.01% | -5.13% | 0.65x | 2.99x | ฿-710.05 Million |
| 2017 | -11.97% | -4.82% | 0.77x | 3.23x | ฿-691.21 Million |
| 2018 | 8.54% | 3.57% | 0.83x | 2.88x | ฿-50.45 Million |
| 2019 | 5.08% | 2.74% | 0.68x | 2.74x | ฿-173.87 Million |
| 2020 | -22.22% | -13.80% | 0.45x | 3.60x | ฿-920.34 Million |
| 2021 | -13.23% | -5.34% | 0.51x | 4.84x | ฿-583.59 Million |
| 2022 | 26.30% | 8.39% | 0.90x | 3.49x | ฿568.34 Million |
| 2023 | 22.24% | 7.61% | 0.98x | 2.98x | ฿525.35 Million |
| 2024 | 21.81% | 8.76% | 0.97x | 2.56x | ฿563.30 Million |
Industry Comparison
This section compares Khonburi Sugar Public Company Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $10,323,831,021
- Average return on equity (ROE) among peers: 15.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Khonburi Sugar Public Company Limited (KBS) | ฿5.21 Billion | 14.54% | 1.43x | $101.64 Million |
| Buriram Sugar Public Company Limited (BRR) | $2.99 Billion | 18.64% | 1.97x | $92.14 Million |
| Khon Kaen Sugar Industry PCL (KSL) | $20.11 Billion | 3.06% | 1.06x | $215.82 Million |
| Kaset Thai International Sugar Corporation Public Company Limited (KTIS) | $7.87 Billion | 24.65% | 0.91x | $232.20 Million |
About Khonburi Sugar Public Company Limited
Khonburi Sugar Public Company Limited engages in the manufacture and distribution of sugar in Thailand, rest of Asia, and Europe. It operates through three segments: Sugar Cane, Sugar and Molasses Trading, and Utilities. The Sugar Cane segment produces and distributes sugar cane, as well as provides agricultural machines and vehicles, including sugar cane harvesters and tractors to planters. The … Read more