MCOT Public Company Limited

BK:MCOT Thailand Broadcasting
Market Cap
$125.83 Million
฿4.36 Billion THB
Market Cap Rank
#23832 Global
#318 in Thailand
Share Price
฿6.35
Change (1 day)
-4.51%
52-Week Range
฿2.76 - ฿6.90
All Time High
฿16.10
Categories
Companies in Thailand Broadcasting
About

MCOT Public Company Limited, together with its subsidiaries, operates in the mass media business in Thailand. It operates through Television and News Services, Radio Services, Engineering Services, and New Business segments. The company provides digital terrestrial television broadcasting services with channels including general channels in high definition (HD) and children, youth and family chan… Read more

MCOT Public Company Limited (MCOT) - Net Assets

Latest net assets as of September 2025: ฿6.87 Billion THB

Based on the latest financial reports, MCOT Public Company Limited (MCOT) has net assets worth ฿6.87 Billion THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿10.61 Billion) and total liabilities (฿3.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿6.87 Billion
% of Total Assets 64.78%
Annual Growth Rate -0.05%
5-Year Change 47.56%
10-Year Change -4.52%
Growth Volatility 18.11

MCOT Public Company Limited - Net Assets Trend (2005–2024)

This chart illustrates how MCOT Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for MCOT Public Company Limited (2005–2024)

The table below shows the annual net assets of MCOT Public Company Limited from 2005 to 2024.

Year Net Assets Change
2024-12-31 ฿7.05 Billion -4.30%
2023-12-31 ฿7.36 Billion +8.68%
2022-12-31 ฿6.78 Billion +0.13%
2021-12-31 ฿6.77 Billion +41.69%
2020-12-31 ฿4.78 Billion +49.47%
2019-12-31 ฿3.20 Billion -12.11%
2018-12-31 ฿3.64 Billion -9.42%
2017-12-31 ฿4.01 Billion -38.87%
2016-12-31 ฿6.57 Billion -11.05%
2015-12-31 ฿7.38 Billion -0.99%
2014-12-31 ฿7.46 Billion -6.34%
2013-12-31 ฿7.96 Billion -0.98%
2012-12-31 ฿8.04 Billion +4.98%
2011-12-31 ฿7.66 Billion -0.08%
2010-12-31 ฿7.66 Billion +2.31%
2009-12-31 ฿7.49 Billion +4.07%
2008-12-31 ฿7.20 Billion +3.08%
2007-12-31 ฿6.98 Billion +2.69%
2006-12-31 ฿6.80 Billion -4.46%
2005-12-31 ฿7.12 Billion --

Equity Component Analysis

This analysis shows how different components contribute to MCOT Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 7.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿1.56 Billion 22.08%
Common Stock ฿3.44 Billion 48.59%
Other Comprehensive Income ฿383.50 Million 5.42%
Other Components ฿1.69 Billion 23.91%
Total Equity ฿7.07 Billion 100.00%

MCOT Public Company Limited Competitors by Market Cap

The table below lists competitors of MCOT Public Company Limited ranked by their market capitalization.

Company Market Cap
The Brooker Group Public Company Limited
BK:BTC
 		$28.59 Million
Theranexus SA
PA:ALTHX
 		$28.59 Million
Biotalys NV
BR:BTLS
 		$28.61 Million
Swift Haulage Bhd
KLSE:5303
 		$28.61 Million
Precision Camshafts Limited
NSE:PRECAM
 		$28.58 Million
Kao Hsiung Chang Iron & Steel Corp
TW:2008
 		$28.57 Million
SG Capital PCL
BK:SGC
 		$28.57 Million
Great Computer
TWO:8047
 		$28.56 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in MCOT Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 7,387,007,417 to 7,070,739,141, a change of -316,268,276 (-4.3%).
  • Net loss of 316,268,276 reduced equity.
  • Other comprehensive income decreased equity by 583,537,442.
  • Other factors increased equity by 583,537,442.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿-316.27 Million -4.47%
Other Comprehensive Income ฿-583.54 Million -8.25%
Other Changes ฿583.54 Million +8.25%
Total Change ฿- -4.28%

Book Value vs Market Value Analysis

This analysis compares MCOT Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.62x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 ฿9.06 ฿6.35 x
2006-12-31 ฿9.88 ฿6.35 x
2007-12-31 ฿10.14 ฿6.35 x
2008-12-31 ฿10.45 ฿6.35 x
2009-12-31 ฿10.85 ฿6.35 x
2010-12-31 ฿11.07 ฿6.35 x
2011-12-31 ฿11.05 ฿6.35 x
2012-12-31 ฿11.61 ฿6.35 x
2013-12-31 ฿11.50 ฿6.35 x
2014-12-31 ฿10.81 ฿6.35 x
2015-12-31 ฿10.70 ฿6.35 x
2016-12-31 ฿9.56 ฿6.35 x
2017-12-31 ฿5.87 ฿6.35 x
2018-12-31 ฿5.32 ฿6.35 x
2019-12-31 ฿4.68 ฿6.35 x
2020-12-31 ฿6.98 ฿6.35 x
2021-12-31 ฿9.88 ฿6.35 x
2022-12-31 ฿9.90 ฿6.35 x
2023-12-31 ฿10.75 ฿6.35 x
2024-12-31 ฿10.29 ฿6.35 x

Capital Efficiency Dashboard

This dashboard shows how efficiently MCOT Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -4.47%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -27.48%
  • • Asset Turnover: 0.11x
  • • Equity Multiplier: 1.49x
  • Recent ROE (-4.47%) is below the historical average (1.99%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 17.74% 32.31% 0.45x 1.23x ฿481.65 Million
2006 22.18% 36.01% 0.49x 1.26x ฿826.45 Million
2007 15.94% 28.92% 0.44x 1.25x ฿414.05 Million
2008 17.11% 29.07% 0.46x 1.27x ฿510.30 Million
2009 18.63% 28.56% 0.50x 1.30x ฿643.69 Million
2010 18.70% 25.23% 0.54x 1.37x ฿661.93 Million
2011 17.86% 26.48% 0.48x 1.40x ฿596.89 Million
2012 22.04% 30.70% 0.51x 1.41x ฿960.88 Million
2013 19.33% 26.72% 0.51x 1.41x ฿737.01 Million
2014 6.78% 11.76% 0.33x 1.75x ฿-238.94 Million
2015 0.79% 1.62% 0.31x 1.58x ฿-677.70 Million
2016 -11.18% -26.75% 0.27x 1.55x ฿-1.39 Billion
2017 -63.08% -95.01% 0.38x 1.73x ฿-2.95 Billion
2018 -10.28% -15.42% 0.37x 1.82x ฿-741.18 Million
2019 -14.25% -20.07% 0.49x 1.46x ฿-779.80 Million
2020 -43.36% -146.03% 0.18x 1.68x ฿-2.56 Billion
2021 2.43% 11.68% 0.14x 1.46x ฿-513.55 Million
2022 -1.01% -5.00% 0.14x 1.48x ฿-748.66 Million
2023 7.95% 46.06% 0.12x 1.47x ฿-151.18 Million
2024 -4.47% -27.48% 0.11x 1.49x ฿-1.02 Billion

Industry Comparison

This section compares MCOT Public Company Limited's net assets metrics with peer companies in the Broadcasting industry.

Industry Context

  • Industry: Broadcasting
  • Average net assets among peers: $3,212,058,224
  • Average return on equity (ROE) among peers: 20.32%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
MCOT Public Company Limited (MCOT) ฿6.87 Billion 17.74% 0.54x $28.59 Million
BEC World Public Company Limited (BEC) $8.31 Billion 57.51% 0.30x $39.09 Million
DV8 Public Company Limited (DV8) $780.38 Million -26.47% 0.04x $179.46 Million
JKN Global Media Public Company Limited (JKN) $548.50 Million 29.92% 2.09x $6.45 Million