Pro Inside Public Company Limited
Pro Inside Public Company Limited provides information system for software and hardware, security system, and CCTV system in Thailand. The company operates through two segments: System Integration Business and Sales and Services Business. It also provides consulting, developing, installing, distributing, and maintenance services for private and government sectors. In addition, the company offers … Read more
Pro Inside Public Company Limited (PIS) - Net Assets
Latest net assets as of September 2025: ฿1.00 Billion THB
Based on the latest financial reports, Pro Inside Public Company Limited (PIS) has net assets worth ฿1.00 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.55 Billion) and total liabilities (฿2.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.00 Billion |
| % of Total Assets | 28.29% |
| Annual Growth Rate | 74.96% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Pro Inside Public Company Limited - Net Assets Trend (2022–2023)
This chart illustrates how Pro Inside Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pro Inside Public Company Limited (2022–2023)
The table below shows the annual net assets of Pro Inside Public Company Limited from 2022 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿363.66 Million | +74.89% |
| 2022-12-31 | ฿207.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pro Inside Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 165.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿156.67 Million | 43.08% |
| Other Components | ฿206.99 Million | 56.92% |
| Total Equity | ฿363.66 Million | 100.00% |
Pro Inside Public Company Limited Competitors by Market Cap
The table below lists competitors of Pro Inside Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aarti Surfactants Limited
NSE:AARTISURF
|
$15.41 Million |
|
Impresa SGPS S.A.
LSE:0M5U
|
$15.41 Million |
|
Anteotech Ltd
AU:ADO
|
$15.42 Million |
|
FRANCHETTI S.P.A.
F:D0E
|
$15.42 Million |
|
Blackbird plc
PINK:BBRDF
|
$15.41 Million |
|
Interlink Telecom Public Company Limited
BK:ITEL
|
$15.41 Million |
|
DIGITAL WORKFORCE SRV.EO1
F:DQ4
|
$15.41 Million |
|
The United Nilgiri Tea Estates Company Limited
NSE:UNITEDTEA
|
$15.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pro Inside Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 207,939,029 to 363,663,900, a change of 155,724,871 (74.9%).
- Net income of 104,027,160 contributed positively to equity growth.
- New share issuances of 64,625,000 increased equity.
- Other factors decreased equity by 12,927,289.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿104.03 Million | +28.61% |
| Share Issuances | ฿64.62 Million | +17.77% |
| Other Changes | ฿-12.93 Million | -3.55% |
| Total Change | ฿- | 74.89% |
Book Value vs Market Value Analysis
This analysis compares Pro Inside Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.19x to 5.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ฿0.39 | ฿3.54 | x |
| 2023-12-31 | ฿0.67 | ฿3.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pro Inside Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.68%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 3.14x
- Recent ROE (28.61%) is above the historical average (18.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 8.98% | 2.91% | 0.97x | 3.19x | ฿-2.12 Million |
| 2023 | 28.61% | 9.68% | 0.94x | 3.14x | ฿67.66 Million |
Industry Comparison
This section compares Pro Inside Public Company Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $888,529,988
- Average return on equity (ROE) among peers: 17.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pro Inside Public Company Limited (PIS) | ฿1.00 Billion | 8.98% | 2.54x | $15.41 Million |
| Advanced Information Technology Public Company Limited (AIT) | $2.44 Billion | 23.30% | 0.90x | $109.65 Million |
| Beryl 8 Plus Public Company Limited (BE8) | $69.84 Million | 47.24% | 0.98x | $10.12 Million |
| Ditto (Thailand) Public Company Limited (DITTO) | $332.98 Million | 34.30% | 1.32x | $132.47 Million |
| DITTO (THAILAND) (DITTO-R) | $261.38 Million | 21.53% | 1.58x | $174.47 Million |
| G-Able PCL (GABLE) | $2.01 Billion | 8.27% | 1.09x | $21.89 Million |
| I2 Enterprise Public Company Limited (I2) | $649.02 Million | 9.11% | 2.22x | $1.98 Million |
| I&I Group Public Company Limited (IIG) | $602.01 Million | 13.88% | 0.89x | $3.13 Million |
| Internet Thailand Public Company Limited (INET) | $619.36 Million | 3.29% | 0.20x | $35.55 Million |
| Infraset Public Company Limited (INSET) | $1.38 Billion | 7.93% | 0.37x | $38.60 Million |
| International Research Corporation Public Company Limited (IRCP) | $532.09 Million | 9.22% | 0.95x | $3.60 Million |