Interlink Telecom Public Company Limited (ITEL) - Net Assets
Based on the latest financial reports, Interlink Telecom Public Company Limited (ITEL) has net assets worth ฿5.02 Billion THB (≈ $156.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿9.49 Billion ≈ $295.71 Million USD) and total liabilities (฿4.46 Billion ≈ $139.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Interlink Telecom Public Company Limited (ITEL) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿5.02 Billion |
| % of Total Assets | 52.95% |
| Annual Growth Rate | 47.89% |
| 5-Year Change | 72.71% |
| 10-Year Change | 257.16% |
| Growth Volatility | 226.73 |
Interlink Telecom Public Company Limited - Net Assets Trend (2012–2025)
This chart illustrates how Interlink Telecom Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Interlink Telecom Public Company Limited assets under control for the complete picture of this company's asset base.
Annual Net Assets for Interlink Telecom Public Company Limited (2012–2025)
The table below shows the annual net assets of Interlink Telecom Public Company Limited from 2012 to 2025. For live valuation and market cap data, see market cap of Interlink Telecom Public Company Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿5.02 Billion ≈ $156.59 Million |
+18.93% |
| 2024-12-31 | ฿4.22 Billion ≈ $131.67 Million |
+5.37% |
| 2023-12-31 | ฿4.01 Billion ≈ $124.96 Million |
+8.61% |
| 2022-12-31 | ฿3.69 Billion ≈ $115.05 Million |
+26.89% |
| 2021-12-31 | ฿2.91 Billion ≈ $90.67 Million |
+53.69% |
| 2020-12-31 | ฿1.89 Billion ≈ $58.99 Million |
+10.58% |
| 2019-12-31 | ฿1.71 Billion ≈ $53.35 Million |
+7.09% |
| 2018-12-31 | ฿1.60 Billion ≈ $49.82 Million |
+5.97% |
| 2017-12-31 | ฿1.51 Billion ≈ $47.01 Million |
+7.24% |
| 2016-12-31 | ฿1.41 Billion ≈ $43.84 Million |
+332.77% |
| 2015-12-31 | ฿325.02 Million ≈ $10.13 Million |
+6.58% |
| 2014-12-31 | ฿304.94 Million ≈ $9.50 Million |
+5.81% |
| 2013-12-31 | ฿288.21 Million ≈ $8.98 Million |
+828.74% |
| 2012-12-31 | ฿31.03 Million ≈ $967.26K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Interlink Telecom Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 116391.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.20 Billion | 24.69% |
| Other Components | ฿3.67 Billion | 75.31% |
| Total Equity | ฿4.87 Billion | 100.00% |
Interlink Telecom Public Company Limited Competitors by Market Cap
The table below lists competitors of Interlink Telecom Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Team Inc
NYSE:TISI
|
$74.19 Million |
|
Elron Electronic Industries Ltd
TA:ELRN
|
$74.20 Million |
|
Chongqing Iron & Steel Company Limited
F:CGP
|
$74.24 Million |
|
DrayTek Corp
TW:6216
|
$74.25 Million |
|
Gemfields Group Limited
F:5PH
|
$74.14 Million |
|
ABITARE IN S.P.A.
F:1BN
|
$74.14 Million |
|
STX Corporation
KO:011810
|
$74.11 Million |
|
Carlo Gavazzi Holding AG
SW:GAV
|
$74.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Interlink Telecom Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,054,524,133 to 4,872,362,901, a change of 817,838,768 (20.2%).
- Net loss of 176,192,621 reduced equity.
- Dividend payments of 626 reduced retained earnings.
- Share repurchases of 10,034,117 reduced equity.
- New share issuances of 1,024,678,627 increased equity.
- Other comprehensive income decreased equity by 82,410,000.
- Other factors increased equity by 61,797,505.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-176.19 Million | -3.62% |
| Dividends Paid | ฿626.00 | -0.0% |
| Share Repurchases | ฿10.03 Million | -0.21% |
| Share Issuances | ฿1.02 Billion | +21.03% |
| Other Comprehensive Income | ฿-82.41 Million | -1.69% |
| Other Changes | ฿61.80 Million | +1.27% |
| Total Change | ฿- | 20.17% |
Book Value vs Market Value Analysis
This analysis compares Interlink Telecom Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.28x to 0.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.52 | ฿1.18 | x |
| 2013-12-31 | ฿0.86 | ฿1.18 | x |
| 2014-12-31 | ฿0.51 | ฿1.18 | x |
| 2015-12-31 | ฿0.54 | ฿1.18 | x |
| 2016-12-31 | ฿1.95 | ฿1.18 | x |
| 2017-12-31 | ฿1.51 | ฿1.18 | x |
| 2018-12-31 | ฿1.60 | ฿1.18 | x |
| 2019-12-31 | ฿1.71 | ฿1.18 | x |
| 2020-12-31 | ฿1.89 | ฿1.18 | x |
| 2021-12-31 | ฿2.57 | ฿1.18 | x |
| 2022-12-31 | ฿2.60 | ฿1.18 | x |
| 2023-12-31 | ฿2.74 | ฿1.18 | x |
| 2024-12-31 | ฿2.92 | ฿1.18 | x |
| 2025-12-31 | ฿2.42 | ฿1.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Interlink Telecom Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.24%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.95x
- Recent ROE (-3.62%) is below the historical average (5.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -5.68% | -258.35% | 0.02x | 1.17x | ฿-4.86 Million |
| 2013 | -4.45% | -119.33% | 0.01x | 2.57x | ฿-41.64 Million |
| 2014 | 5.55% | 7.27% | 0.13x | 5.74x | ฿-13.58 Million |
| 2015 | 9.43% | 7.13% | 0.18x | 7.48x | ฿-1.84 Million |
| 2016 | 4.78% | 8.34% | 0.24x | 2.37x | ฿-73.42 Million |
| 2017 | 6.79% | 9.51% | 0.25x | 2.85x | ฿-48.44 Million |
| 2018 | 8.32% | 8.36% | 0.29x | 3.39x | ฿-26.83 Million |
| 2019 | 10.57% | 7.77% | 0.35x | 3.87x | ฿9.83 Million |
| 2020 | 9.71% | 9.09% | 0.29x | 3.74x | ฿-5.54 Million |
| 2021 | 8.62% | 10.17% | 0.31x | 2.78x | ฿-40.09 Million |
| 2022 | 6.99% | 7.42% | 0.40x | 2.33x | ฿-108.61 Million |
| 2023 | 7.06% | 10.03% | 0.30x | 2.32x | ฿-113.21 Million |
| 2024 | 7.50% | 12.27% | 0.29x | 2.14x | ฿-101.46 Million |
| 2025 | -3.62% | -6.24% | 0.30x | 1.95x | ฿-663.43 Million |
Industry Comparison
This section compares Interlink Telecom Public Company Limited's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $15,093,069,394
- Average return on equity (ROE) among peers: 8.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Interlink Telecom Public Company Limited (ITEL) | ฿5.02 Billion | -5.68% | 0.89x | $74.18 Million |
| Advanced Info Service Public Company Limited (ADVANC) | $28.12 Billion | 23.46% | 1.10x | $31.52 Billion |
| Forth Smart Service Public Company Limited (FSMART) | $1.15 Billion | 40.39% | 2.01x | $157.28 Million |
| Information and Communication Networks Public Company Limited (ICN) | $519.05 Million | 16.33% | 0.65x | $38.76 Million |
| Jasmine International Public Company Limited (JAS) | $21.18 Billion | 34.29% | 2.30x | $292.06 Million |
| Jasmine International Public Company Limited (JAS-R) | $4.96 Billion | -63.07% | 19.13x | $413.53 Million |
| Jasmine Telecom Systems Public Company Limited (JTS) | $1.07 Billion | -4.09% | 0.54x | $909.27 Million |
| Samart Telcoms Public Company Limited (SAMTEL) | $1.20 Billion | 20.69% | 2.35x | $75.89 Million |
| Symphony Communication Public Company Limited (SYMC) | $2.43 Billion | 3.92% | 0.74x | $56.23 Million |
| True Corporation Public Company Limited (TRUE) | $75.21 Billion | 5.87% | 2.76x | $14.75 Billion |
About Interlink Telecom Public Company Limited
Interlink Telecom Public Company Limited provides telecommunication services through a fiber optic network in Thailand. The company offers various services, such as interlink dark fiber, interlink wavelength, interlink international private leased circuits, and interlink multi-protocol label switching technology, as well as telecommunication network installation and broadcast services. It also pr… Read more