Pruksa Holding Public Company Limited
Pruksa Holding Public Company Limited, through its subsidiaries, develops and sells real estate properties in Thailand. It constructs residential properties; operates physical therapy, health and exercise training centers, clinics, hospitals, dental clinic, and food court; trades in pharmaceutical and medical products; research natural resource and environmental products; rents real estate proper… Read more
Pruksa Holding Public Company Limited (PSH) - Net Assets
Latest net assets as of December 2025: ฿41.27 Billion THB
Based on the latest financial reports, Pruksa Holding Public Company Limited (PSH) has net assets worth ฿41.27 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿61.81 Billion) and total liabilities (฿20.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿41.27 Billion |
| % of Total Assets | 66.76% |
| Annual Growth Rate | 12.06% |
| 5-Year Change | -6.37% |
| 10-Year Change | 14.11% |
| Growth Volatility | 15.11 |
Pruksa Holding Public Company Limited - Net Assets Trend (2004–2025)
This chart illustrates how Pruksa Holding Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pruksa Holding Public Company Limited (2004–2025)
The table below shows the annual net assets of Pruksa Holding Public Company Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿41.27 Billion | -5.06% |
| 2024-12-31 | ฿43.47 Billion | -5.17% |
| 2023-12-31 | ฿45.83 Billion | +0.57% |
| 2022-12-31 | ฿45.58 Billion | +3.41% |
| 2021-12-31 | ฿44.07 Billion | +0.65% |
| 2020-12-31 | ฿43.79 Billion | -0.01% |
| 2019-12-31 | ฿43.79 Billion | +4.58% |
| 2018-12-31 | ฿41.87 Billion | +8.32% |
| 2017-12-31 | ฿38.66 Billion | +6.90% |
| 2016-12-31 | ฿36.16 Billion | +5.69% |
| 2015-12-31 | ฿34.22 Billion | +15.18% |
| 2014-12-31 | ฿29.71 Billion | +19.15% |
| 2013-12-31 | ฿24.93 Billion | +24.16% |
| 2012-12-31 | ฿20.08 Billion | +18.15% |
| 2011-12-31 | ฿17.00 Billion | +11.35% |
| 2010-12-31 | ฿15.26 Billion | +17.20% |
| 2009-12-31 | ฿13.02 Billion | +28.81% |
| 2008-12-31 | ฿10.11 Billion | +23.61% |
| 2007-12-31 | ฿8.18 Billion | +11.47% |
| 2006-12-31 | ฿7.34 Billion | +17.03% |
| 2005-12-31 | ฿6.27 Billion | +65.86% |
| 2004-12-31 | ฿3.78 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pruksa Holding Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1726.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿37.99 Billion | 95.94% |
| Other Components | ฿1.61 Billion | 4.06% |
| Total Equity | ฿39.60 Billion | 100.00% |
Pruksa Holding Public Company Limited Competitors by Market Cap
The table below lists competitors of Pruksa Holding Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nebag ag
SW:NBEN
|
$49.55 Million |
|
Votum SA
WAR:VOT
|
$49.55 Million |
|
LIWANLI Innovation Co Ltd
TW:3054
|
$49.55 Million |
|
Ildong Holdings Co Ltd
KO:000230
|
$49.55 Million |
|
Yuhwa Securities Co Ltd
KO:003465
|
$49.53 Million |
|
METXF
PINK:METXF
|
$49.53 Million |
|
Deutsch Motors Inc
KQ:067990
|
$49.52 Million |
|
Kyungdong Gas
KO:012320
|
$49.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pruksa Holding Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 41,798,260,955 to 39,600,703,251, a change of -2,197,557,704 (-5.3%).
- Net loss of 539,980,507 reduced equity.
- Dividend payments of 175,069,875 reduced retained earnings.
- Other comprehensive income decreased equity by 235,919,390.
- Other factors decreased equity by 1,246,587,932.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-539.98 Million | -1.36% |
| Dividends Paid | ฿175.07 Million | -0.44% |
| Other Comprehensive Income | ฿-235.92 Million | -0.6% |
| Other Changes | ฿-1.25 Billion | -3.15% |
| Total Change | ฿- | -5.26% |
Book Value vs Market Value Analysis
This analysis compares Pruksa Holding Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.40x to 0.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿9.08 | ฿3.62 | x |
| 2013-12-31 | ฿11.41 | ฿3.62 | x |
| 2014-12-31 | ฿13.59 | ฿3.62 | x |
| 2015-12-31 | ฿15.66 | ฿3.62 | x |
| 2016-12-31 | ฿16.20 | ฿3.62 | x |
| 2017-12-31 | ฿17.34 | ฿3.62 | x |
| 2018-12-31 | ฿18.81 | ฿3.62 | x |
| 2019-12-31 | ฿19.67 | ฿3.62 | x |
| 2020-12-31 | ฿19.66 | ฿3.62 | x |
| 2021-12-31 | ฿19.79 | ฿3.62 | x |
| 2022-12-31 | ฿20.09 | ฿3.62 | x |
| 2023-12-31 | ฿20.15 | ฿3.62 | x |
| 2024-12-31 | ฿19.03 | ฿3.62 | x |
| 2025-12-31 | ฿18.09 | ฿3.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pruksa Holding Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.84%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.56x
- Recent ROE (-1.36%) is below the historical average (15.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 24.61% | 19.09% | 0.55x | 2.32x | ฿552.19 Million |
| 2005 | 20.29% | 16.67% | 0.78x | 1.57x | ฿645.38 Million |
| 2006 | 17.76% | 15.80% | 0.88x | 1.28x | ฿569.53 Million |
| 2007 | 15.53% | 13.94% | 0.82x | 1.35x | ฿451.98 Million |
| 2008 | 23.47% | 18.10% | 0.80x | 1.61x | ฿1.36 Billion |
| 2009 | 27.81% | 19.05% | 1.01x | 1.45x | ฿2.32 Billion |
| 2010 | 22.85% | 14.85% | 0.69x | 2.24x | ฿1.96 Billion |
| 2011 | 16.68% | 12.11% | 0.56x | 2.47x | ฿1.14 Billion |
| 2012 | 19.41% | 14.36% | 0.62x | 2.18x | ฿1.89 Billion |
| 2013 | 23.27% | 14.93% | 0.69x | 2.25x | ฿3.31 Billion |
| 2014 | 22.40% | 15.55% | 0.70x | 2.05x | ฿3.68 Billion |
| 2015 | 22.44% | 14.99% | 0.78x | 1.91x | ฿4.26 Billion |
| 2016 | 16.77% | 12.66% | 0.71x | 1.87x | ฿2.40 Billion |
| 2017 | 14.39% | 12.42% | 0.61x | 1.91x | ฿1.67 Billion |
| 2018 | 14.63% | 13.41% | 0.55x | 1.99x | ฿1.91 Billion |
| 2019 | 12.45% | 13.44% | 0.46x | 2.02x | ฿1.05 Billion |
| 2020 | 6.44% | 9.47% | 0.37x | 1.82x | ฿-1.53 Billion |
| 2021 | 5.43% | 8.31% | 0.39x | 1.66x | ฿-1.98 Billion |
| 2022 | 6.30% | 9.76% | 0.41x | 1.56x | ฿-1.62 Billion |
| 2023 | 5.00% | 9.12% | 0.35x | 1.55x | ฿-2.21 Billion |
| 2024 | 1.09% | 2.32% | 0.30x | 1.58x | ฿-3.72 Billion |
| 2025 | -1.36% | -3.84% | 0.23x | 1.56x | ฿-4.50 Billion |
Industry Comparison
This section compares Pruksa Holding Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,782,610,297
- Average return on equity (ROE) among peers: 8.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pruksa Holding Public Company Limited (PSH) | ฿41.27 Billion | 24.61% | 0.50x | $49.54 Million |
| Areeya Property Public Company Limited (A) | $3.11 Billion | -11.12% | 3.14x | $24.02 Million |
| Asset Five Group PCL (A5) | $1.40 Billion | 36.13% | 1.44x | $20.21 Million |
| AKS Corporation Public Company Limited (AKS) | $2.92 Billion | 4.40% | 1.17x | $2.35 Million |
| Alpha Divisions PCL (ALPHAX) | $187.30 Million | 8.66% | 0.63x | $54.26 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $14.97 Billion | 9.41% | 0.96x | $384.26 Million |
| Ananda Development Public Company Limited (ANAN) | $4.92 Billion | -5.84% | 0.90x | $18.46 Million |
| AP (Thailand) Public Company Limited (AP-R) | $24.38 Billion | 15.86% | 1.02x | $605.57 Million |
| Arinsiri Land Public Company Limited (ARIN) | $9.74 Million | -2.64% | 28.78x | $5.22 Million |
| Bless Asset Group PCL (BLESS) | $582.78 Million | 10.14% | 1.76x | $1.59 Million |
| Britania PCL (BRI) | $5.35 Billion | 22.34% | 2.72x | $8.35 Million |