Votum SA (VOT) - Net Assets
Based on the latest financial reports, Votum SA (VOT) has net assets worth zł396.87 Million PLN (≈ $109.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł660.11 Million ≈ $181.67 Million USD) and total liabilities (zł263.24 Million ≈ $72.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore VOT operating cash flow to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł396.87 Million |
| % of Total Assets | 60.12% |
| Annual Growth Rate | 34.66% |
| 5-Year Change | 410.38% |
| 10-Year Change | 1224.24% |
| Growth Volatility | 56.33 |
Votum SA - Net Assets Trend (2009–2024)
This chart illustrates how Votum SA's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Votum SA for the complete picture of this company's asset base.
Annual Net Assets for Votum SA (2009–2024)
The table below shows the annual net assets of Votum SA from 2009 to 2024. For live valuation and market cap data, see market cap of Votum SA.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł326.95 Million ≈ $89.98 Million |
+26.48% |
| 2023-12-31 | zł258.51 Million ≈ $71.15 Million |
+69.60% |
| 2022-12-31 | zł152.42 Million ≈ $41.95 Million |
+119.26% |
| 2021-12-31 | zł69.52 Million ≈ $19.13 Million |
+8.52% |
| 2020-12-31 | zł64.06 Million ≈ $17.63 Million |
+15.21% |
| 2019-12-31 | zł55.60 Million ≈ $15.30 Million |
+34.96% |
| 2018-12-31 | zł41.20 Million ≈ $11.34 Million |
+55.01% |
| 2017-12-31 | zł26.58 Million ≈ $7.31 Million |
-16.46% |
| 2016-12-31 | zł31.82 Million ≈ $8.76 Million |
+28.87% |
| 2015-12-31 | zł24.69 Million ≈ $6.80 Million |
+12.78% |
| 2014-12-31 | zł21.89 Million ≈ $6.02 Million |
+18.46% |
| 2013-12-31 | zł18.48 Million ≈ $5.09 Million |
-0.37% |
| 2012-12-31 | zł18.55 Million ≈ $5.10 Million |
+5.09% |
| 2011-12-31 | zł17.65 Million ≈ $4.86 Million |
+48.21% |
| 2010-12-31 | zł11.91 Million ≈ $3.28 Million |
+216.31% |
| 2009-12-31 | zł3.77 Million ≈ $1.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Votum SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16678.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł314.93 Million | 97.86% |
| Common Stock | zł1.20 Million | 0.37% |
| Other Components | zł5.70 Million | 1.77% |
| Total Equity | zł321.83 Million | 100.00% |
Votum SA Competitors by Market Cap
The table below lists competitors of Votum SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Flutter Entertainment PLC
LSE:FLTR
|
$150.93 Million |
|
Titan Minerals Ltd
AU:TTM
|
$150.95 Million |
|
Seritage Growth Properties
NYSE:SRG
|
$150.95 Million |
|
Black Rock Coffee Bar, Inc. Class A Common Stock
NASDAQ:BRCB
|
$150.99 Million |
|
Kiler Gayrimenkul Yatirim Ortakligi AS
IS:KLGYO
|
$150.91 Million |
|
COPRD
NYSE MKT:COPRD
|
$150.91 Million |
|
Apex Frozen Foods Limited
NSE:APEX
|
$150.88 Million |
|
Condor Energies Inc.
TO:CDR
|
$150.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Votum SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 255,157,000 to 321,828,000, a change of 66,671,000 (26.1%).
- Net income of 112,874,000 contributed positively to equity growth.
- Dividend payments of 34,753,000 reduced retained earnings.
- Other factors decreased equity by 11,450,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł112.87 Million | +35.07% |
| Dividends Paid | zł34.75 Million | -10.8% |
| Other Changes | zł-11.45 Million | -3.56% |
| Total Change | zł- | 26.13% |
Book Value vs Market Value Analysis
This analysis compares Votum SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.70x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 128.30x to 1.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | zł0.36 | zł45.70 | x |
| 2010-12-31 | zł1.17 | zł45.70 | x |
| 2011-12-31 | zł1.44 | zł45.70 | x |
| 2012-12-31 | zł1.53 | zł45.70 | x |
| 2013-12-31 | zł1.52 | zł45.70 | x |
| 2014-12-31 | zł1.81 | zł45.70 | x |
| 2015-12-31 | zł2.04 | zł45.70 | x |
| 2016-12-31 | zł2.64 | zł45.70 | x |
| 2017-12-31 | zł2.20 | zł45.70 | x |
| 2018-12-31 | zł3.42 | zł45.70 | x |
| 2019-12-31 | zł4.61 | zł45.70 | x |
| 2020-12-31 | zł5.34 | zł45.70 | x |
| 2021-12-31 | zł5.74 | zł45.70 | x |
| 2022-12-31 | zł12.57 | zł45.70 | x |
| 2023-12-31 | zł21.26 | zł45.70 | x |
| 2024-12-31 | zł26.82 | zł45.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Votum SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 35.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.71%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.81x
- Recent ROE (35.07%) is below the historical average (38.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 104.21% | 9.29% | 2.27x | 4.95x | zł3.36 Million |
| 2010 | 45.29% | 11.14% | 1.76x | 2.30x | zł4.13 Million |
| 2011 | 30.48% | 10.85% | 1.48x | 1.90x | zł3.54 Million |
| 2012 | 30.75% | 10.85% | 1.54x | 1.84x | zł3.81 Million |
| 2013 | 28.00% | 8.87% | 1.47x | 2.15x | zł3.29 Million |
| 2014 | 43.71% | 12.81% | 1.63x | 2.09x | zł7.33 Million |
| 2015 | 59.66% | 15.83% | 1.85x | 2.04x | zł12.18 Million |
| 2016 | 39.92% | 12.85% | 1.51x | 2.06x | zł9.48 Million |
| 2017 | 11.96% | 3.35% | 1.31x | 2.72x | zł515.50K |
| 2018 | 20.18% | 7.87% | 1.11x | 2.30x | zł4.18 Million |
| 2019 | 31.31% | 12.22% | 1.33x | 1.93x | zł11.79 Million |
| 2020 | 13.54% | 5.76% | 1.31x | 1.79x | zł2.27 Million |
| 2021 | 14.61% | 5.15% | 1.48x | 1.92x | zł3.18 Million |
| 2022 | 60.35% | 30.13% | 1.11x | 1.81x | zł75.98 Million |
| 2023 | 51.71% | 34.08% | 0.87x | 1.74x | zł106.42 Million |
| 2024 | 35.07% | 27.71% | 0.70x | 1.81x | zł80.69 Million |
Industry Comparison
This section compares Votum SA's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $29,077,500
- Average return on equity (ROE) among peers: 18.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Votum SA (VOT) | zł396.87 Million | 104.21% | 0.66x | $150.93 Million |
| Labo Print SA (LAB) | $33.94 Million | 18.43% | 1.65x | $15.34 Million |
| Gielda Praw Majatkowych Vindexus S.A. (VIN) | $24.21 Million | 17.94% | 0.40x | $43.74 Million |
About Votum SA
Votum S.A. helps victims of road accidents to obtain compensation from insurance companies. The company was founded in 2005 and is headquartered in Wroclaw, Poland.