Deutsch Motors Inc (067990) - Net Assets
Based on the latest financial reports, Deutsch Motors Inc (067990) has net assets worth ₩364.30 Billion KRW (≈ $246.88 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.66 Trillion ≈ $1.13 Billion USD) and total liabilities (₩1.30 Trillion ≈ $879.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Deutsch Motors Inc tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩364.30 Billion |
| % of Total Assets | 21.91% |
| Annual Growth Rate | 19.7% |
| 5-Year Change | 20.07% |
| 10-Year Change | 474.08% |
| Growth Volatility | 32.58 |
Deutsch Motors Inc - Net Assets Trend (2011–2025)
This chart illustrates how Deutsch Motors Inc's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Deutsch Motors Inc to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Deutsch Motors Inc (2011–2025)
The table below shows the annual net assets of Deutsch Motors Inc from 2011 to 2025. For live valuation and market cap data, see 067990 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩376.32 Billion ≈ $255.03 Million |
-7.16% |
| 2024-12-31 | ₩405.33 Billion ≈ $274.69 Million |
-6.28% |
| 2023-12-31 | ₩432.47 Billion ≈ $293.08 Million |
+21.59% |
| 2022-12-31 | ₩355.68 Billion ≈ $241.04 Million |
+13.49% |
| 2021-12-31 | ₩313.41 Billion ≈ $212.39 Million |
+10.39% |
| 2020-12-31 | ₩283.90 Billion ≈ $192.39 Million |
+14.46% |
| 2019-12-31 | ₩248.04 Billion ≈ $168.09 Million |
+38.13% |
| 2018-12-31 | ₩179.57 Billion ≈ $121.69 Million |
+22.50% |
| 2017-12-31 | ₩146.59 Billion ≈ $99.34 Million |
+123.63% |
| 2016-12-31 | ₩65.55 Billion ≈ $44.42 Million |
+15.84% |
| 2015-12-31 | ₩56.59 Billion ≈ $38.35 Million |
-2.08% |
| 2014-12-31 | ₩57.79 Billion ≈ $39.16 Million |
+6.52% |
| 2013-12-31 | ₩54.25 Billion ≈ $36.76 Million |
+59.60% |
| 2012-12-31 | ₩33.99 Billion ≈ $23.04 Million |
+12.06% |
| 2011-12-31 | ₩30.33 Billion ≈ $20.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Deutsch Motors Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20190210677000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩201.90 Billion | 54.39% |
| Other Components | ₩169.32 Billion | 45.61% |
| Total Equity | ₩371.22 Billion | 100.00% |
Deutsch Motors Inc Competitors by Market Cap
The table below lists competitors of Deutsch Motors Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Champions Oncology Inc
NASDAQ:CSBR
|
$79.85 Million |
|
Fifth District Bancorp, Inc. Common Stock
NASDAQ:FDSB
|
$79.87 Million |
|
Klevo Rewards Limited
AU:KLV
|
$79.87 Million |
|
Ten Ren Tea Co Ltd
TW:1233
|
$79.88 Million |
|
Adhi Karya Persero Tbk
JK:ADHI
|
$79.81 Million |
|
Se Gyung Hi Tech Co.Ltd
KQ:148150
|
$79.81 Million |
|
XSpray Pharma AB
ST:XSPRAY
|
$79.81 Million |
|
seha corporation
KO:027970
|
$79.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Deutsch Motors Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 389,911,211,780 to 371,222,895,180, a change of -18,688,316,600 (-4.8%).
- Net income of 3,415,159,670 contributed positively to equity growth.
- Dividend payments of 11,249,782,040 reduced retained earnings.
- Share repurchases of 2,503,746,000 reduced equity.
- Other factors decreased equity by 8,349,948,230.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.42 Billion | +0.92% |
| Dividends Paid | ₩11.25 Billion | -3.03% |
| Share Repurchases | ₩2.50 Billion | -0.67% |
| Other Changes | ₩-8.35 Billion | -2.25% |
| Total Change | ₩- | -4.79% |
Book Value vs Market Value Analysis
This analysis compares Deutsch Motors Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.32x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.64x to 0.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2544.32 | ₩4185.00 | x |
| 2017-12-31 | ₩5689.79 | ₩4185.00 | x |
| 2018-12-31 | ₩6969.76 | ₩4185.00 | x |
| 2019-12-31 | ₩8673.34 | ₩4185.00 | x |
| 2020-12-31 | ₩10152.10 | ₩4185.00 | x |
| 2021-12-31 | ₩10950.16 | ₩4185.00 | x |
| 2022-12-31 | ₩11515.25 | ₩4185.00 | x |
| 2023-12-31 | ₩13626.75 | ₩4185.00 | x |
| 2024-12-31 | ₩13595.68 | ₩4185.00 | x |
| 2025-12-31 | ₩13186.69 | ₩4185.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Deutsch Motors Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.13%
- • Asset Turnover: 1.55x
- • Equity Multiplier: 4.42x
- Recent ROE (0.92%) is below the historical average (7.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 12.47% | 1.10% | 3.13x | 3.62x | ₩744.56 Million |
| 2012 | 10.27% | 0.88% | 2.86x | 4.09x | ₩92.14 Million |
| 2014 | 0.57% | 0.06% | 1.45x | 6.80x | ₩-5.12 Billion |
| 2015 | 7.63% | 0.65% | 1.69x | 6.91x | ₩-1.34 Billion |
| 2016 | -2.49% | -0.24% | 1.55x | 6.61x | ₩-8.19 Billion |
| 2017 | 2.52% | 0.39% | 1.70x | 3.81x | ₩-10.97 Billion |
| 2018 | 18.69% | 3.17% | 1.78x | 3.32x | ₩15.60 Billion |
| 2019 | 22.58% | 4.63% | 1.50x | 3.24x | ₩31.20 Billion |
| 2020 | 5.13% | 1.00% | 1.37x | 3.72x | ₩-13.81 Billion |
| 2021 | 11.10% | 2.04% | 1.52x | 3.58x | ₩3.45 Billion |
| 2022 | 10.25% | 1.86% | 1.54x | 3.57x | ₩875.73 Million |
| 2023 | 2.81% | 0.53% | 1.40x | 3.82x | ₩-29.58 Billion |
| 2024 | -1.25% | -0.23% | 1.30x | 4.28x | ₩-43.88 Billion |
| 2025 | 0.92% | 0.13% | 1.55x | 4.42x | ₩-33.71 Billion |
Industry Comparison
This section compares Deutsch Motors Inc's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $225,787,538,540
- Average return on equity (ROE) among peers: 19.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Deutsch Motors Inc (067990) | ₩364.30 Billion | 12.47% | 3.56x | $79.84 Million |
| K Car Co Ltd (381970) | $225.79 Billion | 19.47% | 1.32x | $301.41 Million |
About Deutsch Motors Inc
Deutsch Motors Inc., together with its subsidiaries, engages in the BMW authorized dealer business in South Korea. It operates through BMW, MINI, BPS, AS, Deutsche Financial Co., Ltd., DFS Co., Ltd., Charancha Co., Ltd., Deutsche P&S Co., Ltd., Deutsche Auto World Co., Ltd., Deutsche Auto Co., Ltd., British Auto Co., Ltd., Theo Co., Ltd., Bayern Auto Co., Ltd., Italy Automobili Co., Ltd., Sajik A… Read more