Deutsch Motors Inc (067990) - Net Assets
Based on the latest financial reports, Deutsch Motors Inc (067990) has net assets worth ₩378.25 Billion KRW (≈ $256.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.68 Trillion ≈ $1.14 Billion USD) and total liabilities (₩1.30 Trillion ≈ $879.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Deutsch Motors Inc liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩378.25 Billion |
| % of Total Assets | 22.58% |
| Annual Growth Rate | 22.07% |
| 5-Year Change | 42.77% |
| 10-Year Change | 616.3% |
| Growth Volatility | 32.67 |
Deutsch Motors Inc - Net Assets Trend (2011–2024)
This chart illustrates how Deutsch Motors Inc's net assets have evolved over time, based on quarterly financial data. Also explore Deutsch Motors Inc total assets for the complete picture of this company's asset base.
Annual Net Assets for Deutsch Motors Inc (2011–2024)
The table below shows the annual net assets of Deutsch Motors Inc from 2011 to 2024. For live valuation and market cap data, see 067990 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩405.33 Billion ≈ $274.69 Million |
-6.28% |
| 2023-12-31 | ₩432.47 Billion ≈ $293.08 Million |
+21.59% |
| 2022-12-31 | ₩355.68 Billion ≈ $241.04 Million |
+13.49% |
| 2021-12-31 | ₩313.41 Billion ≈ $212.39 Million |
+10.39% |
| 2020-12-31 | ₩283.90 Billion ≈ $192.39 Million |
+14.46% |
| 2019-12-31 | ₩248.04 Billion ≈ $168.09 Million |
+38.13% |
| 2018-12-31 | ₩179.57 Billion ≈ $121.69 Million |
+22.50% |
| 2017-12-31 | ₩146.59 Billion ≈ $99.34 Million |
+123.63% |
| 2016-12-31 | ₩65.55 Billion ≈ $44.42 Million |
+15.84% |
| 2015-12-31 | ₩56.59 Billion ≈ $38.35 Million |
-2.08% |
| 2014-12-31 | ₩57.79 Billion ≈ $39.16 Million |
+6.52% |
| 2013-12-31 | ₩54.25 Billion ≈ $36.76 Million |
+59.60% |
| 2012-12-31 | ₩33.99 Billion ≈ $23.04 Million |
+12.06% |
| 2011-12-31 | ₩30.33 Billion ≈ $20.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Deutsch Motors Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20938498914000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩209.38 Billion | 53.70% |
| Common Stock | ₩16.09 Billion | 4.13% |
| Other Components | ₩164.44 Billion | 42.17% |
| Total Equity | ₩389.91 Billion | 100.00% |
Deutsch Motors Inc Competitors by Market Cap
The table below lists competitors of Deutsch Motors Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lyko Group A
ST:LYKO-A
|
$107.09 Million |
|
Torrid Holdings Inc
NYSE:CURV
|
$107.13 Million |
|
Korea Cast Pip
KO:000970
|
$107.15 Million |
|
Fractyl Health, Inc. Common Stock
NASDAQ:GUTS
|
$107.21 Million |
|
Consórcio Alfa de Administração S.A
SA:BRGE3
|
$107.00 Million |
|
AS HARJU ELEKTER EO 063
F:HD8
|
$106.99 Million |
|
Zuari Agro Chemicals Limited
NSE:ZUARI
|
$106.98 Million |
|
Kingwaytek Technology Co Ltd
TWO:6516
|
$106.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Deutsch Motors Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 411,242,503,820 to 389,911,211,780, a change of -21,331,292,040 (-5.2%).
- Net loss of 4,889,655,280 reduced equity.
- Dividend payments of 11,551,891,460 reduced retained earnings.
- Share repurchases of 7,202,306,800 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-4.89 Billion | -1.25% |
| Dividends Paid | ₩11.55 Billion | -2.96% |
| Share Repurchases | ₩7.20 Billion | -1.85% |
| Other Changes | ₩2.31 Billion | +0.59% |
| Total Change | ₩- | -5.19% |
Book Value vs Market Value Analysis
This analysis compares Deutsch Motors Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.20x to 0.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2544.32 | ₩5610.00 | x |
| 2017-12-31 | ₩5689.79 | ₩5610.00 | x |
| 2018-12-31 | ₩6969.76 | ₩5610.00 | x |
| 2019-12-31 | ₩8673.34 | ₩5610.00 | x |
| 2020-12-31 | ₩10152.10 | ₩5610.00 | x |
| 2021-12-31 | ₩10950.16 | ₩5610.00 | x |
| 2022-12-31 | ₩11515.25 | ₩5610.00 | x |
| 2023-12-31 | ₩13626.75 | ₩5610.00 | x |
| 2024-12-31 | ₩13595.68 | ₩5610.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Deutsch Motors Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.23%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 4.28x
- Recent ROE (-1.25%) is below the historical average (7.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 12.47% | 1.10% | 3.13x | 3.62x | ₩744.56 Million |
| 2012 | 10.27% | 0.88% | 2.86x | 4.09x | ₩92.14 Million |
| 2014 | 0.57% | 0.06% | 1.45x | 6.80x | ₩-5.12 Billion |
| 2015 | 7.63% | 0.65% | 1.69x | 6.91x | ₩-1.34 Billion |
| 2016 | -2.49% | -0.24% | 1.55x | 6.61x | ₩-8.19 Billion |
| 2017 | 2.52% | 0.39% | 1.70x | 3.81x | ₩-10.97 Billion |
| 2018 | 18.69% | 3.17% | 1.78x | 3.32x | ₩15.60 Billion |
| 2019 | 22.58% | 4.63% | 1.50x | 3.24x | ₩31.20 Billion |
| 2020 | 5.13% | 1.00% | 1.37x | 3.72x | ₩-13.81 Billion |
| 2021 | 11.10% | 2.04% | 1.52x | 3.58x | ₩3.45 Billion |
| 2022 | 10.25% | 1.86% | 1.54x | 3.57x | ₩875.73 Million |
| 2023 | 2.81% | 0.53% | 1.40x | 3.82x | ₩-29.58 Billion |
| 2024 | -1.25% | -0.23% | 1.30x | 4.28x | ₩-43.88 Billion |
Industry Comparison
This section compares Deutsch Motors Inc's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $225,787,538,540
- Average return on equity (ROE) among peers: 19.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Deutsch Motors Inc (067990) | ₩378.25 Billion | 12.47% | 3.43x | $107.03 Million |
| K Car Co Ltd (381970) | $225.79 Billion | 19.47% | 1.32x | $359.18 Million |
About Deutsch Motors Inc
Deutsch Motors Inc., together with its subsidiaries, engages in the BMW authorized dealer business in South Korea. It operates through BMW, MINI, BPS, AS, Deutsche Financial Co., Ltd., DFS Co., Ltd., Charancha Co., Ltd., Deutsche P&S Co., Ltd., Deutsche Auto World Co., Ltd., Deutsche Auto Co., Ltd., British Auto Co., Ltd., Theo Co., Ltd., Bayern Auto Co., Ltd., Italy Automobili Co., Ltd., Sajik A… Read more