RPCG Public Company Limited
RPCG Public Company Limited, together with its subsidiaries, engages in the energy and real estate businesses in Thailand. It operates through Energy, Real Estate Development, Rental, Service, and Restaurant and Bakery segments. The company is involved in the manufacture and distribution of biodiesel and crude glycerin; Pico plus business; systems management; general service; retail of fuel and g… Read more
RPCG Public Company Limited (RPC) - Net Assets
Latest net assets as of September 2025: ฿3.83 Billion THB
Based on the latest financial reports, RPCG Public Company Limited (RPC) has net assets worth ฿3.83 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿9.04 Billion) and total liabilities (฿5.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.83 Billion |
| % of Total Assets | 42.32% |
| Annual Growth Rate | 7.27% |
| 5-Year Change | 121.42% |
| 10-Year Change | 181.16% |
| Growth Volatility | 25.39 |
RPCG Public Company Limited - Net Assets Trend (2003–2024)
This chart illustrates how RPCG Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for RPCG Public Company Limited (2003–2024)
The table below shows the annual net assets of RPCG Public Company Limited from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.87 Billion | -3.13% |
| 2023-12-31 | ฿4.00 Billion | +62.88% |
| 2022-12-31 | ฿2.45 Billion | -0.63% |
| 2021-12-31 | ฿2.47 Billion | +41.22% |
| 2020-12-31 | ฿1.75 Billion | +0.94% |
| 2019-12-31 | ฿1.73 Billion | +28.60% |
| 2018-12-31 | ฿1.35 Billion | +2.78% |
| 2017-12-31 | ฿1.31 Billion | +0.28% |
| 2016-12-31 | ฿1.31 Billion | -5.09% |
| 2015-12-31 | ฿1.38 Billion | +8.12% |
| 2014-12-31 | ฿1.27 Billion | +12.67% |
| 2013-12-31 | ฿1.13 Billion | +26.55% |
| 2012-12-31 | ฿893.22 Million | -42.30% |
| 2011-12-31 | ฿1.55 Billion | +5.26% |
| 2010-12-31 | ฿1.47 Billion | +29.05% |
| 2009-12-31 | ฿1.14 Billion | +45.06% |
| 2008-12-31 | ฿785.68 Million | -47.53% |
| 2007-12-31 | ฿1.50 Billion | +21.72% |
| 2006-12-31 | ฿1.23 Billion | +0.28% |
| 2005-12-31 | ฿1.23 Billion | +4.84% |
| 2004-12-31 | ฿1.17 Billion | +32.08% |
| 2003-12-31 | ฿885.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to RPCG Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 752.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿799.08 Million | 33.97% |
| Common Stock | ฿1.30 Billion | 55.47% |
| Other Comprehensive Income | ฿248.42 Million | 10.56% |
| Total Equity | ฿2.35 Billion | 100.00% |
RPCG Public Company Limited Competitors by Market Cap
The table below lists competitors of RPCG Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NextEye Co. Ltd
KQ:137940
|
$7.43 Million |
|
FingerTango Inc.
PINK:FGRTF
|
$7.43 Million |
|
Booster Co. Ltd
KQ:008470
|
$7.43 Million |
|
Race Eco Chain Limited
NSE:RACE
|
$7.43 Million |
|
Exxaro Tiles Limited
NSE:EXXARO
|
$7.43 Million |
|
RIAS A/S
CO:RIAS-B
|
$7.42 Million |
|
GUH Holdings Bhd
KLSE:3247
|
$7.42 Million |
|
PROEN Corp Public Company Limited
BK:PROEN
|
$7.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RPCG Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,479,087,458 to 2,352,168,578, a change of -126,918,880 (-5.1%).
- Net loss of 71,922,430 reduced equity.
- Dividend payments of 52,185,913 reduced retained earnings.
- Other comprehensive income decreased equity by 1,407,730.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-71.92 Million | -3.06% |
| Dividends Paid | ฿52.19 Million | -2.22% |
| Other Comprehensive Income | ฿-1.41 Million | -0.06% |
| Other Changes | ฿-1.40 Million | -0.06% |
| Total Change | ฿- | -5.12% |
Book Value vs Market Value Analysis
This analysis compares RPCG Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.17x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿1.82 | ฿0.31 | x |
| 2005-12-31 | ฿1.91 | ฿0.31 | x |
| 2006-12-31 | ฿1.91 | ฿0.31 | x |
| 2007-12-31 | ฿2.36 | ฿0.31 | x |
| 2008-12-31 | ฿1.33 | ฿0.31 | x |
| 2009-12-31 | ฿1.93 | ฿0.31 | x |
| 2010-12-31 | ฿2.35 | ฿0.31 | x |
| 2011-12-31 | ฿2.44 | ฿0.31 | x |
| 2012-12-31 | ฿1.41 | ฿0.31 | x |
| 2013-12-31 | ฿1.65 | ฿0.31 | x |
| 2014-12-31 | ฿1.02 | ฿0.31 | x |
| 2015-12-31 | ฿1.04 | ฿0.31 | x |
| 2016-12-31 | ฿0.99 | ฿0.31 | x |
| 2017-12-31 | ฿0.99 | ฿0.31 | x |
| 2018-12-31 | ฿1.02 | ฿0.31 | x |
| 2019-12-31 | ฿1.32 | ฿0.31 | x |
| 2020-12-31 | ฿1.34 | ฿0.31 | x |
| 2021-12-31 | ฿1.89 | ฿0.31 | x |
| 2022-12-31 | ฿1.88 | ฿0.31 | x |
| 2023-12-31 | ฿1.90 | ฿0.31 | x |
| 2024-12-31 | ฿1.80 | ฿0.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RPCG Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.81%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 4.05x
- Recent ROE (-3.06%) is below the historical average (6.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 26.61% | 2.88% | 4.07x | 2.27x | ฿147.14 Million |
| 2004 | 37.89% | 4.32% | 3.53x | 2.49x | ฿312.31 Million |
| 2005 | 31.08% | 2.50% | 4.96x | 2.51x | ฿248.99 Million |
| 2006 | 15.45% | 0.94% | 5.88x | 2.80x | ฿64.67 Million |
| 2007 | 27.19% | 1.93% | 5.39x | 2.62x | ฿253.31 Million |
| 2008 | -61.17% | -2.11% | 7.35x | 3.94x | ฿-559.19 Million |
| 2009 | 30.12% | 2.15% | 4.17x | 3.36x | ฿222.58 Million |
| 2010 | 14.48% | 1.01% | 4.52x | 3.17x | ฿61.71 Million |
| 2011 | 11.08% | 0.71% | 5.95x | 2.64x | ฿16.60 Million |
| 2012 | -15.10% | -1.96% | 2.53x | 3.04x | ฿-222.07 Million |
| 2013 | -12.52% | -4.10% | 1.16x | 2.64x | ฿-251.04 Million |
| 2014 | -20.00% | -7.60% | 1.10x | 2.39x | ฿-377.27 Million |
| 2015 | 7.36% | 4.14% | 0.73x | 2.45x | ฿-35.98 Million |
| 2016 | -5.36% | -3.07% | 0.71x | 2.45x | ฿-198.51 Million |
| 2017 | -2.83% | -1.50% | 0.78x | 2.41x | ฿-166.36 Million |
| 2018 | -0.67% | -0.27% | 0.92x | 2.65x | ฿-142.26 Million |
| 2019 | 22.15% | 8.89% | 1.05x | 2.36x | ฿208.91 Million |
| 2020 | 2.54% | 1.06% | 0.90x | 2.66x | ฿-130.52 Million |
| 2021 | 29.33% | 13.22% | 1.38x | 1.61x | ฿477.37 Million |
| 2022 | 2.61% | 0.82% | 1.89x | 1.68x | ฿-181.37 Million |
| 2023 | 1.12% | 0.27% | 1.14x | 3.64x | ฿-220.11 Million |
| 2024 | -3.06% | -0.81% | 0.93x | 4.05x | ฿-307.14 Million |
Industry Comparison
This section compares RPCG Public Company Limited's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $5,403,907,538
- Average return on equity (ROE) among peers: 5.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RPCG Public Company Limited (RPC) | ฿3.83 Billion | 26.61% | 1.36x | $7.43 Million |
| ALL ENERGY & UTILITIES PUBLIC COMPANY LIMITED (AE) | $3.37 Billion | 8.33% | 0.51x | $7.13 Million |
| Beauty Community Public Company Limited (BEAUTY) | $544.75 Million | -21.26% | 0.27x | $21.23 Million |
| Big Camera Corporation Public Company Limited (BIG) | $-1.24 Billion | 0.00% | 0.00x | $9.37 Million |
| Com7 PCL (COM7) | $5.30 Billion | 49.62% | 2.01x | $794.60 Million |
| Com7 Public Company Limited (COM7-R) | $2.78 Billion | 32.09% | 1.73x | $844.43 Million |
| Health Empire Corp. PCL (HEALTH) | $956.57 Million | -47.80% | 0.08x | $3.10 Million |
| Jay Mart Public Company Limited (JMART) | $32.72 Billion | -0.49% | 0.71x | $117.98 Million |
| PTG Energy PCL (PTG) | $3.19 Billion | 9.79% | 0.87x | $197.63 Million |
| PTG Energy Public Company Limited (PTG-R) | $1.03 Billion | 22.05% | 1.80x | $186.17 Million |