Sabina Public Company Limited
Sabina Public Company Limited, together with its subsidiaries, manufactures and sells ready made clothes, mainly lady's underwear in Thailand and internationally. It offers push up, non-push-up, strapless, and detachable bras; underwear, such as bikini, G-string, high waist, mid-rise waist, boyleg, shorts, and boxer; clothing, including dress, shirts, bodysuits, pants/skirt, and pajamas; shapewea… Read more
Sabina Public Company Limited (SABINA) - Net Assets
Latest net assets as of September 2025: ฿1.74 Billion THB
Based on the latest financial reports, Sabina Public Company Limited (SABINA) has net assets worth ฿1.74 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.32 Billion) and total liabilities (฿579.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.74 Billion |
| % of Total Assets | 74.99% |
| Annual Growth Rate | 5.84% |
| 5-Year Change | 2.74% |
| 10-Year Change | 10.86% |
| Growth Volatility | 63.69 |
Sabina Public Company Limited - Net Assets Trend (2006–2024)
This chart illustrates how Sabina Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sabina Public Company Limited (2006–2024)
The table below shows the annual net assets of Sabina Public Company Limited from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.84 Billion | -1.66% |
| 2023-12-31 | ฿1.88 Billion | +0.37% |
| 2022-12-31 | ฿1.87 Billion | +2.14% |
| 2021-12-31 | ฿1.83 Billion | +1.90% |
| 2020-12-31 | ฿1.80 Billion | -3.54% |
| 2019-12-31 | ฿1.86 Billion | +1.39% |
| 2018-12-31 | ฿1.84 Billion | -3.16% |
| 2017-12-31 | ฿1.90 Billion | +8.05% |
| 2016-12-31 | ฿1.75 Billion | +5.45% |
| 2015-12-31 | ฿1.66 Billion | +6.21% |
| 2014-12-31 | ฿1.57 Billion | +6.38% |
| 2013-12-31 | ฿1.47 Billion | +12.87% |
| 2012-12-31 | ฿1.30 Billion | +5.32% |
| 2011-12-31 | ฿1.24 Billion | -3.23% |
| 2010-12-31 | ฿1.28 Billion | +268.29% |
| 2009-12-31 | ฿347.50 Million | 0.00% |
| 2008-12-31 | ฿347.50 Million | -61.30% |
| 2007-12-31 | ฿897.89 Million | +35.19% |
| 2006-12-31 | ฿664.17 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sabina Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 359.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.24 Billion | 67.78% |
| Common Stock | ฿347.50 Million | 18.93% |
| Other Comprehensive Income | ฿49.25 Million | 2.68% |
| Other Components | ฿194.77 Million | 10.61% |
| Total Equity | ฿1.84 Billion | 100.00% |
Sabina Public Company Limited Competitors by Market Cap
The table below lists competitors of Sabina Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rex International Holding Limited
OTCGREY:REXHF
|
$74.22 Million |
|
Namu Tech Co.Ltd
KQ:242040
|
$74.23 Million |
|
Resimac Group Ltd
AU:RMC
|
$74.26 Million |
|
Nibe Limited
NSE:NIBE
|
$74.28 Million |
|
United Bancorp Inc
NASDAQ:UBCP
|
$74.19 Million |
|
Gozde Girisim Sermayesi Yatirim Ortakligi AS
IS:GOZDE
|
$74.18 Million |
|
Bank of the James Financial Group
NASDAQ:BOTJ
|
$74.16 Million |
|
Vigo System SA
WAR:VGO
|
$74.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sabina Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,867,067,926 to 1,835,902,377, a change of -31,165,549 (-1.7%).
- Net income of 464,368,652 contributed positively to equity growth.
- Dividend payments of 472,911,051 reduced retained earnings.
- Other comprehensive income increased equity by 57,841,382.
- Other factors decreased equity by 80,464,532.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿464.37 Million | +25.29% |
| Dividends Paid | ฿472.91 Million | -25.76% |
| Other Comprehensive Income | ฿57.84 Million | +3.15% |
| Other Changes | ฿-80.46 Million | -4.38% |
| Total Change | ฿- | -1.67% |
Book Value vs Market Value Analysis
This analysis compares Sabina Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.97x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.84x to 2.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ฿1.06 | ฿15.70 | x |
| 2009-12-31 | ฿1.00 | ฿15.70 | x |
| 2010-12-31 | ฿3.68 | ฿15.70 | x |
| 2011-12-31 | ฿3.56 | ฿15.70 | x |
| 2012-12-31 | ฿3.75 | ฿15.70 | x |
| 2013-12-31 | ฿4.24 | ฿15.70 | x |
| 2014-12-31 | ฿4.51 | ฿15.70 | x |
| 2015-12-31 | ฿4.79 | ฿15.70 | x |
| 2016-12-31 | ฿5.05 | ฿15.70 | x |
| 2017-12-31 | ฿5.45 | ฿15.70 | x |
| 2018-12-31 | ฿5.28 | ฿15.70 | x |
| 2019-12-31 | ฿5.36 | ฿15.70 | x |
| 2020-12-31 | ฿5.17 | ฿15.70 | x |
| 2021-12-31 | ฿5.26 | ฿15.70 | x |
| 2022-12-31 | ฿5.37 | ฿15.70 | x |
| 2023-12-31 | ฿5.37 | ฿15.70 | x |
| 2024-12-31 | ฿5.28 | ฿15.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sabina Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.29%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.02%
- • Asset Turnover: 1.35x
- • Equity Multiplier: 1.44x
- Recent ROE (25.29%) is above the historical average (16.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 51.87% | 9.08% | 1.10x | 5.18x | ฿145.50 Million |
| 2009 | 17.45% | 3.62% | 0.82x | 5.85x | ฿25.90 Million |
| 2010 | 4.07% | 2.75% | 1.00x | 1.48x | ฿-75.93 Million |
| 2011 | 5.07% | 3.30% | 0.89x | 1.72x | ฿-61.07 Million |
| 2012 | 7.08% | 4.55% | 0.94x | 1.66x | ฿-38.04 Million |
| 2013 | 7.96% | 5.35% | 0.95x | 1.56x | ฿-30.08 Million |
| 2014 | 9.38% | 6.82% | 0.93x | 1.47x | ฿-9.71 Million |
| 2015 | 9.95% | 7.21% | 1.04x | 1.33x | ฿-809.40K |
| 2016 | 10.01% | 7.37% | 1.06x | 1.28x | ฿252.11K |
| 2017 | 12.83% | 9.13% | 1.12x | 1.26x | ฿53.61 Million |
| 2018 | 19.70% | 11.70% | 1.19x | 1.42x | ฿178.05 Million |
| 2019 | 22.21% | 12.60% | 1.09x | 1.62x | ฿227.16 Million |
| 2020 | 15.42% | 9.55% | 1.03x | 1.56x | ฿97.30 Million |
| 2021 | 16.08% | 11.18% | 0.97x | 1.48x | ฿111.27 Million |
| 2022 | 22.34% | 13.17% | 1.16x | 1.47x | ฿230.46 Million |
| 2023 | 24.77% | 13.48% | 1.19x | 1.54x | ฿275.84 Million |
| 2024 | 25.29% | 13.02% | 1.35x | 1.44x | ฿280.78 Million |
Industry Comparison
This section compares Sabina Public Company Limited's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $1,513,730,968
- Average return on equity (ROE) among peers: 5.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sabina Public Company Limited (SABINA) | ฿1.74 Billion | 51.87% | 0.33x | $74.21 Million |
| Castle Peak Holdings Public Company Limited (CPH) | $426.36 Million | 7.27% | 2.36x | $4.78 Million |
| MC Group Public Company Limited (MC) | $3.72 Billion | 20.45% | 0.48x | $124.10 Million |
| New Plus Knitting Public Company Limited (NPK) | $442.36 Million | -4.27% | 0.16x | $798.01K |
| People's Garment Public Company Limited (PG) | $1.47 Billion | 0.21% | 0.12x | $2.11 Million |