Namu Tech Co.Ltd (242040) - Net Assets
Based on the latest financial reports, Namu Tech Co.Ltd (242040) has net assets worth ₩46.30 Billion KRW (≈ $31.37 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩110.53 Billion ≈ $74.91 Million USD) and total liabilities (₩64.24 Billion ≈ $43.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Namu Tech Co.Ltd to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩46.30 Billion |
| % of Total Assets | 41.88% |
| Annual Growth Rate | 13.34% |
| 5-Year Change | 32.03% |
| 10-Year Change | N/A |
| Growth Volatility | 24.94 |
Namu Tech Co.Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Namu Tech Co.Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see 242040 market cap overview.
Annual Net Assets for Namu Tech Co.Ltd (2016–2024)
The table below shows the annual net assets of Namu Tech Co.Ltd from 2016 to 2024. Also explore 242040 net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩35.46 Billion ≈ $24.03 Million |
-20.59% |
| 2023-12-31 | ₩44.66 Billion ≈ $30.26 Million |
+14.41% |
| 2022-12-31 | ₩39.03 Billion ≈ $26.45 Million |
+1.11% |
| 2021-12-31 | ₩38.60 Billion ≈ $26.16 Million |
+43.73% |
| 2020-12-31 | ₩26.86 Billion ≈ $18.20 Million |
+55.64% |
| 2019-12-31 | ₩17.26 Billion ≈ $11.70 Million |
+37.03% |
| 2018-12-31 | ₩12.59 Billion ≈ $8.54 Million |
-3.82% |
| 2017-12-31 | ₩13.09 Billion ≈ $8.87 Million |
+0.52% |
| 2016-12-31 | ₩13.03 Billion ≈ $8.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Namu Tech Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 221523279000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩2.19 Billion | 6.17% |
| Common Stock | ₩3.46 Billion | 9.76% |
| Other Components | ₩29.81 Billion | 84.07% |
| Total Equity | ₩35.46 Billion | 100.00% |
Namu Tech Co.Ltd Competitors by Market Cap
The table below lists competitors of Namu Tech Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GO Element Co. Ltd.
KQ:311320
|
$69.84 Million |
|
Daejung Chemicals & Metals Co.Ltd
KQ:120240
|
$69.87 Million |
|
Autopistas del Sol
BA:AUSO
|
$69.89 Million |
|
Vitura S.A.
PA:VTR
|
$69.90 Million |
|
Helio SA
WAR:HEL
|
$69.82 Million |
|
Asian Insulators PCL
BK:AI
|
$69.82 Million |
|
Hankook Cosmet
KO:123690
|
$69.79 Million |
|
Ibkimyoung Co. Ltd
KQ:339950
|
$69.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Namu Tech Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 40,300,012,060 to 35,462,551,710, a change of -4,837,460,350 (-12.0%).
- Net loss of 5,311,240,060 reduced equity.
- Dividend payments of 86,805,000 reduced retained earnings.
- Share repurchases of 994,960,000 reduced equity.
- Other factors increased equity by 1,555,544,710.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-5.31 Billion | -14.98% |
| Dividends Paid | ₩86.81 Million | -0.24% |
| Share Repurchases | ₩994.96 Million | -2.81% |
| Other Changes | ₩1.56 Billion | +4.39% |
| Total Change | ₩- | -12.00% |
Book Value vs Market Value Analysis
This analysis compares Namu Tech Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.91x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.70x to 2.91x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1832.23 | ₩3110.00 | x |
| 2017-12-31 | ₩1841.72 | ₩3110.00 | x |
| 2018-12-31 | ₩491.26 | ₩3110.00 | x |
| 2019-12-31 | ₩626.93 | ₩3110.00 | x |
| 2020-12-31 | ₩872.33 | ₩3110.00 | x |
| 2021-12-31 | ₩1183.05 | ₩3110.00 | x |
| 2022-12-31 | ₩1196.22 | ₩3110.00 | x |
| 2023-12-31 | ₩1216.16 | ₩3110.00 | x |
| 2024-12-31 | ₩1070.18 | ₩3110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Namu Tech Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.81%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.74x
- Recent ROE (-14.98%) is below the historical average (-7.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -0.21% | 0.00% | 0.00x | 1.13x | ₩-1.33 Billion |
| 2017 | 0.52% | 0.00% | 0.00x | 1.14x | ₩-1.24 Billion |
| 2018 | -52.34% | -10.03% | 1.87x | 2.79x | ₩-7.85 Billion |
| 2019 | 20.45% | 4.17% | 1.49x | 3.28x | ₩1.80 Billion |
| 2020 | -16.07% | -4.31% | 1.26x | 2.96x | ₩-7.00 Billion |
| 2021 | -1.70% | -0.70% | 1.10x | 2.23x | ₩-4.52 Billion |
| 2022 | 0.86% | 0.32% | 1.04x | 2.62x | ₩-3.57 Billion |
| 2023 | -7.83% | -3.48% | 0.89x | 2.52x | ₩-7.18 Billion |
| 2024 | -14.98% | -5.81% | 0.94x | 2.74x | ₩-8.86 Billion |
Industry Comparison
This section compares Namu Tech Co.Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $938,144,322,645
- Average return on equity (ROE) among peers: 7.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Namu Tech Co.Ltd (242040) | ₩46.30 Billion | -0.21% | 1.39x | $69.84 Million |
| CItech Co Ltd (004920) | $19.49 Billion | -4.09% | 0.36x | $32.07 Million |
| Ssangyong Information & Communications Corp (010280) | $47.21 Billion | 6.50% | 1.40x | $45.02 Million |
| DB INC (012030) | $394.28 Billion | 23.41% | 1.21x | $209.85 Million |
| Samsung SDS Co Ltd (018260) | $4.78 Trillion | 9.19% | 0.33x | $11.51 Billion |
| Daou Tech (023590) | $3.25 Trillion | 8.49% | 10.90x | $1.15 Billion |
| Daou Data Corp (032190) | $472.88 Billion | 7.57% | 26.49x | $525.60 Million |
| Shinsegae I&C (035510) | $276.30 Billion | 14.12% | 0.28x | $139.60 Million |
| WIZ CORP Inc (038620) | $43.51 Billion | 6.44% | 0.18x | $96.16 Million |
| KL-Net Corp (039420) | $36.26 Billion | 10.27% | 0.24x | $37.34 Million |
| Leenos Corp (039980) | $69.48 Billion | -8.28% | 0.25x | $247.68 Million |
About Namu Tech Co.Ltd
Namu Tech Co.,Ltd. engages in the provision of consulting, construction, and maintenance services for IT infrastructure and cloud computing environment in high-tech, manufacturing, telecommunications, finance, public sector, and service industries. The company offers Cocktail Cloud, a cloud service deployment and management platform; SPERO, a cloud service management and orchestration platform; N… Read more