Sabuy Technology Public Company Limited
Sabuy Technology Public Company Limited provides top-up services for prepaid phone and electronical receipt through top-up machines in Thailand. It offers electronic payment, food court management, and financial and loan brokerage services; credit services for trading and investment; and software consulting services, as well as manufactures plastic cards. The company sells food and beverages thro… Read more
Sabuy Technology Public Company Limited (SABUY) - Net Assets
Latest net assets as of March 2025: ฿622.01 Million THB
Based on the latest financial reports, Sabuy Technology Public Company Limited (SABUY) has net assets worth ฿622.01 Million THB as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿7.01 Billion) and total liabilities (฿6.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿622.01 Million |
| % of Total Assets | 8.88% |
| Annual Growth Rate | 16.58% |
| 5-Year Change | 33.59% |
| 10-Year Change | N/A |
| Growth Volatility | 94.79 |
Sabuy Technology Public Company Limited - Net Assets Trend (2016–2024)
This chart illustrates how Sabuy Technology Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sabuy Technology Public Company Limited (2016–2024)
The table below shows the annual net assets of Sabuy Technology Public Company Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿2.05 Billion | -81.31% |
| 2023-12-31 | ฿10.96 Billion | -8.25% |
| 2022-12-31 | ฿11.95 Billion | +252.71% |
| 2021-12-31 | ฿3.39 Billion | +120.84% |
| 2020-12-31 | ฿1.53 Billion | +5.52% |
| 2019-12-31 | ฿1.45 Billion | +5.59% |
| 2018-12-31 | ฿1.38 Billion | +29.17% |
| 2017-12-31 | ฿1.07 Billion | +77.44% |
| 2016-12-31 | ฿600.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sabuy Technology Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2134.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿9.70 Billion | 626.30% |
| Total Equity | ฿1.55 Billion | 100.00% |
Sabuy Technology Public Company Limited Competitors by Market Cap
The table below lists competitors of Sabuy Technology Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banxa Holdings Inc
PINK:BNXAF
|
$14.02 Million |
|
ArcelorMittal South Africa Ltd
PINK:ARCXF
|
$14.02 Million |
|
0G4W
LSE:0G4W
|
$14.02 Million |
|
Phatra Leasing Public Company Limited
BK:PL
|
$14.02 Million |
|
Advanced Connection Technology
TWO:3492
|
$14.01 Million |
|
B&S Group SA
AS:BSGR
|
$14.01 Million |
|
TNS Holdings JSC
VN:TN1
|
$14.01 Million |
|
The Trendlines Group Ltd
OTCQB:TRNGF
|
$14.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sabuy Technology Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,905,839,619 to 1,548,905,000, a change of -6,356,934,619 (-80.4%).
- Net loss of 6,238,387,000 reduced equity.
- Share repurchases of 606,131,000 reduced equity.
- New share issuances of 584,694,000 increased equity.
- Other comprehensive income decreased equity by 358,238,586.
- Other factors increased equity by 261,127,967.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-6.24 Billion | -402.76% |
| Share Repurchases | ฿606.13 Million | -39.13% |
| Share Issuances | ฿584.69 Million | +37.75% |
| Other Comprehensive Income | ฿-358.24 Million | -23.13% |
| Other Changes | ฿261.13 Million | +16.86% |
| Total Change | ฿- | -80.41% |
Book Value vs Market Value Analysis
This analysis compares Sabuy Technology Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.10x to 0.46x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ฿3.00 | ฿0.29 | x |
| 2017-12-31 | ฿1.26 | ฿0.29 | x |
| 2018-12-31 | ฿1.35 | ฿0.29 | x |
| 2019-12-31 | ฿1.70 | ฿0.29 | x |
| 2020-12-31 | ฿1.64 | ฿0.29 | x |
| 2021-12-31 | ฿2.61 | ฿0.29 | x |
| 2022-12-31 | ฿6.76 | ฿0.29 | x |
| 2023-12-31 | ฿4.46 | ฿0.29 | x |
| 2024-12-31 | ฿0.64 | ฿0.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sabuy Technology Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -402.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -123.64%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 5.91x
- Recent ROE (-402.76%) is below the historical average (-35.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 63.47% | 26.20% | 0.99x | 2.45x | ฿321.19 Million |
| 2017 | -16.79% | -18.73% | 0.60x | 1.50x | ฿-283.20 Million |
| 2018 | 6.78% | 7.90% | 0.66x | 1.31x | ฿-43.62 Million |
| 2019 | 4.09% | 5.16% | 0.50x | 1.59x | ฿-83.89 Million |
| 2020 | 6.88% | 7.31% | 0.50x | 1.87x | ฿-46.23 Million |
| 2021 | 7.27% | 10.19% | 0.34x | 2.09x | ฿-80.13 Million |
| 2022 | 15.61% | 29.86% | 0.26x | 2.03x | ฿532.48 Million |
| 2023 | -2.40% | -2.08% | 0.44x | 2.64x | ฿-980.41 Million |
| 2024 | -402.76% | -123.64% | 0.55x | 5.91x | ฿-6.39 Billion |
Industry Comparison
This section compares Sabuy Technology Public Company Limited's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $3,446,059,208
- Average return on equity (ROE) among peers: -5.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sabuy Technology Public Company Limited (SABUY) | ฿622.01 Million | 63.47% | 10.26x | $14.01 Million |
| D.T.C. Industries Public Company Limited (DTCI) | $302.17 Million | 5.54% | 0.81x | $1.44 Million |
| Plus Tech Innovation PCL (PTECH) | $1.28 Billion | -31.40% | 0.15x | $2.96 Million |
| Sun Vending Technology PCL (SVT) | $1.24 Billion | 4.77% | 0.39x | $9.37 Million |
| WSOL Public Company Limited (WSOL) | $10.96 Billion | -1.73% | 0.90x | $7.64 Million |