Phatra Leasing Public Company Limited (PL) - Net Assets
Based on the latest financial reports, Phatra Leasing Public Company Limited (PL) has net assets worth ฿3.05 Billion THB (≈ $95.22 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿11.97 Billion ≈ $373.03 Million USD) and total liabilities (฿8.91 Billion ≈ $277.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Phatra Leasing Public Company Limited for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.05 Billion |
| % of Total Assets | 25.53% |
| Annual Growth Rate | 8.4% |
| 5-Year Change | -0.24% |
| 10-Year Change | 13.65% |
| Growth Volatility | 53.65 |
Phatra Leasing Public Company Limited - Net Assets Trend (2006–2024)
This chart illustrates how Phatra Leasing Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Phatra Leasing Public Company Limited assets under control for the complete picture of this company's asset base.
Annual Net Assets for Phatra Leasing Public Company Limited (2006–2024)
The table below shows the annual net assets of Phatra Leasing Public Company Limited from 2006 to 2024. For live valuation and market cap data, see PL company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.00 Billion ≈ $93.50 Million |
-5.48% |
| 2023-12-31 | ฿3.17 Billion ≈ $98.93 Million |
+1.16% |
| 2022-12-31 | ฿3.14 Billion ≈ $97.80 Million |
+1.77% |
| 2021-12-31 | ฿3.08 Billion ≈ $96.10 Million |
+2.53% |
| 2020-12-31 | ฿3.01 Billion ≈ $93.73 Million |
-0.98% |
| 2019-12-31 | ฿3.04 Billion ≈ $94.66 Million |
+1.88% |
| 2018-12-31 | ฿2.98 Billion ≈ $92.91 Million |
+4.15% |
| 2017-12-31 | ฿2.86 Billion ≈ $89.21 Million |
+3.99% |
| 2016-12-31 | ฿2.75 Billion ≈ $85.78 Million |
+4.27% |
| 2015-12-31 | ฿2.64 Billion ≈ $82.27 Million |
+25.59% |
| 2014-12-31 | ฿2.10 Billion ≈ $65.51 Million |
+0.71% |
| 2013-12-31 | ฿2.09 Billion ≈ $65.04 Million |
+1.27% |
| 2012-12-31 | ฿2.06 Billion ≈ $64.23 Million |
+4.25% |
| 2011-12-31 | ฿1.98 Billion ≈ $61.61 Million |
+0.45% |
| 2010-12-31 | ฿1.97 Billion ≈ $61.34 Million |
+9.11% |
| 2009-12-31 | ฿1.80 Billion ≈ $56.22 Million |
+4.89% |
| 2008-12-31 | ฿1.72 Billion ≈ $53.59 Million |
+232.75% |
| 2007-12-31 | ฿516.74 Million ≈ $16.11 Million |
-26.37% |
| 2006-12-31 | ฿701.85 Million ≈ $21.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Phatra Leasing Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 143.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.69 Billion | 56.45% |
| Common Stock | ฿596.51 Million | 19.88% |
| Other Comprehensive Income | ฿64.68 Million | 2.16% |
| Other Components | ฿645.17 Million | 21.51% |
| Total Equity | ฿3.00 Billion | 100.00% |
Phatra Leasing Public Company Limited Competitors by Market Cap
The table below lists competitors of Phatra Leasing Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EcoBio Holdings Co. Ltd
KQ:038870
|
$24.55 Million |
|
WIZ CORP Inc
KQ:038620
|
$24.55 Million |
|
Spinnova Oy
HE:SPINN
|
$24.55 Million |
|
System and Application Technologies Co. Ltd
KQ:060540
|
$24.56 Million |
|
Dragonfly Energy Holdings Corp.
NASDAQ:DFLI
|
$24.54 Million |
|
Silver Bear Resources Inc
TO:SBR
|
$24.53 Million |
|
Niche Capital Emas Holdings
KLSE:7139
|
$24.52 Million |
|
Mont Royal Resources Ltd
AU:MRZ
|
$24.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Phatra Leasing Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,173,845,926 to 2,999,846,594, a change of -173,999,332 (-5.5%).
- Net loss of 105,530,299 reduced equity.
- Dividend payments of 65,616,081 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-105.53 Million | -3.52% |
| Dividends Paid | ฿65.62 Million | -2.19% |
| Other Changes | ฿-2.85 Million | -0.1% |
| Total Change | ฿- | -5.48% |
Book Value vs Market Value Analysis
This analysis compares Phatra Leasing Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.43x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿3.10 | ฿1.32 | x |
| 2007-12-31 | ฿3.46 | ฿1.32 | x |
| 2008-12-31 | ฿3.59 | ฿1.32 | x |
| 2009-12-31 | ฿3.76 | ฿1.32 | x |
| 2010-12-31 | ฿4.10 | ฿1.32 | x |
| 2011-12-31 | ฿4.12 | ฿1.32 | x |
| 2012-12-31 | ฿4.30 | ฿1.32 | x |
| 2013-12-31 | ฿4.35 | ฿1.32 | x |
| 2014-12-31 | ฿4.38 | ฿1.32 | x |
| 2015-12-31 | ฿4.96 | ฿1.32 | x |
| 2016-12-31 | ฿4.61 | ฿1.32 | x |
| 2017-12-31 | ฿4.76 | ฿1.32 | x |
| 2018-12-31 | ฿5.00 | ฿1.32 | x |
| 2019-12-31 | ฿5.09 | ฿1.32 | x |
| 2020-12-31 | ฿5.04 | ฿1.32 | x |
| 2021-12-31 | ฿5.17 | ฿1.32 | x |
| 2022-12-31 | ฿5.26 | ฿1.32 | x |
| 2023-12-31 | ฿5.32 | ฿1.32 | x |
| 2024-12-31 | ฿5.03 | ฿1.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Phatra Leasing Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.00%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 4.20x
- Recent ROE (-3.52%) is below the historical average (7.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 11.59% | 10.20% | 1.14x | 1.00x | ฿23.71 Million |
| 2007 | 16.11% | 15.94% | 1.01x | 1.00x | ฿101.33 Million |
| 2008 | 12.71% | 13.84% | 0.28x | 3.23x | ฿46.67 Million |
| 2009 | 12.12% | 13.78% | 0.27x | 3.30x | ฿38.20 Million |
| 2010 | 14.27% | 56.24% | 0.06x | 4.12x | ฿84.02 Million |
| 2011 | 10.18% | 39.00% | 0.06x | 4.62x | ฿3.55 Million |
| 2012 | 11.67% | 7.41% | 0.31x | 5.07x | ฿34.46 Million |
| 2013 | 9.83% | 6.26% | 0.27x | 5.76x | ฿-3.60 Million |
| 2014 | 6.67% | 3.79% | 0.29x | 5.99x | ฿-70.05 Million |
| 2015 | 6.48% | 4.67% | 0.28x | 4.89x | ฿-92.96 Million |
| 2016 | 8.00% | 5.34% | 0.31x | 4.81x | ฿-55.05 Million |
| 2017 | 7.75% | 5.82% | 0.29x | 4.62x | ฿-64.32 Million |
| 2018 | 7.52% | 5.92% | 0.27x | 4.72x | ฿-74.02 Million |
| 2019 | 5.61% | 4.44% | 0.29x | 4.41x | ฿-133.38 Million |
| 2020 | 2.53% | 2.12% | 0.30x | 4.00x | ฿-224.65 Million |
| 2021 | 3.90% | 3.74% | 0.30x | 3.51x | ฿-188.18 Million |
| 2022 | 3.84% | 4.11% | 0.29x | 3.28x | ฿-193.14 Million |
| 2023 | 3.38% | 3.98% | 0.22x | 3.88x | ฿-209.98 Million |
| 2024 | -3.52% | -4.00% | 0.21x | 4.20x | ฿-405.51 Million |
Industry Comparison
This section compares Phatra Leasing Public Company Limited's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $655,672,714
- Average return on equity (ROE) among peers: 20.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Phatra Leasing Public Company Limited (PL) | ฿3.05 Billion | 11.59% | 2.92x | $24.54 Million |
| Synergetic Auto Performance Public Company Limited (ASAP) | $664.01 Million | 10.52% | 8.60x | $28.06 Million |
| Chukai Public Company Limited (CRANE) | $949.13 Million | 10.40% | 1.12x | $9.93 Million |
| Krungthai Car Rent and Lease Public Company Limited (KCAR) | $353.87 Million | 39.13% | 3.06x | $36.62 Million |
About Phatra Leasing Public Company Limited
Phatra Leasing Public Company Limited provides leasing services to corporate enterprises in Thailand. The company operates in two segments, Land Vehicles and Other segments. It provides operating leases and financial leases services for various types of vehicles, such as executive cars, central office cars, and sub-leasing service cars, as well as commercial vehicles, including airplanes and boat… Read more