The Weir Group PLC (42W) - Net Assets
Based on the latest financial reports, The Weir Group PLC (42W) has net assets worth €1.92 Billion EUR as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.54 Billion) and total liabilities (€2.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.92 Billion |
| % of Total Assets | 42.19% |
| Annual Growth Rate | 2.13% |
| 5-Year Change | 31.67% |
| 10-Year Change | 38.41% |
| Growth Volatility | 18.76 |
The Weir Group PLC - Net Assets Trend (2013–2025)
This chart illustrates how The Weir Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for The Weir Group PLC (2013–2025)
The table below shows the annual net assets of The Weir Group PLC from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.92 Billion | +3.32% |
| 2024-12-31 | €1.85 Billion | +9.05% |
| 2023-12-31 | €1.70 Billion | -2.20% |
| 2022-12-31 | €1.74 Billion | +19.48% |
| 2021-12-31 | €1.45 Billion | +10.38% |
| 2020-12-31 | €1.32 Billion | -12.93% |
| 2019-12-31 | €1.51 Billion | -29.57% |
| 2018-12-31 | €2.15 Billion | +46.07% |
| 2017-12-31 | €1.47 Billion | +6.32% |
| 2016-12-31 | €1.38 Billion | +15.51% |
| 2015-12-31 | €1.20 Billion | -19.19% |
| 2014-12-31 | €1.48 Billion | -0.30% |
| 2013-12-31 | €1.49 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to The Weir Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.37 Billion | 71.77% |
| Other Components | €537.80 Million | 28.23% |
| Total Equity | €1.91 Billion | 100.00% |
The Weir Group PLC Competitors by Market Cap
The table below lists competitors of The Weir Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Range Resources Corp
NYSE:RRC
|
$8.94 Billion |
|
Vaxcyte Inc
NASDAQ:PCVX
|
$8.95 Billion |
|
Celsius Holdings Inc
NASDAQ:CELH
|
$8.96 Billion |
|
CATHAY PAC.AIRW.HD-20ADR5
F:CTYA
|
$8.96 Billion |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
$8.93 Billion |
|
Moog Inc
NYSE:MOG-A
|
$8.93 Billion |
|
Praxis Precision Medicines Inc
NASDAQ:PRAX
|
$8.92 Billion |
|
Beijing Compass Technology Develop
SHE:300803
|
$8.91 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in The Weir Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,844,400,000 to 1,905,300,000, a change of 60,900,000 (3.3%).
- Net income of 246,900,000 contributed positively to equity growth.
- Dividend payments of 107,600,000 reduced retained earnings.
- Other factors decreased equity by 68,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €246.90 Million | +12.96% |
| Dividends Paid | €107.60 Million | -5.65% |
| Other Changes | €-68.40 Million | -3.59% |
| Total Change | €- | 3.30% |
Book Value vs Market Value Analysis
This analysis compares The Weir Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.40x to 4.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €6.56 | €35.40 | x |
| 2018-12-31 | €8.26 | €35.40 | x |
| 2019-12-31 | €5.82 | €35.40 | x |
| 2020-12-31 | €5.03 | €35.40 | x |
| 2021-12-31 | €5.56 | €35.40 | x |
| 2022-12-31 | €6.65 | €35.40 | x |
| 2023-12-31 | €6.51 | €35.40 | x |
| 2024-12-31 | €7.10 | €35.40 | x |
| 2025-12-31 | €7.34 | €35.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently The Weir Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.96%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.63%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 2.38x
- Recent ROE (12.96%) is above the historical average (4.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 22.59% | 13.78% | 0.77x | 2.13x | €186.68 Million |
| 2014 | 4.95% | 3.00% | 0.68x | 2.42x | €-74.44 Million |
| 2015 | -15.00% | -9.51% | 0.61x | 2.58x | €-297.86 Million |
| 2016 | 2.79% | 2.08% | 0.52x | 2.56x | €-99.21 Million |
| 2017 | 11.00% | 6.86% | 0.66x | 2.44x | €14.72 Million |
| 2018 | 0.84% | 0.73% | 0.52x | 2.21x | €-196.36 Million |
| 2019 | -25.13% | -14.27% | 0.69x | 2.55x | €-531.10 Million |
| 2020 | -11.45% | -7.61% | 0.55x | 2.72x | €-280.24 Million |
| 2021 | 17.91% | 13.37% | 0.55x | 2.42x | €114.15 Million |
| 2022 | 12.36% | 8.63% | 0.61x | 2.35x | €40.75 Million |
| 2023 | 13.49% | 8.65% | 0.68x | 2.30x | €58.92 Million |
| 2024 | 16.93% | 12.46% | 0.66x | 2.05x | €127.76 Million |
| 2025 | 12.96% | 9.63% | 0.56x | 2.38x | €56.37 Million |
Industry Comparison
This section compares The Weir Group PLC's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $43,566,705,518
- Average return on equity (ROE) among peers: -32.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| The Weir Group PLC (42W) | €1.92 Billion | 22.59% | 1.37x | $8.93 Billion |
| BALYO S.A. EO -08 (1BO) | $14.68 Million | -90.59% | 2.82x | $100.63 Million |
| GATES IND.CORP PLC DL-01 (1JL) | $3.44 Billion | 6.41% | 1.09x | $5.05 Billion |
| MORIMATSU INT.H.C. (HK) (1S5) | $5.28 Billion | 13.97% | 0.69x | $915.38 Million |
| Hirata Corporation (1ZM) | $46.99 Billion | 3.71% | 0.82x | $463.68 Million |
| 2G Energy AG (2GB) | $47.15 Million | 1.90% | 0.88x | $670.96 Million |
| XEROS TECHNO.GRP LS-001 (2X40) | $1.60 Million | -265.27% | 0.88x | $11.50 Million |
| Star Micronics Co., Ltd. (2ZN) | $73.09 Billion | 14.09% | 0.36x | $560.01 Million |
| Arcure S.A. (340) | $8.25 Million | 21.18% | 1.54x | $14.87 Million |
| Nabtesco Corporation (3N8) | $263.23 Billion | 3.60% | 0.74x | $2.95 Billion |
About The Weir Group PLC
The Weir Group PLC, together with its subsidiaries, produces and sells highly engineered original equipment worldwide. The company operates in two segments, Minerals and ESCO. The Minerals segment offers engineering, manufacturing, and service processing technology for the use in abrasive and high-wear mining applications; and differentiated technology for the use in infrastructure and general in… Read more