Deutsche Real Estate AG
Deutsche Real Estate AG operates as a real estate investment corporation that invests in German real estates, both directly and indirectly. The principal activities of the group include expansion and optimization of its real estate portfolio, and the sale of individual properties. The real estate portfolio of the group includes 68 properties. The group invests primarily in retail, commercial, mix… Read more
Deutsche Real Estate AG (DRE2) - Net Assets
Latest net assets as of June 2025: €405.45 Million EUR
Based on the latest financial reports, Deutsche Real Estate AG (DRE2) has net assets worth €405.45 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€521.20 Million) and total liabilities (€115.75 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €405.45 Million |
| % of Total Assets | 77.79% |
| Annual Growth Rate | 23.13% |
| 5-Year Change | -8.62% |
| 10-Year Change | 460.35% |
| Growth Volatility | 40.28 |
Deutsche Real Estate AG - Net Assets Trend (2013–2024)
This chart illustrates how Deutsche Real Estate AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Deutsche Real Estate AG (2013–2024)
The table below shows the annual net assets of Deutsche Real Estate AG from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €398.12 Million | +0.61% |
| 2023-12-31 | €395.69 Million | -10.15% |
| 2022-12-31 | €440.41 Million | -3.45% |
| 2021-12-31 | €456.13 Million | +4.70% |
| 2020-12-31 | €435.66 Million | +7.34% |
| 2019-12-31 | €405.86 Million | +18.24% |
| 2018-12-31 | €343.25 Million | +139.64% |
| 2017-12-31 | €143.24 Million | +59.62% |
| 2016-12-31 | €89.74 Million | +26.30% |
| 2015-12-31 | €71.05 Million | +26.55% |
| 2014-12-31 | €56.14 Million | +39.08% |
| 2013-12-31 | €40.37 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Deutsche Real Estate AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1607.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €371.20 Million | 93.28% |
| Other Components | €26.73 Million | 6.72% |
| Total Equity | €397.93 Million | 100.00% |
Deutsche Real Estate AG Competitors by Market Cap
The table below lists competitors of Deutsche Real Estate AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bimini Capital Management Inc
OTCQB:BMNM
|
$7.55 Million |
|
Infoline Tec Holdings Bhd
KLSE:0253
|
$7.55 Million |
|
PT Era Digital Media Tbk
JK:AWAN
|
$7.55 Million |
|
CRH PLC
LSE:CRH
|
$7.56 Million |
|
Lithium Australia NL
PINK:LMMFF
|
$7.54 Million |
|
Savannah Goldfields Ltd
AU:SVG
|
$7.54 Million |
|
SCI Electric Public Company Limited
BK:SCI
|
$7.53 Million |
|
Adval Tech Holding AG
SW:ADVN
|
$7.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Deutsche Real Estate AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 395,509,000 to 397,928,000, a change of 2,419,000 (0.6%).
- Net income of 3,242,000 contributed positively to equity growth.
- Dividend payments of 823,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.24 Million | +0.81% |
| Dividends Paid | €823.00K | -0.21% |
| Total Change | €- | 0.61% |
Book Value vs Market Value Analysis
This analysis compares Deutsche Real Estate AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.84x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €6.95 | €12.80 | x |
| 2018-12-31 | €16.67 | €12.80 | x |
| 2019-12-31 | €19.71 | €12.80 | x |
| 2020-12-31 | €21.16 | €12.80 | x |
| 2021-12-31 | €21.87 | €12.80 | x |
| 2022-12-31 | €21.39 | €12.80 | x |
| 2023-12-31 | €19.22 | €12.80 | x |
| 2024-12-31 | €19.33 | €12.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Deutsche Real Estate AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.61%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.29x
- Recent ROE (0.81%) is below the historical average (14.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 10.46% | 13.62% | 0.09x | 8.33x | €183.90K |
| 2014 | 15.21% | 28.84% | 0.09x | 6.15x | €2.92 Million |
| 2015 | 21.37% | 49.94% | 0.08x | 5.11x | €8.06 Million |
| 2016 | 22.74% | 68.62% | 0.08x | 4.25x | €11.41 Million |
| 2017 | 35.75% | 168.14% | 0.07x | 3.02x | €36.85 Million |
| 2018 | 57.76% | 680.77% | 0.05x | 1.77x | €163.86 Million |
| 2019 | 15.39% | 205.06% | 0.06x | 1.22x | €21.88 Million |
| 2020 | 6.96% | 126.30% | 0.05x | 1.22x | €-13.23 Million |
| 2021 | 4.66% | 99.10% | 0.04x | 1.21x | €-24.33 Million |
| 2022 | -3.36% | -56.92% | 0.05x | 1.21x | €-58.80 Million |
| 2023 | -10.96% | -140.89% | 0.06x | 1.29x | €-82.88 Million |
| 2024 | 0.81% | 9.61% | 0.07x | 1.29x | €-36.55 Million |
Industry Comparison
This section compares Deutsche Real Estate AG's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,177,305,112
- Average return on equity (ROE) among peers: 3.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Deutsche Real Estate AG (DRE2) | €405.45 Million | 10.46% | 0.29x | $7.55 Million |
| Intea Fastigheter AB (publ) (1DZ0) | $8.99 Billion | 10.06% | 1.40x | $1.74 Billion |
| The RMR Group Inc (26R) | $289.66 Million | 14.60% | 0.32x | $202.36 Million |
| Latvian Forest Company AB (publ) (2FD) | $33.43 Million | 0.82% | 0.28x | $19.45 Million |
| PHN (2PN) | $2.05 Billion | 2.33% | 0.36x | $30.54 Million |
| AMASTEN (4M2B) | $17.10 Million | -53.22% | 0.33x | $207.35 Million |
| ZUEBLIN IMMO.H.NAM.SF22,5 (61Z1) | $138.51 Million | 3.84% | 0.68x | $135.94 Million |
| Accentro Real Estate AG (A4Y) | $153.70 Million | 13.11% | 1.26x | $104.15 |
| Hasen-Immobilien AG (ABHA) | $62.88 Million | 26.88% | 3.42x | $6.07 Million |
| AGROB Immobilien AG (AGR3) | $32.34 Million | 0.04% | 3.66x | $55.86 Million |
| The Grounds Real Estate Development AG (AMM) | $7.44 Million | 15.96% | 2.76x | $6.03 Million |