Deutsche Real Estate AG (DRE2) - Net Assets
Based on the latest financial reports, Deutsche Real Estate AG (DRE2) has net assets worth €426.78 Million EUR (≈ $498.96 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€524.48 Million ≈ $613.17 Million USD) and total liabilities (€97.69 Million ≈ $114.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Deutsche Real Estate AG for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €426.78 Million |
| % of Total Assets | 81.37% |
| Annual Growth Rate | 21.72% |
| 5-Year Change | -6.43% |
| 10-Year Change | 375.59% |
| Growth Volatility | 39.0 |
Deutsche Real Estate AG - Net Assets Trend (2013–2025)
This chart illustrates how Deutsche Real Estate AG's net assets have evolved over time, based on quarterly financial data. Also explore Deutsche Real Estate AG total assets for the complete picture of this company's asset base.
Annual Net Assets for Deutsche Real Estate AG (2013–2025)
The table below shows the annual net assets of Deutsche Real Estate AG from 2013 to 2025. For live valuation and market cap data, see DRE2 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €426.78 Million ≈ $498.96 Million |
+7.20% |
| 2024-12-31 | €398.12 Million ≈ $465.45 Million |
+0.61% |
| 2023-12-31 | €395.69 Million ≈ $462.61 Million |
-10.15% |
| 2022-12-31 | €440.41 Million ≈ $514.89 Million |
-3.45% |
| 2021-12-31 | €456.13 Million ≈ $533.27 Million |
+4.70% |
| 2020-12-31 | €435.66 Million ≈ $509.33 Million |
+7.34% |
| 2019-12-31 | €405.86 Million ≈ $474.49 Million |
+18.24% |
| 2018-12-31 | €343.25 Million ≈ $401.30 Million |
+139.64% |
| 2017-12-31 | €143.24 Million ≈ $167.46 Million |
+59.62% |
| 2016-12-31 | €89.74 Million ≈ $104.91 Million |
+26.30% |
| 2015-12-31 | €71.05 Million ≈ $83.06 Million |
+26.55% |
| 2014-12-31 | €56.14 Million ≈ $65.64 Million |
+39.08% |
| 2013-12-31 | €40.37 Million ≈ $47.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Deutsche Real Estate AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1725.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €396.91 Million | 93.71% |
| Other Components | €26.62 Million | 6.29% |
| Total Equity | €423.54 Million | 100.00% |
Deutsche Real Estate AG Competitors by Market Cap
The table below lists competitors of Deutsche Real Estate AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dafeng TV Ltd
TW:6184
|
$224.43 Million |
|
Boilermech Holdings Bhd
KLSE:0168
|
$224.49 Million |
|
Sidus Space Inc
NASDAQ:SIDU
|
$224.50 Million |
|
Kalyani Investment Company Limited
NSE:KICL
|
$224.51 Million |
|
Kimteks Poliuretan Sanayi ve Ticaret AS
IS:KMPUR
|
$224.33 Million |
|
Taigen Biopharmaceuticals Holdings Ltd
TWO:4157
|
$224.27 Million |
|
Zwack Unicum Likoripari es Kereskedelmi Nyrt.
BUD:ZWACK
|
$224.17 Million |
|
Pengana International Equities Ltd
AU:PIA
|
$224.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Deutsche Real Estate AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 397,928,000 to 423,537,000, a change of 25,609,000 (6.4%).
- Net income of 26,535,000 contributed positively to equity growth.
- Dividend payments of 823,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €26.54 Million | +6.27% |
| Dividends Paid | €823.00K | -0.19% |
| Other Changes | €-103.00K | -0.02% |
| Total Change | €- | 6.44% |
Book Value vs Market Value Analysis
This analysis compares Deutsche Real Estate AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.94x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €6.95 | €13.50 | x |
| 2018-12-31 | €16.67 | €13.50 | x |
| 2019-12-31 | €19.71 | €13.50 | x |
| 2020-12-31 | €21.16 | €13.50 | x |
| 2021-12-31 | €21.87 | €13.50 | x |
| 2022-12-31 | €21.39 | €13.50 | x |
| 2023-12-31 | €19.22 | €13.50 | x |
| 2024-12-31 | €19.33 | €13.50 | x |
| 2025-12-31 | €20.58 | €13.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Deutsche Real Estate AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.27%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 88.92%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.24x
- Recent ROE (6.27%) is below the historical average (14.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 10.46% | 13.62% | 0.09x | 8.33x | €183.90K |
| 2014 | 15.21% | 28.84% | 0.09x | 6.15x | €2.92 Million |
| 2015 | 21.37% | 49.94% | 0.08x | 5.11x | €8.06 Million |
| 2016 | 22.74% | 68.62% | 0.08x | 4.25x | €11.41 Million |
| 2017 | 35.75% | 168.14% | 0.07x | 3.02x | €36.85 Million |
| 2018 | 57.76% | 680.77% | 0.05x | 1.77x | €163.86 Million |
| 2019 | 15.39% | 205.06% | 0.06x | 1.22x | €21.88 Million |
| 2020 | 6.96% | 126.30% | 0.05x | 1.22x | €-13.23 Million |
| 2021 | 4.66% | 99.10% | 0.04x | 1.21x | €-24.33 Million |
| 2022 | -3.36% | -56.92% | 0.05x | 1.21x | €-58.80 Million |
| 2023 | -10.96% | -140.89% | 0.06x | 1.29x | €-82.88 Million |
| 2024 | 0.81% | 9.61% | 0.07x | 1.29x | €-36.55 Million |
| 2025 | 6.27% | 88.92% | 0.06x | 1.24x | €-15.82 Million |
Industry Comparison
This section compares Deutsche Real Estate AG's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $9,362,448,253
- Average return on equity (ROE) among peers: -2.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Deutsche Real Estate AG (DRE2) | €426.78 Million | 10.46% | 0.23x | $224.35 Million |
| Grainger PLC (1U4) | $1.22 Billion | 9.39% | 1.15x | $1.47 Billion |
| RomReal Limited (3RR) | $16.64 Million | 2.97% | 0.03x | $9.62 Million |
| Red Star Macalline Group Corporation Ltd (3S5) | $48.98 Billion | 9.15% | 1.50x | $131.73 Million |
| SOHO China Limited (45S) | $33.73 Billion | 14.03% | 1.11x | $258.70 Million |
| SHIMAO SERV.HLDGS HD-01 (5GO) | $9.23 Billion | 12.03% | 0.97x | $154.26 Million |
| LETUS CAPITAL ZY 1 (7I4) | $2.84 Million | -120.18% | 0.19x | $16.74 Million |
| NEW ZEALAND RURAL (8UK) | $223.09 Million | 4.87% | 0.66x | $67.81 Million |
| GROUPIMO S.A. INH. EO 1- (9KL0) | $2.57 Million | 2.15% | 0.58x | $212.14K |
| Accentro Real Estate AG (A4Y) | $153.70 Million | 13.11% | 1.26x | $674.67 |
| Hasen-Immobilien AG (ABHA) | $62.88 Million | 26.88% | 3.42x | $87.20 Million |
About Deutsche Real Estate AG
Deutsche Real Estate AG operates as a real estate investment corporation that invests in German real estates, both directly and indirectly. The principal activities of the group include expansion and optimization of its real estate portfolio, and the sale of individual properties. The real estate portfolio of the group includes 68 properties. The group invests primarily in retail, commercial, mix… Read more