SCI Electric Public Company Limited Net Assets

Latest as of September 2025: ฿700.50 Million THB ≈ $21.83 Million USD

SCI Electric Public Company Limited net assets. Based on the latest financial reports, SCI Electric Public Company Limited (SCI) has net assets worth ฿700.50 Million THB (≈ $21.83 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.61 Billion ≈ $50.25 Million USD) and total liabilities (฿911.77 Million ≈ $28.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SCI net assets growth trend to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿700.50 Million
% of Total Assets 43.45%
Annual Growth Rate 2.64%
5-Year Change -71.82%
10-Year Change -78.29%
Growth Volatility 68.37

Net Assets of SCI Electric Public Company Limited (2013–2024)

Net assets of SCI Electric Public Company Limited from 2013 to 2024. This chart illustrates how SCI Electric Public Company Limited's net assets have evolved over time, based on quarterly financial data. See SCI equity to assets ratio to measure how much of total assets are equity-financed.

Annual Net Assets for SCI Electric Public Company Limited (2013–2024)

The table below shows the annual net assets of SCI Electric Public Company Limited from 2013 to 2024. For live market cap and overall valuation, see SCI stock market capitalisation.

Year Net Assets Change
2024-12-31 ฿403.75 Million
≈ $12.58 Million
-40.26%
2023-12-31 ฿675.90 Million
≈ $21.07 Million
-46.04%
2022-12-31 ฿1.25 Billion
≈ $39.04 Million
-13.50%
2021-12-31 ฿1.45 Billion
≈ $45.14 Million
+1.09%
2020-12-31 ฿1.43 Billion
≈ $44.65 Million
-11.98%
2019-12-31 ฿1.63 Billion
≈ $50.73 Million
-10.50%
2018-12-31 ฿1.82 Billion
≈ $56.68 Million
-4.71%
2017-12-31 ฿1.91 Billion
≈ $59.48 Million
-2.54%
2016-12-31 ฿1.96 Billion
≈ $61.03 Million
+5.29%
2015-12-31 ฿1.86 Billion
≈ $57.96 Million
+196.83%
2014-12-31 ฿626.48 Million
≈ $19.53 Million
+106.75%
2013-12-31 ฿303.02 Million
≈ $9.44 Million
--

Equity Component Analysis

This analysis shows how different components contribute to SCI Electric Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 969.5% over the analyzed period, potentially due to dividend distributions or operating losses.

SCI Electric Public Company Limited Net Assets Breakdown (December 2024)

SCI Electric Public Company Limited net assets breakdown by equity component as of December 2024.

Component Amount Percentage
Common Stock ฿750.00 Million 177.05%
Other Comprehensive Income ฿29.40 Million 6.94%
Other Components ฿878.07 Million 207.29%
Total Equity ฿423.60 Million 100.00%

SCI Electric Public Company Limited Competitors by Market Cap

The table below lists competitors of SCI Electric Public Company Limited ranked by their market capitalization.

Company Market Cap
Buyung Poetra Sembada Tbk PT
JK:HOKI
$18.71 Million
Odessa Minerals Ltd
AU:ODE
$18.72 Million
IRLAB Therapeutics AB (publ)
ST:IRLAB-A
$18.72 Million
Chien Wei Precise Technology Co Ltd
TWO:8092
$18.73 Million
Mnc Sky Vision Tbk
JK:MSKY
$18.70 Million
IQuest Co. Ltd.
KQ:262840
$18.69 Million
Mexco Energy Corporation
NYSE MKT:MXC
$18.69 Million
ADS Maritime Holding Plc
OL:ADS
$18.68 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in SCI Electric Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 694,509,074 to 423,598,831, a change of -270,910,243 (-39.0%).
  • Net loss of 272,047,165 reduced equity.
  • Other comprehensive income increased equity by 6,338,157.
  • Other factors decreased equity by 5,201,235.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿-272.05 Million -64.22%
Other Comprehensive Income ฿6.34 Million +1.5%
Other Changes ฿-5.20 Million -1.23%
Total Change ฿- -39.01%

Book Value vs Market Value Analysis

This analysis compares SCI Electric Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.42x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.21x to 1.42x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 ฿3.78 ฿0.80 x
2014-12-31 ฿3.80 ฿0.80 x
2015-12-31 ฿3.71 ฿0.80 x
2016-12-31 ฿2.60 ฿0.80 x
2017-12-31 ฿2.53 ฿0.80 x
2018-12-31 ฿2.41 ฿0.80 x
2019-12-31 ฿2.16 ฿0.80 x
2020-12-31 ฿1.91 ฿0.80 x
2021-12-31 ฿1.93 ฿0.80 x
2022-12-31 ฿1.67 ฿0.80 x
2023-12-31 ฿0.93 ฿0.80 x
2024-12-31 ฿0.56 ฿0.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently SCI Electric Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -64.22%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -20.90%
  • • Asset Turnover: 1.16x
  • • Equity Multiplier: 2.64x
  • Recent ROE (-64.22%) is below the historical average (-4.70%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 56.53% 7.72% 1.15x 6.39x ฿140.99 Million
2014 52.12% 11.63% 1.46x 3.08x ฿263.86 Million
2015 10.06% 8.95% 0.72x 1.56x ฿1.09 Million
2016 8.35% 8.36% 0.64x 1.56x ฿-32.17 Million
2017 1.08% 1.24% 0.50x 1.74x ฿-169.35 Million
2018 -2.51% -3.54% 0.40x 1.78x ฿-226.46 Million
2019 -8.47% -12.47% 0.37x 1.83x ฿-299.68 Million
2020 -12.80% -13.06% 0.48x 2.05x ฿-325.90 Million
2021 0.11% 0.10% 0.50x 2.17x ฿-143.06 Million
2022 -16.09% -13.75% 0.51x 2.30x ฿-326.86 Million
2023 -80.48% -35.32% 0.91x 2.50x ฿-628.42 Million
2024 -64.22% -20.90% 1.16x 2.64x ฿-314.41 Million

Industry Comparison

This section compares SCI Electric Public Company Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $4,686,159,277
  • Average return on equity (ROE) among peers: -8.38%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
SCI Electric Public Company Limited (SCI) ฿700.50 Million 56.53% 1.30x $18.70 Million
Asian Insulators PCL (AI) $3.13 Billion 2.08% 0.17x $68.07 Million
Ekarat Engineering Public Company Limited (AKR) $384.73 Million -94.75% 4.40x $47.25 Million
Asefa Public Company Limited (ASEFA) $279.94 Million 0.00% 3.42x $118.41 Million
C.I. Group Public Company Limited (CIG) $788.70 Million -0.25% 0.41x $2.33 Million
Cpt Drives & Power Pcl (CPT) $74.74 Million 0.00% 4.90x $29.74 Million
Charoong Thai Wire and Cable Public Company Limited (CTW) $3.82 Billion -3.60% 0.60x $72.55 Million
Delta Electronics (Thailand) Public Company Limited (DELTA) $31.89 Billion 17.30% 0.45x $68.82 Billion
QTC Energy Public Company Limited (QTC) $1.57 Billion 1.84% 0.50x $53.69 Million
Teera-Mongkol Industry Public Company Limited (TMI) $237.17 Million 1.97% 0.52x $10.25 Million

About SCI Electric Public Company Limited

BK:SCI Thailand Electrical Equipment & Parts
Market Cap
$18.70 Million
฿600.00 Million THB
Market Cap Rank
#25152 Global
#495 in Thailand
Share Price
฿0.80
Change (1 day)
-4.76%
52-Week Range
฿0.78 - ฿1.21
All Time High
฿12.10
About

SCI Electric Public Company Limited manufactures and sells electrical switch boards, and cable tray and support systems to various public and private sector projects in Thailand and internationally. The company operates through three segments: Manufacture of Switch Board; Manufacture and Galvanized Service; and Services and Others. It manufactures and sells low and medium voltage electrical switc… Read more