Midway Limited
Midway Limited engages in the production, processing, marketing, and export of woodfibre in Australia, China, Japan, and Southeast Asia. It operates through Woodfibre, Plantation and Carbon Management, and Ancillary segments. The company provides plantation management services, comprising silviculture services combined with carbon management activities; and purchases and sells third party wood. M… Read more
Midway Limited (MI6) - Net Assets
Latest net assets as of June 2024: €146.40 Million EUR
Based on the latest financial reports, Midway Limited (MI6) has net assets worth €146.40 Million EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€217.45 Million) and total liabilities (€71.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €146.40 Million |
| % of Total Assets | 67.33% |
| Annual Growth Rate | 7.02% |
| 5-Year Change | 12.51% |
| 10-Year Change | N/A |
| Growth Volatility | 16.39 |
Midway Limited - Net Assets Trend (2017–2024)
This chart illustrates how Midway Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Midway Limited (2017–2024)
The table below shows the annual net assets of Midway Limited from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | €146.40 Million | +15.30% |
| 2023-06-30 | €126.98 Million | +1.75% |
| 2022-06-30 | €124.80 Million | -5.63% |
| 2021-06-30 | €132.24 Million | +1.63% |
| 2020-06-30 | €130.12 Million | -8.79% |
| 2019-06-30 | €142.66 Million | +43.77% |
| 2018-06-30 | €99.23 Million | +8.99% |
| 2017-06-30 | €91.05 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Midway Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 218.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €181.78 Million | 125.74% |
| Total Equity | €144.57 Million | 100.00% |
Midway Limited Competitors by Market Cap
The table below lists competitors of Midway Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DATA MODUL Aktiengesellschaft Produktion und Vertrieb von elektronischen Systemen
XETRA:DAM
|
$30.99 Million |
|
Kamdhenu Limited
NSE:KAMDHENU
|
$30.99 Million |
|
Sinil Pharmaceutical Co. Ltd
KQ:012790
|
$31.00 Million |
|
Ilji Technology Co. Ltd
KQ:019540
|
$31.01 Million |
|
DGL Group Ltd
AU:DGL
|
$30.97 Million |
|
Roularta
BR:ROU
|
$30.96 Million |
|
D&C Media Co.Ltd
KQ:263720
|
$30.95 Million |
|
Comtrend Corp
TWO:8089
|
$30.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Midway Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 125,270,000 to 144,575,000, a change of 19,305,000 (15.4%).
- Net income of 858,000 contributed positively to equity growth.
- Dividend payments of 4,367,000 reduced retained earnings.
- Other factors increased equity by 22,814,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €858.00K | +0.59% |
| Dividends Paid | €4.37 Million | -3.02% |
| Other Changes | €22.81 Million | +15.78% |
| Total Change | €- | 15.41% |
Book Value vs Market Value Analysis
This analysis compares Midway Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.43x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.60x to 0.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €1.20 | €0.72 | x |
| 2018-06-30 | €1.30 | €0.72 | x |
| 2019-06-30 | €1.62 | €0.72 | x |
| 2020-06-30 | €1.47 | €0.72 | x |
| 2021-06-30 | €1.50 | €0.72 | x |
| 2022-06-30 | €1.41 | €0.72 | x |
| 2023-06-30 | €1.43 | €0.72 | x |
| 2024-06-30 | €1.66 | €0.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Midway Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.31%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 1.50x
- Recent ROE (0.59%) is below the historical average (3.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 16.60% | 7.10% | 1.35x | 1.73x | €5.90 Million |
| 2018 | 18.80% | 7.88% | 1.24x | 1.93x | €8.60 Million |
| 2019 | 18.27% | 9.08% | 1.03x | 1.96x | €11.68 Million |
| 2020 | -9.37% | -4.65% | 0.99x | 2.03x | €-24.85 Million |
| 2021 | -4.09% | -1.91% | 1.07x | 2.01x | €-18.47 Million |
| 2022 | -10.50% | -6.53% | 0.77x | 2.08x | €-25.32 Million |
| 2023 | -2.24% | -1.49% | 1.03x | 1.46x | €-15.33 Million |
| 2024 | 0.59% | 0.31% | 1.26x | 1.50x | €-13.60 Million |
Industry Comparison
This section compares Midway Limited's net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $8,524,092
- Average return on equity (ROE) among peers: 13.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Midway Limited (MI6) | €146.40 Million | 16.60% | 0.49x | $30.98 Million |
| Delignit AG (DLX) | $16.51 Million | 11.68% | 0.97x | $10.42 Million |
| PT SLJ Global Tbk (LF9) | $-14.53 Million | 0.00% | 0.00x | $415.43K |
| STEICO SE (ST5) | $13.26 Million | 43.06% | 1.96x | $94.51 Million |
| WeGrow AG (ZN2) | $18.85 Million | 0.01% | 0.00x | $30.92K |