Royalties Inc.
Royalties Inc., a diversified royalties company, focuses on resource and entertainment royalties. The company holds a portfolio of 30 cash-flowing music royalties. It also holds 100% interest on the Bilbao project silver-lead-zinc-copper project located in the southeastern part of the State of Zacatecas, Mexico. The company was formerly known as Xtierra Inc. and changed its name to Royalties Inc.… Read more
Royalties Inc. (P8T) - Net Assets
Latest net assets as of September 2025: €-128.62K EUR
Based on the latest financial reports, Royalties Inc. (P8T) has net assets worth €-128.62K EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.77 Million) and total liabilities (€2.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-128.62K |
| % of Total Assets | -4.64% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Royalties Inc. - Net Assets Trend (2021–2024)
This chart illustrates how Royalties Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Royalties Inc. (2021–2024)
The table below shows the annual net assets of Royalties Inc. from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-1.78 Million | -20.85% |
| 2023-12-31 | €-1.47 Million | +22.77% |
| 2022-12-31 | €-1.91 Million | +27.48% |
| 2021-12-31 | €-2.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Royalties Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 860432842.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €40.22 Million | % |
| Total Equity | €-1.81 Million | 100.00% |
Royalties Inc. Competitors by Market Cap
The table below lists competitors of Royalties Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oi S.A
SA:OIBR3
|
$9.03 Million |
|
PT Sumber Mineral Global Abadi
JK:SMGA
|
$9.04 Million |
|
AXNLF
PINK:AXNLF
|
$9.04 Million |
|
P9J
F:P9J
|
$9.04 Million |
|
Logistic Properties of the Americas
NYSE MKT:LPA
|
$9.02 Million |
|
Fernheizwerk Neukölln Aktiengesellschaft
F:FHW
|
$9.02 Million |
|
Power & Instrumental (Gujarat) Limited
NSE:PIGL
|
$9.02 Million |
|
NUEPF
PINK:NUEPF
|
$9.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Royalties Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,499,902 to -1,806,800, a change of -306,898.
- Net loss of 392,292 reduced equity.
- New share issuances of 105,000 increased equity.
- Other factors decreased equity by 19,606.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-392.29K | -21.71% |
| Share Issuances | €105.00K | +5.81% |
| Other Changes | €-19.61K | -1.09% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Royalties Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €-0.02 | €0.05 | x |
| 2022-12-31 | €-0.01 | €0.05 | x |
| 2023-12-31 | €-0.01 | €0.05 | x |
| 2024-12-31 | €-0.01 | €0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Royalties Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1051.69%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | €-577.01K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | €77.40K |
| 2023 | 0.00% | -793.29% | 0.03x | 0.00x | €-201.05K |
| 2024 | 0.00% | -1051.69% | 0.03x | 0.00x | €-211.61K |
Industry Comparison
This section compares Royalties Inc.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $436,445,058
- Average return on equity (ROE) among peers: -326.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Royalties Inc. (P8T) | €-128.62K | 0.00% | N/A | $9.02 Million |
| 14S0 (14S0) | $8.39 Million | -143.73% | 0.09x | $2.67 Million |
| 23B (23B) | $-1.27 Million | 0.00% | 0.00x | $1.87 Million |
| 2P30 (2P30) | $1.04 Million | -34.54% | 0.07x | $9.14 Million |
| Xinjiang Xinxin Mining Industry Co. Ltd (33X1) | $4.25 Billion | 0.64% | 0.78x | $176.96 Million |
| Agrimin Limited (3CL) | $82.11 Million | -6.49% | 0.16x | $11.54 Million |
| Copper Quest Exploration Inc. (3MX0) | $116.66K | -2987.81% | 5.03x | $4.68 Million |
| LibertyStream Infrastructure Partners Inc. (3ZM) | $6.76 Million | -80.67% | 0.09x | $98.31 Million |
| Arkle Resources PLC (48O) | $2.43 Million | -8.04% | 0.18x | $4.79 Million |
| Marula Mining PLC (48U0) | $-154.97K | 0.00% | 0.00x | $3.45 Million |
| Anglesey Mining plc (4A0) | $12.02 Million | -2.31% | 0.30x | $87.09K |